Enghouse Systems Limited
TSX:ENGH.TO
30.45 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 20.58 | 19.974 | 18.133 | 25.122 | 17.567 | 12.536 | 17.023 | 36.949 | 18.081 | 17.871 | 21.597 | 30.186 | 21.227 | 20.739 | 20.642 | 29.372 | 25.993 | 27.089 | 16.136 | 24.687 | 14.661 | 16.537 | 14.964 | 19.552 | 16.062 | 15.318 | 6.813 | 18.9 | 11.182 | 9.027 | 11.733 | 19.912 | 10.383 | 8.52 | 8.461 | 13.229 | 8.094 | 7.568 | 2.539 | 9.739 | 7.215 | 6.558 | 6.172 | 9.712 | 6.297 | 4.903 | 3.435 | 8.345 | 4.288 | 4.18 | 4.06 | 5.92 | 4.593 | 3.211 | 3.112 | 3.426 | 3.202 | 1.707 | 1.903 | 2.571 | 2.431 | 0.938 | 0.794 | 2.333 | 1.584 | 1.314 | 0.771 | -0.655 | 2.041 | 2.273 | 1.851 | 2.814 | 2.66 | 2.453 | 3.076 | 1.845 | 1.363 | 1.15 | 1.555 | 3.105 | 3.196 | 3.014 | 2.336 | 2.965 | 2.969 | 2.336 | 1.585 | 1.285 | 1.182 | 1.514 | 1.553 | 1.864 | 1.678 | 2.243 | 2.321 | 1.739 | 2.109 | 2.297 | 0.501 | 0.894 | 1.216 | 0.902 | 2 | 1.682 | 1.911 | 1.799 | 1.796 | 1.504 | 0.995 | 2.004 | 1.1 | -1.709 | -2.4 | -0.101 | 0.4 |
Depreciation & Amortization
| 11.84 | 13.267 | 12.374 | 13.323 | 11.921 | 12.382 | 11.194 | 11.359 | 10.998 | 11.881 | 12.489 | 13.397 | 13.08 | 14.104 | 14.212 | 14.911 | 14.837 | 14.726 | 12.99 | 10.048 | 9.023 | 7.383 | 7.646 | 6.928 | 7.785 | 8.015 | 7.832 | 7.649 | 8.016 | 8.106 | 8.071 | 8.176 | 7.839 | 7.799 | 7.666 | 6.853 | 6.342 | 6.416 | 5.946 | 5.838 | 4.85 | 4.797 | 4.439 | 4.523 | 4.45 | 4.286 | 4.052 | 3.648 | 3.326 | 2.67 | 2.716 | 2.974 | 2.934 | 2.778 | 2.715 | 2.831 | 2.786 | 2.071 | 2.101 | 2.122 | 2.16 | 2.034 | 2.29 | 1.946 | 1.833 | 1.699 | 1.671 | 1.741 | 1.668 | 1.659 | 1.715 | 1.692 | 1.731 | 1.812 | 1.609 | 1.253 | 1.266 | 1.252 | 1.161 | 1.221 | 1.254 | 1.308 | 1.169 | 1.23 | 1.125 | 1.16 | 0.691 | 0.122 | 0.124 | 0.128 | 0.137 | 0.123 | 0.163 | 0.157 | 0.152 | -1.155 | 0.305 | 0.094 | 2.005 | 0.199 | 0.303 | 0.2 | 0.2 | 0.098 | 0.201 | 0.2 | 0.299 | 0.3 | 0.099 | 0.2 | 0.1 | 0.201 | 0 | 0.1 | 0.1 |
Deferred Income Tax
| 4.891 | 0 | -56.56 | 0.955 | 4.164 | 2.64 | 0 | -18.311 | 4.243 | 0 | 1.82 | -7.578 | -0.833 | -0.345 | -4.296 | 3.422 | 7.33 | 7.82 | 4.631 | 0.329 | 4.166 | 4.804 | 4.1 | 2.725 | 4.62 | 4.134 | 8.81 | 1.021 | 3.154 | 2.844 | 3.36 | -1.052 | 3.171 | 2.544 | 2.527 | 0.731 | 2.284 | 2.137 | -1.079 | -0.368 | 2.035 | 1.743 | 1.53 | -1.271 | 1.723 | 1.335 | 0.913 | 3.066 | 1.244 | 1.347 | 0.203 | 1.605 | 0.06 | -0.049 | -0.125 | 2.21 | -0.262 | 0.422 | 0.025 | 1.473 | 0.84 | -0.066 | -0.108 | 2.529 | -0.018 | -0.981 | -0.381 | -0.38 | 0.199 | 0.025 | -0.021 | -0.413 | 0.257 | 0.731 | 1.07 | -0.019 | 1.429 | 0.276 | -0.169 | 1.332 | -0.567 | 0.672 | 0.35 | 0.338 | 0.498 | 0.597 | 0.332 | 0.226 | -0.033 | 0.024 | 0.034 | -0.106 | 0.18 | -0.236 | 0.048 | -0.857 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.298 | 0.501 | 0.277 | 0.368 | 0.34 | 0.473 | 0.458 | 0.476 | 0.475 | 0.344 | 0.413 | 0.301 | 0.28 | 0.835 | 0.608 | 0.465 | 0.654 | 0.893 | 0.732 | 0.545 | 0.606 | 0.709 | 0.408 | 0.374 | 0.236 | 0.536 | 0.399 | 0.339 | 0.265 | 0.356 | 0.188 | 0.144 | 0.172 | 0.251 | 0.325 | 0.25 | 0.315 | 0.317 | 0.305 | 0.201 | 0.312 | 0.205 | 0.159 | 0.312 | 0.281 | 0.286 | 0.137 | 0.119 | 0.216 | 0.12 | 0.166 | 0.123 | 0.151 | 0.107 | 0.111 | 0.111 | 0.111 | 0.11 | 0.05 | 0.071 | 0.088 | 0.063 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.243 | 6.651 | -13.14 | -11.624 | 4.367 | -5.989 | 2.002 | -14.467 | -1.983 | 1.513 | -11.202 | -11.814 | -0.942 | 2.44 | -11.355 | -8.762 | 17.614 | 10.836 | -10.3 | -4.931 | -10.174 | -2.05 | 1.423 | -0.295 | 6.041 | -2.346 | 2.913 | 7.318 | 4.518 | 0.956 | -8.018 | -6.751 | -3.255 | 4.122 | -10.623 | -19.794 | 4.23 | -2.25 | 11.806 | -7.399 | 3.646 | 2.874 | -1.66 | -10.02 | 2.725 | -0.997 | 0.747 | -9.474 | 0.99 | 0.225 | -3.873 | -1.712 | 5.372 | 4.248 | 3.724 | -5.601 | 3.651 | 0.835 | -1.512 | -4.073 | 1.677 | 1.771 | -1.012 | -1.504 | -0.722 | 0.281 | -0.181 | -3.324 | 0.289 | 1.116 | 1.617 | -1.81 | -0.706 | 4.953 | -2.486 | -1.532 | -3.252 | 2.834 | -1.408 | -0.001 | -2.975 | 0.216 | -2.761 | 5.269 | -3.194 | -4.743 | -0.058 | 3.701 | -0.927 | -1.653 | -1.729 | 3.331 | -3.162 | -1.029 | -0.03 | 0.389 | -0.59 | 2.29 | 2.907 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 11.093 | 14.975 | -29.247 | 5.318 | 15.132 | 6.03 | -9.638 | -2.821 | 11.161 | 6.876 | -19.317 | 2.917 | 5.391 | 12.065 | -15.684 | 5.392 | 27.261 | -1.76 | -14.798 | 2.454 | -0.56 | 1.068 | -3.481 | 4.925 | 10.645 | -2.944 | -0.642 | 11.469 | 5.622 | 2.049 | -11.106 | -2.362 | 8.91 | -6.994 | -7.233 | -1.868 | 10.27 | -3.801 | 2.464 | -2.285 | 7.092 | 3.798 | -2.496 | -3.24 | 4.119 | 6.038 | -2.877 | -0.586 | 3.656 | -1.603 | -3.161 | 1.449 | 8.574 | 0.273 | -3.83 | -1.443 | 1.894 | 0.627 | -0.927 | -0.967 | -1.144 | 3.445 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -2.14 | 0.142 | 0 | 0 | 0 | 0 | 0 | -0.727 | -3.783 | 1.281 | 0.576 | -1.426 | -5.024 | 3.576 | -3.612 | 0.588 | -1.925 | 0.306 | 0.494 | 3.166 | -0.676 | -0.534 | -0.542 | -1.44 | -1.174 | -0.554 | 1.19 | -1.493 | 0.627 | -1.691 | -0.656 | -1.751 | -1.386 | 1.181 | -1.946 | -0.44 | 2.07 | -0.05 | 0.2 | -0.941 | -0.727 | -0.04 | -0.135 | -0.475 | 0 | -1.158 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.01 | 0.968 | -2.288 | 2.14 | -3.303 | -4.816 | -4.247 | -2.142 | -2.499 | -0.329 | -7.976 | 2.125 | 1.844 | -12.015 | -10.902 | 4.97 | 0.715 | 7.476 | -14.207 | 5.561 | -3.104 | 0.394 | -9.377 | 0.748 | -0.206 | -2.853 | -1.102 | -1.118 | 2.412 | 1.948 | -4.812 | 2.461 | -4.016 | 3.766 | -7.751 | -9.83 | -3.677 | 2.421 | 2.562 | -3.21 | -0.462 | -1.477 | -5.644 | -1.354 | -1.628 | -2.155 | -0.824 | 0 | -5.768 | -1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.84 | -9.292 | 18.395 | -16.942 | -7.604 | -7.203 | 15.887 | -9.504 | -10.645 | -5.034 | 16.818 | -13.073 | -9.458 | 1.814 | 16.657 | -14.1 | -13.938 | 8.732 | 18.117 | -11.021 | -6.816 | -4.006 | 11.115 | -5.292 | -3.864 | 3.993 | 6.097 | -1.859 | -2.962 | -4.231 | 9.393 | -7.477 | -6.458 | 8.006 | 6.112 | -6.71 | -3.544 | 1.076 | 7.22 | -3.974 | -2.934 | 0.353 | 7.421 | -4.699 | 0.274 | -4.745 | 4.923 | -8.888 | 4.26 | 3.427 | -0.712 | -3.161 | -3.202 | 3.975 | 7.554 | -4.158 | 1.757 | 0.208 | -0.585 | -3.106 | 2.821 | -1.674 | -1.837 | 0 | -0.722 | 0 | 0 | 0 | 0.289 | 1.116 | 1.617 | 0 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.267 | 10.955 | 58.815 | 0.174 | 0.661 | -3.344 | -1.415 | 2.533 | -2.656 | -0.467 | -0.775 | 0.714 | 0.74 | 1.382 | 0.734 | -4.419 | -10.738 | -3.831 | -4.256 | -8.949 | -4.42 | -5.753 | -4.387 | -5.25 | -5.47 | -3.815 | -3.662 | -6.129 | -2.026 | -2.929 | -4.659 | -4.644 | -1.959 | -2.543 | -1.449 | 10.032 | -11.926 | -1.981 | -1.875 | -1.117 | -1.081 | -2.311 | -0.736 | -1.104 | -0.95 | -0.953 | -2.465 | -1.195 | -1.301 | -1.382 | -0.49 | -0.631 | -0.061 | -0.105 | -0.003 | -0.605 | -0.378 | -0.087 | -0.477 | -0.212 | -0.024 | 0 | 0 | -2.405 | 0.075 | 0.066 | 0.076 | 2.082 | 0.112 | 0.102 | 0.117 | 0.905 | -0.618 | 0.124 | 0.119 | -0.672 | 0.074 | -0.031 | 0.009 | -0.391 | -0.13 | -0 | 0 | -1.383 | 0 | 0.08 | 0.086 | 0.142 | -0.04 | 0.011 | 0.013 | -0.075 | -0.002 | -0.067 | 0.041 | 1.33 | 0.1 | -0.1 | -0.2 | 0.401 | 5.399 | -1.505 | -5.401 | -1.609 | 5.404 | 1.097 | -2.195 | 4.601 | -0.699 | 0.3 | -0.7 | 0.799 | 0.799 | -1.899 | -0.2 |
Operating Cash Flow
