Emerald Resources NL
ASX:EMR.AX
3.39 (AUD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 366.038 | 297.666 | 206.469 | 0.024 | 0.24 | 0.249 | 0.09 | 0.253 | 0.472 | 0.007 | 0.095 | 0.108 | 0.123 | 0.109 | 0.029 | 0.008 | 0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 204.539 | 182.642 | 111.523 | 0.069 | 0.058 | 0.066 | 0.08 | 0.053 | 0.003 | 0.034 | 0.099 | 0.154 | 0.141 | 0.056 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 161.499 | 115.024 | 94.946 | -0.045 | 0.182 | 0.183 | 0.01 | 0.2 | 0.469 | -0.027 | -0.004 | -0.046 | -0.018 | 0.053 | 0.003 | 0.008 | 0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.441 | 0.386 | 0.46 | -1.875 | 0.758 | 0.734 | 0.111 | 0.789 | 0.993 | -3.877 | -0.041 | -0.423 | -0.144 | 0.488 | 0.097 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.525 | 8.599 | 3.309 | 2.98 | 3.098 | 1.316 | 1.154 | 0.506 | 0.808 | 1.372 | 0.967 | 0.681 | 0.603 | 1.212 | 0.743 | 0.619 | 0.37 | 0.71 | 0.483 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -2.99 | 0.619 | 1.44 | 7.837 | 8.301 | 8.311 | 6.938 | 8.333 | 1.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.535 | 9.218 | 4.749 | 8.651 | 8.931 | 8.89 | 7.538 | 8.839 | 1.88 | 1.372 | 0.967 | 0.681 | 0.603 | 1.212 | 0.743 | 0.619 | 0.37 | 0.71 | 0.483 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -11.866 | -7.271 | -7.927 | -2.019 | -0.096 | 0.41 | -0.002 | -0.017 | -0.82 | 1.178 | -0.129 | 0.389 | 2.906 | 0 | 0.512 | 2.947 | 1.358 | 0.136 | 3.416 | -6.806 | 1.785 | 13.154 | -11.902 | -1.936 | -4.097 | -1.021 | 0.152 |
| Operating Expenses
| 7.535 | 9.218 | 4.749 | 8.651 | 8.931 | 8.89 | 7.538 | 8.72 | 1.88 | 2.192 | 0.211 | 1.103 | 1.916 | 4.118 | 4.593 | 2.905 | 3.317 | 2.067 | 0.619 | 4.525 | -6.806 | 1.785 | 13.154 | -11.902 | -1.936 | -4.097 | -1.021 | 0.152 |
| Operating Income
| 153.964 | 105.806 | 90.197 | -8.72 | -8.989 | -8.956 | -7.618 | -8.493 | -1.883 | -1.4 | -0.971 | -1.149 | -1.933 | -4.065 | -1.504 | -2.897 | -3.307 | -2.06 | -0.619 | -4.525 | -6.806 | 1.785 | 13.154 | -11.902 | -1.936 | -4.097 | -1.021 | 0.152 |
| Operating Income Ratio
| 0.421 | 0.355 | 0.437 | -363.333 | -37.454 | -35.969 | -84.423 | -33.554 | -3.989 | -198.746 | -10.244 | -10.65 | -15.677 | -37.423 | -52.681 | -349.652 | -332.205 | -269.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -33.921 | -37.238 | -27.489 | -8.073 | -2.78 | -0.228 | -4.063 | 0.113 | -0.024 | -0.048 | 0.147 | -0.119 | -0.313 | -0.109 | -3.473 | 0.742 | 0.143 | 0.132 | 0.005 | -0.768 | 0 | -0.238 | -1.795 | -1.289 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 120.043 | 70.915 | 62.708 | -16.7 | -11.471 | -8.86 | -11.424 | -8.472 | -1.346 | -1.618 | 0.354 | -1.131 | -1.347 | -4.174 | -4.977 | -2.155 | -3.164 | -1.928 | -0.614 | -3.719 | -3.403 | 1.547 | 11.36 | -13.191 | -1.936 | -4.097 | -1.021 | 0.152 |
| Income Before Tax Ratio
| 0.328 | 0.238 | 0.304 | -695.833 | -47.796 | -35.582 | -126.598 | -33.472 | -2.853 | -229.774 | 3.732 | -10.485 | -10.922 | -38.429 | -174.292 | -260.065 | -317.792 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 39.346 | 4.634 | 17.342 | -0.168 | -0.148 | 0 | 0 | -0.146 | 0 | -0.275 | -0.057 | 6.512 | 8.739 | -0.018 | -0.348 | -0.231 | 0 | 0 | 0 | -3.719 | -3.403 | 1.547 | 11.36 | -13.191 | -1.936 | -4.097 | -1.021 | 0.152 |
| Net Income
| 80.697 | 66.281 | 45.366 | -16.7 | -11.471 | -8.86 | -11.424 | -8.472 | -1.346 | -1.343 | 0.411 | -7.737 | -9.695 | -4.106 | -4.617 | -2.155 | -3.164 | -1.928 | -0.614 | -3.719 | -3.403 | 1.547 | 11.36 | -2.11 | -1.936 | -4.097 | -1.021 | 0.152 |
| Net Income Ratio
| 0.22 | 0.223 | 0.22 | -695.833 | -47.796 | -35.582 | -126.598 | -33.472 | -2.853 | -190.681 | 4.338 | -71.719 | -78.614 | -37.807 | -161.684 | -260.065 | -317.792 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.13 | 0.12 | 0.085 | -0.032 | -0.022 | -0.017 | -0.005 | -0.017 | -0.001 | -0.003 | 0.004 | -0.015 | -0.019 | -0.008 | -0.009 | -0.004 | -0.006 | -0.004 | -0.001 | -0.007 | -0.007 | 0.59 | 8.4 | -0.004 | -0.004 | -0.008 | -0.002 | 0.11 |
| EPS Diluted
| 0.13 | 0.12 | 0.084 | -0.032 | -0.022 | -0.017 | -0.005 | -0.017 | -0.001 | -0.003 | 0.004 | -0.015 | -0.019 | -0.008 | -0.009 | -0.004 | -0.006 | -0.004 | -0.001 | -0.007 | -0.007 | 0.59 | 8.4 | -0.004 | -0.004 | -0.008 | -0.002 | 0.11 |
| EBITDA
| 176.791 | 137.759 | 113.784 | -16.557 | -10.833 | -8.794 | -11.343 | -8.565 | -1.343 | -1.445 | -0.799 | -0.96 | -1.225 | -3.923 | -1.484 | -2.897 | -3.307 | -2.06 | -0.614 | -2.68 | -6.806 | 1.785 | 13.154 | -11.902 | -1.936 | -4.097 | -1.021 | 0.152 |
| EBITDA Ratio
| 0.483 | 0.498 | 0.587 | -360.458 | -37.213 | -35.703 | -83.534 | -33.344 | -3.983 | -174.512 | -8.433 | -8.9 | -9.795 | -34.41 | -144.94 | -349.633 | -332.205 | -269.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |