![logo](/logos/EMR.AX.webp)
Emerald Resources NL
ASX:EMR.AX
3.85 (AUD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 191.292 | 174.746 | 164.577 | 133.089 | 142.925 | 63.544 | -0.06 | 0.084 | 0.149 | 0.091 | 0.218 | 0.031 | 0.027 | 0.064 | 0.113 | 0.14 | 0.218 | 0.254 | 0.001 | 0.006 | 0.028 | 0.067 | 0.044 | 0.027 | 0.064 | 0.031 | 0.031 | 0.031 | 0.027 | 0.027 | 0.027 | 0.027 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 107.374 | 97.165 | 93.386 | 89.256 | 76.57 | 33.934 | 0.039 | 0.03 | 0.028 | 0.03 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.03 | 0.016 | 0.083 | 0.084 | 0.038 | 0.069 | 0.035 | 0.035 | 0.035 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 83.918 | 77.581 | 71.191 | 43.833 | 66.355 | 29.61 | -0.099 | 0.054 | 0.121 | 0.061 | 0.186 | 0.031 | 0.027 | 0.064 | 0.113 | 0.14 | 0.218 | 0.254 | -0.003 | -0.024 | 0.012 | -0.016 | -0.041 | -0.011 | -0.005 | -0.004 | -0.004 | -0.004 | 0.013 | 0.013 | 0.013 | 0.013 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.439 | 0.444 | 0.433 | 0.329 | 0.464 | 0.466 | 1.65 | 0.643 | 0.812 | 0.67 | 0.851 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -3.879 | -3.877 | 0.425 | -0.234 | -0.929 | -0.423 | -0.078 | -0.144 | -0.144 | -0.144 | 0.488 | 0.488 | 0.488 | 0.488 | 0.097 | 0.097 | 0.097 | 0.097 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.141 | 3.589 | 5.089 | 1.841 | 1.468 | 0.392 | 0.422 | 0.219 | 0.411 | 0.362 | 0.208 | 0.157 | 0.355 | 0.241 | 0.264 | 0.145 | 0.253 | 0.878 | 0.495 | 0.393 | 0.574 | 0.438 | 0.17 | 0.529 | 0.151 | 0.151 | 0.151 | 0.303 | 0.303 | 0.303 | 0.303 | 0.186 | 0.186 | 0.186 | 0.186 | 0.155 | 0.155 | 0.155 | 0.155 | 0.092 | 0.092 | 0.092 | 0.092 | 0.177 | 0.177 | 0.177 | 0.177 | 0.121 | 0.121 | 0.121 | 0.121 | 0.277 | 0.277 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.54 | 0.079 | 1 | 1.459 | 4.159 | 3.678 | 4.878 | 3.423 | 4.342 | 3.969 | 3.046 | 3.893 | 3.505 | 4.828 | 1.253 | 0.143 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | 0.147 | 0.147 | 0.147 | 0.388 | 0.388 | 0.388 | 0.388 | 0 | 0 | 0 | 0 | 0.417 | 0.417 | 0.417 | 0.417 | 0.644 | 0.644 | 0.644 | 0.644 | 0.162 | 0.162 | 0.162 | 0.162 | -0.087 | -0.087 | -0.087 | -0.087 | 0.572 | 0.572 | 0.572 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.394 | 4.141 | 4.129 | 5.089 | 2.841 | 2.927 | 4.551 | 4.1 | 5.097 | 3.834 | 4.651 | 4.177 | 3.203 | 4.248 | 3.746 | 5.092 | 1.398 | 0.396 | 0.878 | 0.495 | 0.393 | 0.574 | 0.438 | 0.072 | 0.529 | 0.298 | 0.298 | 0.298 | 0.691 | 0.691 | 0.691 | 0.691 | 0.186 | 0.186 | 0.186 | 0.186 | 0.571 | 0.571 | 0.571 | 0.571 | 0.737 | 0.737 | 0.737 | 0.737 | 0.339 | 0.339 | 0.339 | 0.339 | 0.034 | 0.034 | 0.034 | 0.034 | 0.85 | 0.85 | 0.85 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.701 | -1.701 | -1.701 | -1.701 | 0.833 | 0.833 | 0.833 | 0.833 | 6.129 | 6.129 | 6.129 | 6.129 | -6.273 | -6.273 | -6.273 | -6.273 | -0.968 | -0.968 | -0.968 | -0.968 | -2.049 | -2.049 | -2.049 | -2.049 | -0.511 | -0.511 | -0.511 | -0.511 | 0.076 | 0.076 | 0.076 | 0.076 |
Operating Expenses
