eMudhra Limited
NSE:EMUDHRA.NS
765.75 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 5,193.85 | 3,731.19 | 2,487.57 | 1,826.37 | 1,315.93 | 1,164.5 | 1,015.84 |
| Cost of Revenue
| 3,362.41 | 1,056.56 | 942.27 | 775.04 | 573.81 | 516.63 | 445.05 |
| Gross Profit
| 1,831.44 | 2,674.63 | 1,545.3 | 1,051.33 | 742.12 | 647.87 | 570.79 |
| Gross Profit Ratio
| 0.353 | 0.717 | 0.621 | 0.576 | 0.564 | 0.556 | 0.562 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 198.03 | 107.47 | 69.1 | 74.7 | 45.7 | 26.12 |
| Selling & Marketing Expenses
| 0 | 92.9 | 99.68 | 67.12 | 25.97 | 27.49 | 15.14 |
| SG&A
| 0 | 290.93 | 207.15 | 136.22 | 100.67 | 73.19 | 41.26 |
| Other Expenses
| 0 | 1,412.94 | 52.99 | 10.98 | 0.18 | 334.05 | 0.01 |
| Operating Expenses
| 769.43 | 1,703.87 | 830.65 | 512.13 | 430.52 | 407.24 | 330.41 |
| Operating Income
| 1,831.44 | 970.76 | 714.65 | 543.27 | 311.6 | 240.64 | 240.38 |
| Operating Income Ratio
| 0.353 | 0.26 | 0.287 | 0.297 | 0.237 | 0.207 | 0.237 |
| Total Other Income Expenses Net
| -757.46 | -44.14 | 18.44 | -38.69 | 0.2 | -10.45 | -23.91 |
| Income Before Tax
| 1,073.98 | 926.62 | 733.79 | 504.58 | 311.8 | 230.18 | 216.47 |
| Income Before Tax Ratio
| 0.207 | 0.248 | 0.295 | 0.276 | 0.237 | 0.198 | 0.213 |
| Income Tax Expense
| 201.64 | 163.1 | 121.81 | 93.22 | 58.21 | 46.02 | 42.11 |
| Net Income
| 846.38 | 750.64 | 616.77 | 414.04 | 174.6 | 166.46 | 174.36 |
| Net Income Ratio
| 0.163 | 0.201 | 0.248 | 0.227 | 0.133 | 0.143 | 0.172 |
| EPS
| 10.41 | 9.74 | 8.35 | 5.9 | 2.49 | 2.37 | 2.23 |
| EPS Diluted
| 10.22 | 9.5 | 8.01 | 5.9 | 2.49 | 2.37 | 2.23 |
| EBITDA
| 1,239.31 | 1,164.74 | 925.57 | 680.88 | 407.8 | 322.68 | 304.04 |
| EBITDA Ratio
| 0.239 | 0.312 | 0.372 | 0.373 | 0.31 | 0.277 | 0.299 |