EMX Royalty Corporation
AMEX:EMX
1.63 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.381 | 16.504 | 2.935 | 1.159 | 1.102 | 1.565 | 2.273 | 1.657 | 1.16 | 1.936 | 2.914 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.093 |
| Cost of Revenue
| 22.223 | 14.738 | 9.993 | 7.572 | 7.112 | 1.339 | 1.934 | 1.777 | 1.379 | 1.366 | 1.832 | 1.306 | 4.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.042 | -0.048 |
| Gross Profit
| 5.159 | 1.766 | -7.058 | -6.413 | -6.01 | 0.226 | 0.339 | -0.12 | -0.219 | 0.57 | 1.082 | 0.454 | -4.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.141 |
| Gross Profit Ratio
| 0.188 | 0.107 | -2.405 | -5.533 | -5.456 | 0.144 | 0.149 | -0.073 | -0.189 | 0.295 | 0.371 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.576 | 1.453 | 1.509 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.183 | 8.4 | 7.278 | 5.62 | 4.878 | 6.875 | 2.971 | 2.311 | 2.464 | 4.613 | 4.709 | 9.356 | 6.115 | 2.36 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.695 | 8.4 | 7.278 | 5.62 | 4.878 | 6.875 | 2.971 | 2.311 | 2.464 | 4.613 | 4.709 | 9.356 | 6.115 | 2.36 | 1.253 | 1.917 | 1.191 | 0.677 | 0.836 | 0.553 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.035 | -0.025 | -3.417 | -3.686 | -1.514 | 5.949 | 4.471 | 5 | -0.124 | 3.988 | 0.019 | 8.33 | 0.001 | 2.606 | 2.198 | 4.166 | 3.704 | 2.638 | 1.566 | 0.943 | -0.079 | -0.061 | -0 | -0.042 | -0.048 |
| Operating Expenses
| 9.73 | 8.4 | 3.86 | 1.934 | 3.364 | 11.243 | 6.527 | 6.031 | 5.609 | 8.049 | 8.315 | 17.729 | 6.116 | 4.917 | 2.994 | 5.965 | 4.401 | 2.94 | 2.13 | 1.272 | -0.079 | -0.061 | -0 | -0.042 | -0.048 |
| Operating Income
| -4.571 | -1.971 | -9.871 | -7.547 | -8.098 | -7.181 | -6.188 | -6.151 | -5.828 | -7.479 | -7.233 | -17.276 | -11.009 | -4.917 | -2.994 | -5.965 | -4.454 | -2.94 | -2.13 | -1.272 | -0.079 | -0.061 | 0 | 0.092 | 0.093 |
| Operating Income Ratio
| -0.167 | -0.119 | -3.363 | -6.511 | -7.351 | -4.588 | -2.723 | -3.712 | -5.025 | -3.863 | -2.482 | -9.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| -5.588 | 10.266 | -16.249 | 4.89 | -2.8 | 53.563 | -1.868 | 3.072 | -1.599 | -10.515 | -8.31 | -4.112 | 0.294 | -0.05 | 0.371 | -0.644 | 10.629 | -0.039 | -0.042 | -0.214 | 0 | 0 | -0.052 | -0.04 | -0.152 |
| Income Before Tax
| -10.159 | 8.295 | -26.12 | -2.657 | -10.897 | 42.902 | -7.859 | -3.067 | -7.428 | -17.922 | -15.379 | -21.025 | -10.479 | -4.886 | -2.996 | -6.441 | 7.431 | -3.407 | -2.591 | -1.933 | -0.079 | -0.061 | -0.052 | 0.051 | -0.059 |
| Income Before Tax Ratio
| -0.371 | 0.503 | -8.9 | -2.292 | -9.892 | 27.409 | -3.458 | -1.851 | -6.404 | -9.257 | -5.278 | -11.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,132.797 | 0.56 | -0.629 |
| Income Tax Expense
| 1.674 | 4.946 | -2.788 | 2.054 | -0.318 | -2.704 | -1.98 | -1.071 | -2.473 | -2.891 | -2.247 | -0.015 | -0.662 | -0.266 | 2.996 | 6.441 | -7.431 | 3.407 | 2.591 | 1.933 | 0.079 | 0.061 | 0.052 | -0.051 | 0.059 |
| Net Income
| -6.253 | 3.349 | -23.332 | -4.711 | -10.58 | 45.607 | -5.879 | -1.996 | -4.955 | -15.03 | -13.132 | -21.011 | -9.817 | -4.62 | -2.373 | -6.257 | 6.442 | -2.923 | -2.142 | -1.474 | -0.054 | -0.038 | -0.033 | 0.035 | -0.039 |
| Net Income Ratio
| -0.228 | 0.203 | -7.95 | -4.064 | -9.604 | 29.137 | -2.587 | -1.205 | -4.272 | -7.764 | -4.506 | -11.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,099.49 | 0.385 | -0.417 |
| EPS
| -0.056 | 0.04 | -0.26 | -0.056 | -0.13 | 0.57 | -0.075 | -0.027 | -0.067 | -0.21 | -0.18 | -0.35 | -0.25 | -0.16 | -0.084 | -0.25 | 0.28 | -0.14 | -0.12 | -0.15 | -0.013 | -0.033 | -0.029 | 0.031 | -0.037 |
| EPS Diluted
| -0.056 | 0.04 | -0.26 | -0.056 | -0.13 | 0.57 | -0.075 | -0.027 | -0.067 | -0.21 | -0.18 | -0.35 | -0.25 | -0.16 | -0.084 | -0.25 | 0.27 | -0.14 | -0.12 | -0.15 | -0.013 | -0.033 | -0.029 | 0.031 | -0.037 |
| EBITDA
| 2.474 | 3.813 | -4.747 | -12.373 | -7.468 | -4.336 | -2.864 | -7.745 | -3.773 | 3.412 | 0.956 | -12.978 | -11.157 | -4.783 | -3.283 | -5.196 | -15.015 | -2.836 | -2.044 | -1.042 | -0.079 | -0.061 | 0 | 0.092 | 0.093 |
| EBITDA Ratio
| 0.09 | 0.231 | -1.617 | -10.675 | -6.779 | -2.77 | -1.26 | -4.674 | -3.253 | 1.763 | 0.328 | -7.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |