eMudhra Limited
NSE:EMUDHRA.NS
769.25 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,468.77 | 1,388.5 | 1,412.16 | 924.42 | 996.92 | 973.78 | 963 | 797.49 | 768.11 | 612.42 | 584.89 | 522.16 | 453.93 | 452.97 | 490.31 | 429.16 | 390 |
| Cost of Revenue
| 951.06 | 288.26 | 999.64 | 592.67 | 561.7 | 314.52 | 318.06 | 237.35 | 297.51 | 245.29 | 220.51 | 178.97 | 185.61 | 195.94 | 238.29 | 172.6 | 197.37 |
| Gross Profit
| 517.71 | 1,100.24 | 412.52 | 331.75 | 435.22 | 659.26 | 644.94 | 560.14 | 470.6 | 367.13 | 364.38 | 343.19 | 268.32 | 257.03 | 252.02 | 256.56 | 192.63 |
| Gross Profit Ratio
| 0.352 | 0.792 | 0.292 | 0.359 | 0.437 | 0.677 | 0.67 | 0.702 | 0.613 | 0.599 | 0.623 | 0.657 | 0.591 | 0.567 | 0.514 | 0.598 | 0.494 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 69.19 | 0 | 0 | 0 | 10.35 | 0 | 0 | 0 | 17.58 | 41.72 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 92.9 | 0 | 0 | 0 | 99.68 | 0 | 0 | 0 | 11.83 | 14.65 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 148.9 | 118.3 | 162.09 | 170.17 | 121.24 | 177.18 | 110.03 | 85.98 | 91.09 | 84.56 | 29.41 | 56.37 | 0 | 0 | 77.98 |
| Other Expenses
| 0 | 863.47 | 0 | 25.79 | 34.06 | 21.3 | 4.04 | 9.81 | 21.72 | 11.44 | 13.83 | 6 | 10.95 | -4.45 | 4.61 | 10.45 | 0 |
| Operating Expenses
| 0 | 863.47 | 148.9 | 118.3 | 162.09 | 465.78 | 414.7 | 369.54 | 272.39 | 194.75 | 186.63 | 176.88 | 124.97 | 112 | 119.53 | 142.3 | 99.57 |
| Operating Income
| 517.71 | 236.77 | 263.62 | 213.45 | 273.13 | 214.78 | 234.29 | 190.6 | 219.93 | 183.82 | 191.58 | 166.31 | 147.8 | 140.57 | 137.11 | 124.71 | 98.17 |
| Operating Income Ratio
| 0.352 | 0.171 | 0.187 | 0.231 | 0.274 | 0.221 | 0.243 | 0.239 | 0.286 | 0.3 | 0.328 | 0.319 | 0.326 | 0.31 | 0.28 | 0.291 | 0.252 |
| Total Other Income Expenses Net
| -205.59 | 17.26 | 7.7 | 23.06 | 20.55 | 11.26 | -3.91 | 7.22 | -16.01 | 7.67 | 9.39 | -3.63 | -17.39 | -7.1 | -8.21 | 0.73 | -8.78 |
| Income Before Tax
| 312.12 | 254.03 | 271.32 | 236.51 | 293.68 | 204.74 | 230.38 | 197.82 | 203.92 | 180.05 | 187.14 | 162.68 | 137.16 | 128.16 | 124.28 | 114.99 | 89.39 |
| Income Before Tax Ratio
| 0.213 | 0.183 | 0.192 | 0.256 | 0.295 | 0.21 | 0.239 | 0.248 | 0.265 | 0.294 | 0.32 | 0.312 | 0.302 | 0.283 | 0.253 | 0.268 | 0.229 |
| Income Tax Expense
| 68.74 | 30.03 | 48.34 | 54.54 | 81.65 | 4.63 | 42.73 | 34.09 | 45.91 | 27.93 | 22.42 | 25.55 | 29.2 | 23.98 | 20.04 | 20 | 14.99 |
| Net Income
| 238.89 | 209.73 | 219.26 | 178.49 | 209.95 | 201.27 | 183.65 | 155.77 | 158.3 | 153.17 | 166.44 | 138.86 | 107.84 | 104.17 | 106.79 | 95.24 | 74.4 |
| Net Income Ratio
| 0.163 | 0.151 | 0.155 | 0.193 | 0.211 | 0.207 | 0.191 | 0.195 | 0.206 | 0.25 | 0.285 | 0.266 | 0.238 | 0.23 | 0.218 | 0.222 | 0.191 |
| EPS
| 2.94 | 2.58 | 2.7 | 2.2 | 2.62 | 2.65 | 2.43 | 2.07 | 2.11 | 1.96 | 2.19 | 1.76 | 1.38 | 1.33 | 1.37 | 1.22 | 1.06 |
| EPS Diluted
| 2.88 | 2.53 | 2.65 | 2.16 | 2.57 | 2.58 | 2.35 | 2 | 2.11 | 1.96 | 2.19 | 1.76 | 1.38 | 1.33 | 1.37 | 1.22 | 1.06 |
| EBITDA
| 346.775 | 319.4 | 338.27 | 294.51 | 363.04 | 267.57 | 286.61 | 247.53 | 259.36 | 223.69 | 231.28 | 211.75 | 184.45 | 176.71 | 171.93 | 154.94 | 101.6 |
| EBITDA Ratio
| 0.236 | 0.23 | 0.24 | 0.319 | 0.364 | 0.275 | 0.298 | 0.31 | 0.338 | 0.365 | 0.395 | 0.406 | 0.406 | 0.39 | 0.351 | 0.361 | 0.261 |