| 40.333 | 40.256 | 19.899 | 28.318 | 39.02 | 18.698 | 29.262 | 18.539 | 29.158 | 31.142 | 24.342 | 25.206 | 33.552 | 39.155 | 20.545 | 34.989 | 55.69 | 57.533 | 19.933 | 21.729 | 13.862 | 21.63 | 24.154 | 24.034 | 29.274 | 21.842 | 23.105 | 29.098 | 25.109 | 18.36 | 10.675 | 15.785 | 16.351 | 20.693 | 6.907 | 11.301 | 9.339 | 12.207 | 17.642 | 6.894 | 16.977 | 13.866 | 9.904 | 2.152 | 14.526 | 8.86 | 6.819 | 4.509 | 8.763 | 7.16 | 2.782 | 8.279 | 13.049 | 10.19 | 9.534 | 2.372 | 9.11 | 5.058 | 2.09 | 1.952 | 7.172 | 4.74 | 1.982 | 2.899 | 2.311 | 2.052 | 1.956 | -0.998 | 4.308 | 4.499 | 5.147 | 3.137 | 3.288 | 10.073 | 3.388 | 0.875 | 0.88 | 5.481 | 1.148 | 5.266 | 0.84 | 4.84 | 1.014 | 8.42 | 1.387 | -0.57 | 2.636 | 5.476 | 0.306 | 0.024 | 0.008 | 5.138 | -1.124 | 1.067 | 2.532 | 1.446 | 1.823 | 4.582 | 5.413 | 2.299 | 6.918 | -0.402 | -3.2 | 0.171 | 7.516 | 3.096 | -0.1 | 6.406 | 0.395 | 2.504 | 0.5 | -0.709 | -1.601 | -1.9 | 0.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.683 | -0.418 | -0.36 | -0.453 | -0.436 | -0.066 | -0.105 | -0.321 | -0.24 | -0.593 | 0 | -1.484 | -0.505 | -0.666 | -0.678 | -0.638 | -0.458 | -1.005 | -0.439 | -0.815 | -0.559 | -0.572 | -0.209 | -0.706 | -0.607 | -0.331 | -0.6 | -0.664 | -0.361 | -1.085 | -1.054 | -1.328 | -0.87 | -1.486 | -1.452 | -0.91 | -0.891 | -0.395 | -1.062 | -0.011 | -0.525 | -0.131 | -0.657 | -0.238 | -0.194 | -0.677 | -0.294 | -0.402 | -0.224 | -1.178 | -0.491 | -0.317 | -0.19 | -0.264 | -0.176 | -0.278 | -0.051 | -0.334 | -0.224 | -0.02 | -0.098 | -0.13 | -0.126 | -0.085 | -0.356 | -0.299 | -0.141 | -0.273 | -0.699 | -0.142 | -0.13 | -0.291 | -0.1 | -0.083 | -0.086 | -0.057 | -0.644 | -0.182 | -0.201 | -0.302 | -0.596 | -0.115 | -0.084 | -0.195 | -0.064 | 0 | 0 | -0.001 | -0.009 | -0.001 | -0.021 | -0.023 | -0.049 | -0.12 | -0.055 | 0.041 | -0.502 | -0.399 | -0.1 | -1.503 | -0.102 | -0.3 | -0.2 | 0.101 | -0.101 | -0.3 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.104 | -0.301 | -0.598 | -0.901 |
Acquisitions Net
| -30.854 | -12.594 | 0.171 | -27.176 | -3.606 | -25.384 | 0 | -13.611 | -6.092 | -0.408 | 0.235 | 0.661 | -5.1 | -3.366 | -27.829 | 0 | 4.304 | 1.235 | -49.445 | -6.986 | -68.667 | -3.17 | -23.501 | -0.192 | -1.866 | -9.837 | -4.917 | -1.928 | -0.579 | -16.221 | -0.393 | -15.47 | -7.474 | -6.087 | -26.709 | -2.666 | -6.798 | -20.089 | -0.412 | -23.482 | -8.048 | -11.322 | -2.16 | -5.221 | -2.974 | -6.846 | -9.985 | 0 | -26.651 | -5.802 | 0 | 0 | 0 | -14.392 | -2.45 | 0 | -4.804 | -19.798 | -5.529 | 0 | -0.075 | -6.502 | -0.358 | -15.504 | -2.467 | 0 | 0 | 0.206 | -0.003 | 0 | 0 | -0.004 | 0.039 | -0.035 | -38.202 