EMX Royalty Corporation (EMX) - Quarterly Balance Statement

Home
EMX
Financials

1.63 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	21.673	21.439	18.74	20.528	15.937	9.98	9.089	15.508	7.634	5.942	28.811	19.779	36.64	33.856	38.977	41.107	41.557	42.608	46.797	52.818	55.967	57.522	58.231	63.27	3.669	5.261	1.745	2.81	4.137	4.839	6.114	2.381	2.881	1.841	2.94	4.06	0.601	1.713	3.202	5.556	6.399	9.081	10.329	11.912	12.735	14.201	19.595	21.813	26.546	34.129	39.276	42.069	47.475	49.768	31.777	14.048	14.959	10.885	6.774	6.791	6.677	6.969	8.374	10.768	12.464	9.089	9.735	10.212	9.034	9.832	11.189	3.823	2.865	3.142	3.827	0.897	1.876	2.679	2.593	2.274	2.971	2.658
Short Term Investments Numbers are in millions	6.695	4.947	5.324	6.58	6.26	9.536	10.267	10.409	7.289	12.401	14.613	12.071	12.872	15.344	12.454	13.14	9.899	7.011	2.967	4.206	2.894	3.093	2.387	1.128	0.749	1.046	2.486	0.906	0.603	0.628	0.529	0.195	0.269	0.21	0.137	0.169	0.416	0.547	0.632	0.641	0.865	0.967	1.05	1.154	1.237	1.155	1.195	1.593	0.995	0.902	0.644	0.253	0.854	0.364	0.484	1.153	1.453	2.821	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	28.368	26.386	24.064	27.109	22.197	19.516	19.356	25.917	14.923	18.343	43.424	31.85	49.511	49.2	51.43	54.247	51.456	49.619	49.764	57.023	58.861	60.615	60.618	64.398	4.418	6.307	4.231	3.716	4.74	5.468	6.643	2.576	3.15	2.051	3.077	4.23	1.018	2.26	3.835	6.197	7.264	10.048	11.379	13.066	13.972	15.356	20.79	23.406	27.541	35.031	39.92	42.322	48.329	50.132	32.261	15.201	16.412	13.706	6.774	6.791	6.677	6.969	8.374	10.768	12.464	9.089	9.735	10.212	9.034	9.832	11.189	3.823	2.865	3.142	3.827	0.897	1.876	2.679	2.593	2.274	2.971	2.658
Net Receivables Numbers are in millions	16.9	6.872	5.812	5.83	11.451	11.915	13.256	11.574	12.347	10.411	7.668	9.44	0.213	0.197	0.204	2.968	0.197	0.205	0.087	0.015	0.043	0.105	0.108	0.145	19.859	2.002	2.029	2.685	1.842	2.537	1.918	2.552	1.801	0.175	0.103	0.154	1.341	0.192	0.132	0.143	0.075	0.089	0.199	0.186	1.039	1.012	0.512	1.037	1.225	1.008	0.662	0.702	0.665	0.594	0.543	1.218	1.247	0.56	0.591	1.443	1.168	1.515	1.336	0.657	0.479	0.57	0.397	0.271	0.236	0.267	0.149	0.202	0.181	0.309	0.304	0.553	0.382	0.212	0.686	0.357	0.044	0.074
Inventory Numbers are in millions	0	0	-5.812	-5.83	0	0.773	-13.876	-14.093	-0.498	-0.579	-0.413	-0.841	-0.984	-0.45	-0.231	-0.352	-0.462	-1.135	-1.63	-0.485	-1.048	3.49	0.094	-0.357	0.06	-0.024	0.11	-0.009	-0.016	-0.022	-0.032	-0.007	-0.02	-0.024	-0.028	-0.009	-0.019	-0.024	-0.032	-0.007	-0.011	-0.008	-0.016	-0.007	-0.006	-0.018	-0.002	0.001	0.004	-0.002	0	0.045	0.043	0.074	-0	-0.011	-0.007	-0.003	-0.007	-0.013	-0.027	-0.045	-0.043	-0.014	-0.003	-0.004	0.001	0.001	-0.009	-0.011	-0.017	-0.01	-0.008	-0.008	-0.016	-0.023	-0.019	-0.016	-0.01	-0.017	-0.007	0
Other Current Assets Numbers are in millions	0	0	0	0.434	0.852	0.867	4.346	1.33	0	0	1.212	3.072	0.41	0.418	0.427	1.629	0.268	0.486	0.324	0.237	0.085	0.125	0.094	0.404	0	0.173	0.11	0.081	0.068	0.169	0.097	0.05	0.062	0.082	0.215	0.056	0.132	0.224	0.272	0.097	0.22	0.244	0.339	0.227	0.364	0.707	0.216	0.41	0.277	0.228	0.293	0.17	0.556	0.388	0.896	0.727	0.264	0.299	0.158	0.381	0.36	0.389	0.2	0.234	0.358	0.249	0.135	0.118	0.285	0.15	0.104	0.185	0.141	0.108	0.22	0.141	0.184	0.164	0.11	0.066	0.02	0
Total Current Assets Numbers are in millions	45.268	26.155	31.929	34.796	31.255	33.071	36.958	38.821	28.624	30.76	52.821	44.309	57.43	53.077	55.681	58.172	54.538	54.638	55.447	60.409	65.325	67.69	66.101	69.932	24.337	8.384	6.369	6.437	6.649	8.078	8.658	5.149	5.013	2.506	3.516	4.748	2.415	3.654	4.83	6.965	8.594	11.394	12.952	14.653	15.19	16.713	21.842	24.649	29.043	36.152	40.729	43.239	49.592	51.188	33.252	16.778	17.787	14.414	7.524	8.418	8.012	8.656	9.91	11.659	13.121	9.782	10.2	10.601	9.408	10.169	11.442	4.113	3.113	3.501	4.232	1.591	2.34	2.966	3.329	2.697	3.035	2.732
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	43.103	0.771	0.807	0.847	37.66	52.745	53.918	54.613	41.238	50.465	52.914	66.042	13.604	14.316	14.825	15.09	14.844	14.751	12.76	12.002	11.999	12.131	11.762	12.059	18.057	18.458	18.793	19.273	20.264	20.449	20.786	21.165	21.769	22.495	22.744	22.912	26.507	26.942	27.377	27.961	35.267	35.758	36.125	36.891	38.05	44.249	44.741	45.492	6.689	7.402	7.578	6.625	6.951	10.298	10.901	10.61	9.624	10.285	1.057	1.316	1.586	1.101	1.16	1.361	1.396	1.377	1.378	1.379	1.26	1.121	0.987	0.991	1.045	0.972	0.988	0.756	0.553	0.501	0.492	0.392	0.356	0.308
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.741	1.1	1.154	1.448	2.745	3.453	3.481	3.536	3.775	4.146	4.43	4.685	6.122	6.426	6.819	7.079	8.996	8.994	9.005	9.04	8.986	8.995	8.998	9.017	9.389	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	42.443	0	46.105	48.717	66.403	68.841	69.987	53.639	0	0	0	0	0	0	0	0	0	0	0	0	13.823	13.737	14.346	21.157	22.095	22.109	21.944	22.639	24.119	25.24	25.831	25.974	26.289	26.674	28.799	32.513	30.355	31.521	29.328	0	34.268	35.862	35.064	34.187	40.174	39.011	38.739	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	42.443	0	46.105	48.717	66.403	68.841	69.987	53.639	0	0	12.892	-0.408	-0.31	-0.081	0	0	0	-0	0	0.388	13.823	13.737	14.346	0.741	1.1	1.154	1.448	2.745	3.453	3.481	3.536	3.775	4.146	4.43	4.685	6.122	6.426	6.819	7.079	8.996	8.994	9.005	9.04	8.986	8.995	8.998	9.017	9.389	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	64.486	65.861	66.527	62.459	46.949	64.658	62.305	62.341	46.209	45.214	30.371	37.28	41.488	10.7	8.277	6.957	6.786	7.055	6.795	3.531	0.037	0.05	0.037	0.024	6.696	6.468	6.65	7.776	5.213	4.112	3.724	3.873	3.556	2.394	2.606	2.542	2.871	3.361	3.326	3.766	4.374	3.905	3.631	3.908	4.6	4.652	2.623	3.018	2.798	1.421	1.598	1.854	0.108	0.081	0.498	0.449	0.372	0.268	1.989	1.909	1.958	1.354	1.185	0	0	1.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	-46.105	-48.717	-66.403	-68.841	-69.987	-53.639	0	0	3.066	0.408	0.31	0.081	0	1.547	1.489	1.39	1.613	1.32	1.349	1.296	1.178	0.361	0.333	0.336	0.342	1.351	1.312	1.701	1.051	1.77	1.033	0.956	0.74	0	-0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	3.657	11.353	57.557	59.326	9.019	12.373	13.223	13.055	10.262	11.349	12.19	0.975	1.65	1.209	0.928	0.511	0.626	0.673	0.698	0.704	0.47	-12.974	-10.966	-13.216	1.149	0.743	0.814	1.107	0.678	0.669	0.744	0.821	0.675	0.744	0.855	0.854	0.898	0.97	1.006	0.998	1.001	1.055	1.272	1.319	1.29	0.915	1.001	0.729	40.077	0.695	0.655	0.708	1.067	0.823	0.117	0.204	0.156	0.232	0.161	0.165	-0.271	0.13	0.146	0.97	1.546	0.108	1.822	1.751	1.771	0.838	0.667	0.823	0.46	0.419	0.414	0.184	0.168	0.148	0.151	0.149	0.037	0.049
Total Non-Current Assets Numbers are in millions	111.246	120.428	124.891	122.632	93.628	129.776	129.446	130.009	97.709	107.028	95.474	120.255	56.742	26.225	24.031	22.558	23.803	23.968	21.642	17.85	14.214	14.378	15.867	14.392	27.004	27.102	27.746	29.945	30.252	29.994	30.437	30.446	31.545	30.812	31.59	31.733	36.398	37.699	38.528	39.804	49.638	49.712	50.032	51.158	52.926	58.811	57.363	58.255	58.953	9.517	9.832	9.187	8.126	11.203	11.517	11.263	10.152	10.785	3.206	3.391	3.273	2.585	2.491	2.331	2.942	2.913	3.2	3.129	3.031	1.959	1.655	1.814	1.505	1.391	1.402	0.94	0.721	0.649	0.642	0.541	0.394	0.357
Total Assets Numbers are in millions	156.514	156.217	156.819	157.428	124.883	162.847	166.404	168.83	126.333	137.788	148.295	164.564	114.172	79.302	79.712	80.729	78.342	78.607	77.089	78.259	79.538	82.069	81.967	84.324	51.341	35.486	34.116	36.382	36.901	38.073	39.095	35.595	36.558	33.318	35.106	36.481	38.813	41.353	43.359	46.769	58.232	61.106	62.984	65.811	68.116	75.524	79.205	82.904	87.996	45.669	50.56	52.426	57.719	62.391	44.768	28.041	27.939	25.199	10.73	11.809	11.284	11.241	12.401	13.989	16.063	12.695	13.4	13.73	12.439	12.128	13.096	5.927	4.617	4.892	5.635	2.531	3.062	3.615	3.971	3.238	3.429	3.088
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	2.36	2.894	2.798	1.356	1.888	3.848	3.168	2.367	0	0	2.967	2.184	1.709	5.208	3.59	0	0	0	0	0	0	0	0	0.591	0.53	0.996	0.719	0.716	0.549	0.679	0.554	0.544	0.464	0.591	0.636	0.664	0.467	0.676	0.23	0	0.492	0.746	0.371	0.865	0.937	1.418	0.81	0	0.896	0	0	0	0	0	0	0	0	0	0	0	0	0	0.691	0.527	0.411	0.365	0.336	0.315	0.511	0.618	0.188	0.333	0.188	0.123	0.233	0.127	0.11	0.129	0.112	0.08	0.217
Short Term Debt Numbers are in millions	0	33.698	33.089	32.516	2.346	3.178	3.178	3.216	2.325	2.388	6.564	50.523	42.44	0	0	0	0	0	0	0	0	0	0	0	23.004	4.906	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.117	0.229	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0.865	0.964	1.015	0.748	0.572	1.381	1.359	1.703	1.811	2.487	2.328	2.685	2.389	2.407	1.033	1.227	1.429	3.145	4.1	1.84	3.241	3.817	2.051	0.452	0.486	0.283	0.351	0.643	0.142	0.141	0.219	0.254	0.099	0.099	0.099	0.099	0.122	0.122	0.172	0.37	0.271	0.2	0.588	0.689	0.288	0.051	0.361	0.041	0	0	0.889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2.578	2.056	3.182	1.905	1.477	1.739	0.867	-0.828	2.395	1.008	5.164	-0.41	12.352	-0.284	-0.827	1.593	1.517	1.325	0.982	1.017	0.687	0.53	0.463	4.208	-0.134	-0.113	0.12	0.196	0.081	0.043	0.098	0.365	0.052	0.06	0.055	0.066	-0.141	-0.073	0.073	0.758	0.389	0.198	0.704	0.239	0.49	0.207	0.394	0.748	1.447	0.367	1.165	1.979	1.794	1.649	1.239	1.194	1.29	1.08	0.429	0.814	0.723	0.82	1.807	0.809	0.835	0.399	0	0	0	0	0	0	0	0	0.04	0.039	0.041	0.035	0.014	0.017	0.004	0.02