| 3.394 | 4.141 | 4.129 | 5.089 | 2.841 | 2.927 | 4.551 | 4.1 | 5.097 | 3.834 | 4.651 | 4.241 | 3.258 | 8.25 | 3.684 | 5.036 | 1.319 | 0.498 | 1.518 | 0.674 | 1.081 | 1.291 | 3.651 | 0.072 | 4.746 | 0.298 | 0.298 | 0.298 | 0.691 | 0.691 | 0.691 | 0.691 | 0.186 | 0.186 | 0.186 | 0.186 | 0.571 | 0.571 | 0.571 | 0.571 | 0.737 | 0.737 | 0.737 | 0.737 | 0.339 | 0.339 | 0.339 | 0.339 | 0.034 | 0.034 | 0.034 | 0.034 | 0.85 | 0.85 | 0.85 | 0.85 | -1.701 | -1.701 | -1.701 | -1.701 | 0.833 | 0.833 | 0.833 | 0.833 | 6.129 | 6.129 | 6.129 | 6.129 | -6.273 | -6.273 | -6.273 | -6.273 | -0.968 | -0.968 | -0.968 | -0.968 | -2.049 | -2.049 | -2.049 | -2.049 | -0.511 | -0.511 | -0.511 | -0.511 | 0.076 | 0.076 | 0.076 | 0.076 |
Operating Income
| 80.524 | 73.44 | 67.062 | 38.744 | 63.514 | 26.683 | -4.59 | -4.13 | -5.125 | -3.864 | -4.683 | -4.18 | -3.214 | -8.527 | -3.533 | -4.96 | -1.166 | -0.159 | -0.702 | -0.698 | -0.381 | -0.59 | -0.479 | -0.253 | -0.534 | -0.453 | -0.453 | -0.453 | -1.016 | -1.016 | -1.016 | -1.016 | -0.376 | -0.376 | -0.376 | -0.376 | -0.724 | -0.724 | -0.724 | -0.724 | -0.827 | -0.827 | -0.827 | -0.827 | -0.515 | -0.515 | -0.515 | -0.515 | -0.155 | -0.155 | -0.155 | -0.155 | -1.131 | -1.131 | -1.131 | -1.131 | -1.701 | -1.701 | -1.701 | -1.701 | 0.833 | 0.833 | 0.833 | 0.833 | 6.129 | 6.129 | 6.129 | 6.129 | -6.273 | -6.273 | -6.273 | -6.273 | -0.968 | -0.968 | -0.968 | -0.968 | -2.049 | -2.049 | -2.049 | -2.049 | -0.511 | -0.511 | -0.511 | -0.511 | 0.076 | 0.076 | 0.076 | 0.076 |
Operating Income Ratio
| 0.421 | 0.42 | 0.407 | 0.291 | 0.444 | 0.42 | 76.5 | -49.167 | -34.396 | -42.462 | -21.483 | -134.839 | -120.734 | -134.038 | -31.167 | -35.49 | -5.354 | -0.626 | -881.579 | -111.725 | -13.742 | -8.796 | -10.954 | -9.385 | -8.316 | -14.695 | -14.695 | -14.695 | -37.423 | -37.424 | -37.423 | -37.424 | -52.681 | -52.681 | -52.681 | -52.681 | -349.652 | -349.652 | -349.652 | -349.652 | -332.205 | -332.205 | -332.205 | -332.205 | -269.079 | -269.079 | -269.079 | -269.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -17.787 | -16.134 | -24.849 | -10.042 | -14.24 | -13.249 | -4.027 | -3.953 | -2.536 | 0.054 | 0.088 | -0.084 | -0.021 | 0.338 | -0.041 | 0.062 | 0.064 | -0.085 | -0.495 | 0.277 | -0.543 | 1.868 | 4.096 | -0.03 | -4.214 | 0.116 | 0.116 | 0.116 | -0.027 | -0.027 | -0.027 | -0.027 | -0.868 | -0.868 | -0.868 | -0.868 | 0.186 | 0.186 | 0.186 | 0.186 | 0.036 | 0.036 | 0.036 | 0.036 | 0.033 | 0.033 | 0.033 | 0.033 | 0.001 | 0.001 | 0.001 | 0.001 | 0.201 | 0.201 | 0.201 | 0.201 | 0.851 | 0.851 | 0.851 | 0.851 | -0.446 | -0.446 | -0.446 | -0.446 | -3.289 | -3.289 | -3.289 | -3.289 | 2.975 | 2.975 | 2.975 | 2.975 | 0.484 | 0.484 | 0.484 | 0.484 | 1.024 | 1.024 | 1.024 | 1.024 | 0.255 | 0.255 | 0.255 | 0.255 | -0.038 | -0.038 | -0.038 | -0.038 |
Income Before Tax