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | -1.743 | -0.022 | -0.232 | 0.205 | -10.506 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0.065 | 0 | 0 | -0.069 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.795 | -0.007 | 0 | 0 | 0 | -6.108 | 0 | 0 | -0.253 | 0 | -1.344 | -0.196 | -0.722 | -0.608 | -2.36 | 0.586 | 0.485 | -1.045 | 0.105 | 0.251 | 0 | -2.075 | 0 | -1.955 | 0 | -1.615 | 0 | -10.773 | 0 | -4.102 | 0 | 0 | -9.583 | -0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 | 0 | -0.817 | -0.267 | -5.753 | -4.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.218 | -0.044 | -0.932 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 4.255 | 0 | 0.711 | 1.754 | 0 | 0.985 | 0 | 0.255 | 0.731 | 0.489 | 0.559 | 0.175 | 0.35 | 0.134 | 5.547 | 1.039 | 4.422 | 0 | 7.138 | 0 | 4.861 | 0 | 0 | 0 | 8.817 | 0 | 0 | 2.371 | 0 | 0 | 0 | 0 | -1.791 | 12.443 | -1.623 | 2.583 | 0 | 0 | 5.931 | 0.888 | 12.825 | 7.455 | 0 | 0 | 0 | 0 | 0.329 | -0.328 | 0 | 0 | -4.9 | -1.634 | -11.369 | 37.991 | 0 | 0 | 0 | 0 | 0 | -3.338 | 20.57 | 2.99 | -6.365 | -2.573 | 0.293 | 14.215 | 0 | -5.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.065 | 0 | 0 | -0.069 | 0 | 0 | -0.06 | 0.235 | -0.218 | -0.044 | -0.932 | 2.546 | 2.948 | 0.233 | -1.795 | -0.007 | 2.819 | 0.743 | 4.255 | -6.108 | 0.711 | 1.754 | -0.253 | 0.985 | 0.844 | -0.255 | -0.731 | -0.489 | -0.559 | -0.586 | -0.485 | -0.134 | -0.105 | -0.251 | 4.422 | -2.075 | 7.138 | -1.955 | 4.861 | -1.615 | 14.006 | -10.881 | 8.831 | -14.013 | 17.396 | 0 | 0 | -0.243 | 4.406 | -14.363 | 0 | 0 | 0 | 0 | 23.718 | 0 | 0 | 0 | 0 | 0 | 16.502 | -3.788 | -0.7 | -0 | 0.462 | 0 | 0.214 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -1.157 | 0 | -25.58 | 0 | 0 | -0 | -0.003 | 0.002 | -0.158 | 0 | -19.415 | 0.002 | 9.766 | 0.008 | -7.161 | 0 | 0.003 | 0.003 | 0.701 | 0.099 | -0.8 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | -0 | -0.1 | -0.2 | -0.1 | -0.501 | 0 | 0 | 0 |
Investing Cash Flow
| -31.537 | -13.012 | -0.189 | -27.564 | -4.042 | -25.45 | -0.174 | -13.932 | -6.332 | -1.061 | 0.235 | -1.041 | -5.649 | -4.964 | -25.961 | 2.31 | 4.079 | -1.565 | -49.891 | -4.982 | -68.483 | 0.513 | -29.818 | -0.187 | -0.719 | -10.421 | -4.532 | -3.936 | -1.136 | -18.028 | -2.055 | -19.158 | -8.169 | -7.223 | -29.206 | 1.971 | -6.65 | -16.062 | -3.549 | -16.355 | -10.528 | -6.592 | -4.432 | 8.547 | -13.941 | 1.294 | -14.381 | 16.994 | -24.504 | -16.563 | -1.71 | 4.089 | -14.553 | -16.447 | 9.817 | -1.901 | -2.272 | 3.586 | -6.767 | 5.911 | 0.715 | 6.193 | 6.971 | 0.913 | -6.611 | -0.999 | -1.406 | 0.724 | -1.03 | 0.072 | -1.045 | -5.195 | -1.695 | -11.488 | -0.297 | -0.874 | -0.911 | -7.092 | -5.115 | -25.882 | -3.932 | 20.456 | 1.163 | -6.586 | -2.867 | 0.339 | 3.709 | -19.405 | -5.95 | 9.765 | -0.354 | -7.184 | -0.049 | -0.117 | -0.052 | 0.742 | -0.403 | -1.199 | -0.1 | -1.502 | -0.203 | -0.2 | -0.3 | 0.101 | -0.201 | -0.2 | -0.2 | -0.201 | -0.199 | -0.2 | -0.1 | -0.606 | -0.301 | -0.598 | -0.901 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.347 | -1.798 | -1.602 | -1.44 | -1.474 | -2.47 | -1.81 | -2.01 | -1.984 | -2.148 | -2.093 | -2.314 | -2.398 | -2.091 | -2.83 | -4.215 | -2.181 | -1.286 | -2.666 | -0.495 | 0 | 0 | -0.957 | -0.437 | -0.334 | -0.033 | -0.368 | 0 | 0 | 0 | -1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.412 | 0.373 | 4.31 | 0 | 0 | 0 | 0.604 | 0.001 | 0 | 0.97 | 0 | 1.016 | 0.666 | 4.028 | 0.154 | 1.63 | 7.789 | 0.788 | 4.784 | 0.774 | 0.563 | 0.066 | 0.719 | 1.354 | 2.699 | 1.384 | 0.744 | 0.746 | 0.244 | 0.205 | 0.364 | 1.624 | 0.174 | 0.011 | 2.497 | 2.579 | 0 | 0.673 | 0.265 | 0.144 | 0.103 | 0.354 | 0.361 | 0.491 | 0.209 | 0.85 | 0.525 | 0.556 | 0.441 | 0.749 | 1.127 | 0.667 | 0.324 | 0.14 | 0 | 0.02 | 0 | 0.168 | 0.737 | 0.051 | 0.005 | 0.897 | 0.053 | 0 | 1.076 | 0.034 | 1.175 | -0 | 0 | 0 | 0.041 | 0.031 | 0.038 | 0.787 | 0.047 | 0.246 | 0.03 | 0 | 0 | 0.089 | 0.393 | 0.123 | 0.225 | 0.029 | 0.132 | 0 | 0 | -0.02 | -0.008 | 10.848 | 0.034 | 0.003 | 0.038 | -0.006 | 0.024 | -0.571 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.101 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.006 | 0.101 | 1.397 | 1.302 |
Common Stock Repurchased
| -1.759 | -1.147 | 1.602 | -0.425 | 0 | 0 | 0 | -0.368 | -8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.259 | -1.531 | -2.687 | -0.021 | -0.242 | -1.51 | -0.207 | 0 | -2.423 | 0.001 | -0.302 | -0 | -1.218 | -0 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.584 | -0.098 | 0 | 0 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.201 | -0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.398 | -12.188 | -12.156 | -12.159 | -12.16 | -10.225 | -10.221 | -10.224 | -10.284 | -8.889 | -8.889 | -8.883 | -8.879 | -90.502 | -7.472 | -7.463 | -7.427 | -6.048 | -6.021 | -6.017 | -6.011 | -4.917 | -4.912 | -4.899 | -4.88 | -4.324 | -4.319 | -4.314 | -4.312 | -3.771 | -3.767 | -3.755 | -3.754 | -3.218 | -3.19 | -3.154 | -3.154 | -2.621 | -2.616 | -2.614 | -2.613 | -2.087 | -2.083 | -2.079 | -2.076 | -1.68 | -1.676 | -1.669 | -1.664 | -1.275 | -1.267 | -1.262 | -1.26 | -1.007 | -1.007 | -1.007 | -1.007 | -0.754 | -0.746 | -0.746 | -0.748 | -0.621 | -0.636 | -0.638 | -0.629 | -0.635 | -0.629 | -0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.412 | 0.373 | -1.602 | 0 | 0 | 0 | 0.604 | -2.377 | -10.934 | -1.178 | 0 | 1.016 | 0.666 | 4.028 | 0.154 | 0.864 | -0.302 | -0.3 | -0.262 | 0.774 | 0.563 | 0.066 | 0.719 | 1.354 | 2.699 | 1.384 | 0.744 | 0.746 | 0.244 | 0.205 | 0.364 | 1.624 | 0.174 | 0.011 | 2.497 | 2.579 | 0 | 0.673 | 0.265 | 0.144 | 0.103 | 0.354 | 0.361 | 0.491 | 0.209 | 0.85 | 0.525 | 0.556 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.527 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.523 | 1.104 | -1.712 | -0 | 0.114 | 0.332 | 0 | 0 | -0.182 | 0 | 0 | 0 | 0 | 10.594 | 0 | -0.1 | 0.1 | 0 | 0 | 0.085 | -0.087 | 5.393 | 0 | 5.903 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Financing Cash Flow
| -17.092 | -14.76 | -9.448 | -14.024 | -13.634 | -12.695 | -11.427 | -12.601 | -21.218 | -10.067 | -10.982 | -10.181 | -10.611 | -88.565 | -10.148 | -9.184 | -2.121 | -6.846 | -4.165 | -5.738 | -5.448 | -4.851 | -5.15 | -3.982 | -2.515 | -2.973 | -3.943 | -3.568 | -4.068 | -3.566 | -5.07 | -2.131 | -3.58 | -3.207 | -0.693 | -0.575 | -3.154 | -1.948 | -2.351 | -2.47 | -2.51 | -1.733 | -1.722 | -1.588 | -1.867 | -0.83 | -1.151 | -1.113 | -1.223 | -0.526 | -0.14 | -0.595 | -0.936 | -0.91 | -1.007 | -0.987 | -1.007 | -0.586 | -0.009 | -0.778 | -1.002 | -1.255 | -3.27 | -0.659 | 0.205 | -2.111 | 0.339 | -0.629 | -2.95 | 0.001 | -0.261 | 0.031 | -1.179 | 0.787 | -0.165 | 0.246 | 0.03 | -0.084 | 0 | 0.089 | 0.393 | 0.123 | 0.225 | 0.026 | -0.391 | 1.104 | -1.712 | -0.604 | 0.008 | 11.18 | 0.034 | -0.335 | -0.144 | -0.006 | 0.024 | -0.571 | 0.122 | 10.594 | 0 | -0.1 | -0.101 | -0 | -0.1 | 0.084 | 0.014 | 5.493 | 0.1 | 5.903 | 0.1 | 0 | 0 | -0.094 | 0.101 | 1.397 | 1.302 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.091 | 3.682 | -3.042 | 4.018 | -4.711 | 3.797 | 5.036 | 7.152 | -3.039 | -3.536 | 1.414 | -2.523 | 1.471 | -5.937 | -3.251 | -2.746 | -0.555 | 1.757 | 0.81 | 0.333 | -3.393 | 1.591 | 1.264 | -2.079 | -1.89 | 1.231 | 0.698 | 1.776 | -3.571 | 3.494 | -1.342 | -1.574 | 0.784 | -4.449 | 3.175 | -0.03 | 3.466 | -2.625 | 2.369 | -0.62 | -1.41 | 0.264 | 3.138 | 2.206 | 0.015 | 0.2 | -0.296 | -0.709 | 0.44 | -0.655 | 0.415 | 1.579 | 0.206 | -2.574 | -0.737 | -0.303 | 0.602 | -1.325 | -0.297 | -0.044 | -1.952 | -0.503 | 0.113 | 1.278 | 0.141 | 0.081 | 0.621 | -1.339 | -0.467 | -0.613 | 0.301 | -0.04 | 0.066 | -0.166 | -0.205 | -0.191 | -0.141 | 0.09 | 0.114 | -0.615 | -0.145 | 0.221 | 0.06 | -0.331 | -0.089 | -0.404 | -0.059 | -0.006 | 0.04 | -0.011 | -0.013 | 0.079 | -0.019 | 0.067 | -0.041 | 0.047 | 0.073 | -0.003 | -0.2 | -0.365 | 0.121 | 0.022 | 0 | -0.147 | 0.143 | 0.013 | 0 | 0.002 | -0.103 | 0 | 0 | 0.113 | -0.098 | 0.091 | 0 |
Net Change In Cash
| -5.205 | 16.166 | 7.22 | -9.252 | 16.633 | -15.65 | 22.697 | -0.842 | -1.431 | 16.478 | 15.009 | 11.461 | 18.763 | -60.311 | -18.815 | 25.369 | 57.093 | 50.879 | -33.313 | 11.342 | -63.462 | 18.883 | -9.55 | 17.786 | 24.15 | 9.679 | 15.328 | 23.37 | 16.334 | 0.26 | 2.208 | -7.078 | 5.386 | 5.814 | -19.817 | 12.667 | 3.001 | -8.428 | 14.111 | -12.551 | 2.529 | 5.805 | 6.888 | 11.317 | -1.267 | 9.524 | -9.009 | 19.681 | -16.524 | -10.584 | 1.347 | 13.352 | -2.234 | -9.741 | 17.607 | -0.819 | 6.433 | 6.733 | -4.983 | 7.041 | 4.933 | 9.175 | 5.796 | 4.431 | -3.954 | -0.975 | 1.51 | -2.242 | -0.132 | 3.933 | 4.142 | -2.066 | 0.475 | -0.79 | 2.721 | 0.056 | -0.142 | -1.605 | -3.853 | -21.141 | -2.85 | 25.637 | 2.463 | 1.534 | -1.967 | 0.471 | 4.574 | -14.539 | -5.596 | 20.959 | -0.325 | -58.841 | -1.327 | 1.035 | 2.463 | 1.664 | 1.615 | 13.974 | 5.112 | 0.332 | 6.735 | -0.581 | -3.6 | 0.21 | 7.473 | 8.401 | -0.2 | 12.11 | 0.192 | 2.406 | 0.4 | -1.295 | -1.898 | -1.01 | 0.701 |
Cash At End Of Period
| 257.713 | 262.918 | 246.752 | 239.532 | 248.784 | 232.151 | 247.801 | 225.104 | 225.946 | 227.377 | 210.899 | 195.89 | 184.429 | 165.666 | 225.977 | 244.792 | 219.423 | 162.33 | 111.451 | 144.764 | 133.422 | 196.884 | 178.001 | 187.551 | 169.765 | 145.615 | 135.936 | 120.608 | 97.238 | 80.904 | 80.644 | 78.436 | 85.514 | 80.128 | 74.314 | 94.131 | 81.464 | 78.463 | 86.891 | 72.78 | 85.331 | 82.802 | 76.997 | 70.109 | 58.792 | 60.059 | 50.535 | 59.544 | 39.863 | 56.387 | 66.971 | 65.624 | 52.272 | 54.506 | 64.247 | 46.64 | 47.459 | 41.026 | 34.293 | 39.276 | 32.235 | 27.302 | 18.127 | 12.331 | 7.9 | 11.854 | 12.829 | 11.321 | 13.563 | 13.695 | 9.762 | 5.602 | 7.668 | 7.193 | 7.983 | 5.262 | 5.206 | 5.348 | 6.953 | 10.806 | 31.947 | 34.797 | 9.16 | 6.69 | 5.156 | 7.123 | 6.652 | 2.078 | 16.617 | 22.213 | 1.254 | 1.579 | 60.42 | 61.747 | 60.712 | 58.249 | 56.585 | 54.97 | 40.997 | 35.89 | 35.558 | 28.823 | 29.404 | 32.949 | 32.739 | 25.266 | 16.865 | 17.108 | 4.998 | 4.806 | 2.4 | 2.005 | 3.3 | 5.198 | 6.208 |