Total Current Liabilities Numbers are in millions	3.443	38.212	38.129	37.05	5.271	8.186	9.252	7.259	5.867	5.884	14.056	55.535	46.541	3.832	5.414	4.065	2.946	4.47	5.082	2.857	3.927	4.347	2.514	4.66	23.947	5.606	1.137	1.24	0.757	0.563	0.748	0.683	0.529	0.482	0.574	0.578	0.645	0.516	0.726	0.851	0.66	0.69	1.312	1.3	1.313	1.136	1.895	1.828	1.447	1.264	2.055	1.979	1.794	1.649	1.239	1.194	1.29	1.08	0.429	0.814	0.723	0.82	1.807	1.5	1.362	0.81	0.365	0.336	0.315	0.511	0.618	0.188	0.333	0.188	0.163	0.273	0.169	0.145	0.143	0.129	0.084	0.237
Non-Current Liabilities:
Long Term Debt Numbers are in millions	34.774	0	0	0	28.608	38.25	37.771	37.273	27.021	28.363	28.841	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	-4.556	-3.515	-1.485	-1.485	0	-36.547	-36.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0.888	0.827	0.659	0.809	3.354	2.653	1.099	1.097	0.786	0.725	0.902	0	0	0	0	0	0	0	0	0	0	0	0	0	0.741	1.1	1.154	1.448	2.745	3.453	3.481	3.536	3.775	4.146	4.43	4.685	6.122	6.426	6.819	7.079	9.303	9.815	10.015	10.059	10.066	11.948	12.096	12.352	13.045	0	0	0	0	2.608	3.15	3.182	2.953	3.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0.725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	35.662	0.827	0.659	0.809	31.962	40.903	38.87	38.37	27.807	29.089	29.743	56.175	44.829	2.407	1.033	1.227	1.429	3.145	4.1	1.84	3.241	3.817	2.051	0.452	0.741	1.1	1.154	1.448	2.745	3.453	3.481	3.536	3.775	4.146	4.43	4.685	6.122	6.426	6.819	7.079	9.303	9.815	10.015	10.059	10.066	11.948	12.096	12.352	13.045	0.896	0.889	0	0	2.608	3.15	3.182	2.953	3.072	0	0	0	0	0	0.691	0.527	0.411	0.365	0.336	0.315	0.511	0.618	0.188	0.333	0.188	0.123	0.233	0	0.11	0.129	0.112	0.08	0.217
Total Liabilities Numbers are in millions	39.105	39.039	38.788	37.859	37.232	49.089	48.122	45.629	33.675	34.972	43.799	55.535	46.541	3.832	5.414	4.065	2.946	4.47	5.082	2.857	3.927	4.347	2.514	4.66	24.689	6.706	2.291	2.687	3.502	4.017	4.229	4.22	4.304	4.628	5.003	5.263	6.767	6.942	7.545	7.93	9.964	10.506	11.327	11.359	11.38	13.084	13.991	14.18	14.492	1.264	2.055	1.979	1.794	4.256	4.389	4.376	4.243	4.152	0.429	0.814	0.723	0.82	1.807	1.5	1.362	0.81	0.365	0.336	0.315	0.511	0.618	0.188	0.333	0.188	0.163	0.273	0.169	0.145	0.143	0.129	0.084	0.237
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	163.636	120.571	160.4	159.756	118.76	157.979	157.875	193.006	114.044	127.577	128.301	156.59	107.185	108.778	105.676	104.048	98.373	95.495	91.261	98.583	96.941	97.48	94.461	91.945	96.815	94.395	96.086	98.658	99.852	95.223	88.211	87.423	89.329	90.691	90.248	84.313	87.151	94.21	92.147	100.586	104.327	109.08	105.131	109.086	111.926	109.436	112.908	115.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-64.153	-47.796	-61.112	-58.673	-44.645	-62.913	-58.191	-81.558	-47.453	-43.697	-43.823	-72.114	-63.555	-56.616	-52.779	-48.112	-42.895	-41.371	-37.529	-42.368	-40.372	-38.889	-33.188	-30.487	-88.661	-83.078	-81.744	-83.008	-83.884	-77.784	-73.955	-72.159	-71.803	-76.624	-74.793	-67.959	-70.48	-74.575	-71.06	-75.315	-68.349	-70.245	-65.271	-65.725	-65.765	-58.172	-58.217	-56.29	-50.527	-42.455	-39.241	-30.674	-28.47	-25.149	-21.371	-18.476	-16.466	-14.618	-13.791	-11.893	-10.221	-8.071	-8.26	-9.077	-8.036	-6.99	-6.21	-5.337	-2.711	-0.654	0.361	-6.851	-8.285	-7.021	-6.295	-5.521	-4.436	-3.95	-3.613	-2.915	-2.328	-1.668
Accumulated Other Comprehensive Income/Loss Numbers are in millions	17.941	12.86	18.744	18.486	13.536	18.692	18.598	11.753	26.068	18.936	20.018	24.553	24	23.308	21.401	20.729	19.918	20.013	18.275	19.187	19.042	19.13	18.18	18.207	18.498	17.462	17.484	18.027	17.43	16.617	16.027	16.112	14.728	14.623	14.531	14.764	15.282	14.597	14.492	13.303	11.777	11.249	11.296	10.579	9.461	10.166	9.629	8.903	0	7.026	0	0	0	0	-0.005	0.081	0.009	0.848	0.78	0.672	0.443	0.101	-0.055	-0.07	0.512	0.427	0.536	3.465	0.803	0	0	0	0	0	0	0.567	0.5	0.504	0.482	0.44	0.406	0.194
Other Total Stockholders Equity Numbers are in millions	-0.015	0	0	0	0	0	0	0	51.89	0	0	-1.848	0	-0	-0	-0.064	0	-0	-0	12.976	-37.555	36.476	37.757	39.878	-33.673	35.257	23.821	0.019	-28.21	0	4.583	35.626	0	-30.939	0.118	0.1	0.093	0.18	0.235	0.264	0.513	0.517	0.502	0.512	1.114	4.045	1.911	1.103	124.031	79.834	87.746	81.122	84.394	83.284	61.755	42.059	40.154	34.817	23.312	22.216	20.339	18.391	18.909	21.636	22.225	18.514	18.71	15.266	14.032	12.271	12.117	12.59	12.569	11.725	11.767	7.212	6.83	6.916	6.96	5.584	5.267	4.326
Total Shareholders Equity Numbers are in millions	117.409	85.635	118.031	119.569	87.651	113.758	118.282	123.201	92.658	102.816	104.496	109.03	67.631	75.47	74.298	76.665	75.395	74.137	72.007	75.402	75.611	77.722	79.453	79.664	26.652	28.78	31.825	33.695	33.399	34.056	34.866	31.375	32.254	28.69	30.103	31.218	32.046	34.412	35.814	38.839	48.268	50.6	51.657	54.452	56.736	62.44	65.215	68.724	73.504	44.405	48.505	50.448	55.924	58.135	40.379	23.664	23.696	21.047	10.301	10.995	10.561	10.421	10.593	12.489	14.701	11.885	13.035	13.394	12.124	11.617	12.478	5.739	4.284	4.704	5.472	2.258	2.893	3.47	3.828	3.109	3.345	2.851
Total Equity Numbers are in millions	117.409	85.635	118.031	119.569	87.651	113.758	118.282	123.201	92.658	102.816	104.496	109.03	67.631	75.47	74.298	76.665	75.395	74.137	72.007	75.402	75.611	77.722	79.453	79.664	26.652	28.78	31.825	33.695	33.399	34.056	34.866	31.375	32.254	28.69	30.103	31.218	32.046	34.412	35.814	38.839	48.268	50.6	51.657	54.452	56.736	62.44	65.215	68.724	73.504	44.405	48.505	50.448	55.924	58.135	40.379	23.664	23.696	21.047	10.301	10.995	10.561	10.421	10.593	12.489	14.701	11.885	13.035	13.394	12.124	11.617	12.478	5.739	4.284	4.704	5.472	2.258	2.893	3.47	3.828	3.109	3.345	2.851
Total Liabilities & Shareholders Equity Numbers are in millions	156.514	156.217	156.819	157.428	124.883	162.847	166.404	168.83	126.333	137.788	148.295	164.564	114.172	79.302	79.712	80.729	78.342	78.607	77.089	78.259	79.538	82.069	81.967	84.324	51.341	35.486	34.116	36.382	36.901	38.073	39.095	35.595	36.558	33.318	35.106	36.481	38.813	41.353	43.359	46.769	58.232	61.106	62.984	65.811	68.116	75.524	79.205	82.904	87.996	45.669	50.56	52.426	57.719	62.391	44.768	28.041	27.939	25.199	10.73	11.809	11.284	11.241	12.401	13.989	16.063	12.695	13.4	13.73	12.439	12.128	13.096	5.927	4.617	4.892	5.635	2.531	3.062	3.615	3.971	3.238	3.429	3.088

EMX Royalty Corporation

AMEX:EMX Add to watchlist

AMEX:EMX