| 62.737 | 57.306 | 42.213 | 28.702 | 49.274 | 13.434 | -8.617 | -8.083 | -7.661 | -3.81 | -4.596 | -4.264 | -3.235 | -8.189 | -3.574 | -4.899 | -1.102 | -0.244 | -1.197 | -0.421 | -0.924 | 1.278 | 3.617 | -0.283 | -4.748 | -0.337 | -0.337 | -0.337 | -1.043 | -1.043 | -1.043 | -1.043 | -1.244 | -1.244 | -1.244 | -1.244 | -0.539 | -0.539 | -0.539 | -0.539 | -0.791 | -0.791 | -0.791 | -0.791 | -0.482 | -0.482 | -0.482 | -0.482 | -0.153 | -0.153 | -0.153 | -0.153 | -0.93 | -0.93 | -0.93 | -0.93 | -0.851 | -0.851 | -0.851 | -0.851 | 0.387 | 0.387 | 0.387 | 0.387 | 2.84 | 2.84 | 2.84 | 2.84 | -3.298 | -3.298 | -3.298 | -3.298 | -0.484 | -0.484 | -0.484 | -0.484 | -1.024 | -1.024 | -1.024 | -1.024 | -0.255 | -0.255 | -0.255 | -0.255 | 0.038 | 0.038 | 0.038 | 0.038 |
Income Before Tax Ratio
| 0.328 | 0.328 | 0.256 | 0.216 | 0.345 | 0.211 | 143.617 | -96.226 | -51.416 | -41.868 | -21.081 | -137.548 | -121.515 | -128.725 | -31.528 | -35.049 | -5.059 | -0.961 | -1,503.962 | -67.39 | -33.301 | 19.069 | 82.755 | -10.485 | -73.99 | -10.923 | -10.922 | -10.923 | -38.429 | -38.43 | -38.429 | -38.43 | -174.292 | -174.292 | -174.292 | -174.292 | -260.065 | -260.065 | -260.065 | -260.065 | -317.792 | -317.792 | -317.792 | -317.792 | -251.806 | -251.806 | -251.806 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 26.7 | 12.646 | 0.744 | 3.89 | 15.784 | 1.558 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.089 | -0.023 | -0.035 | 1.651 | 1.651 | 1.651 | 2.087 | 2.087 | 2.087 | -0.004 | -0.004 | -0.004 | -0.004 | -0.087 | -0.087 | -0.087 | -0.087 | 0.186 | 0.186 | 0.186 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.93 | -0.93 | -0.93 | -0.93 | -0.851 | -0.851 | -0.851 | -0.851 | 0.387 | 0.387 | 0.387 | 0.387 | 2.84 | 2.84 | 2.84 | 2.84 | -3.298 | -3.298 | -3.298 | -3.298 | -0.484 | -0.484 | -0.484 | -0.484 | -1.024 | -1.024 | -1.024 | -1.024 | -0.255 | -0.255 | -0.255 | -0.255 | 0.038 | 0.038 | 0.038 | 0.038 |
Net Income
| 37.395 | 46.871 | 45.27 | 26.593 | 33.49 | 11.876 | -8.617 | -8.083 | -7.661 | -3.81 | -4.596 | -4.264 | -3.235 | -8.189 | -3.574 | -4.899 | -1.102 | -0.244 | -1.011 | -0.332 | -0.902 | 1.313 | 3.65 | -1.934 | -4.716 | -2.424 | -2.424 | -2.424 | -1.027 | -1.027 | -1.027 | -1.027 | -1.154 | -1.154 | -1.154 | -1.154 | -0.539 | -0.539 | -0.539 | -0.539 | -0.791 | -0.791 | -0.791 | -0.791 | -0.482 | -0.482 | -0.482 | -0.482 | -0.153 | -0.153 | -0.153 | -0.153 | -0.93 | -0.93 | -0.93 | -0.93 | -0.851 | -0.851 | -0.851 | -0.851 | 0.387 | 0.387 | 0.387 | 0.387 | 2.84 | 2.84 | 2.84 | 2.84 | -3.298 | -3.298 | -3.298 | -3.298 | -0.484 | -0.484 | -0.484 | -0.484 | -1.024 | -1.024 | -1.024 | -1.024 | -0.255 | -0.255 | -0.255 | -0.255 | 0.038 | 0.038 | 0.038 | 0.038 |
Net Income Ratio
| 0.195 | 0.268 | 0.275 | 0.2 | 0.234 | 0.187 | 143.617 | -96.226 | -51.416 | -41.868 | -21.081 | -137.548 | -121.515 | -128.725 | -31.528 | -35.049 | -5.059 | -0.961 | -1,269.573 | -53.185 | -32.487 | 19.588 | 83.513 | -71.719 | -73.487 | -78.615 | -78.614 | -78.615 | -37.807 | -37.808 | -37.807 | -37.808 | -161.684 | -161.684 | -161.684 | -161.684 | -260.065 | -260.065 | -260.065 | -260.065 | -317.792 | -317.792 | -317.792 | -317.792 | -251.806 | -251.806 | -251.806 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.057 | 0.075 | 0.076 | 0.045 | 0.056 | 0.022 | -0.017 | -0.016 | -0.015 | -0.001 | -0.002 | -0.019 | -0.015 | -0.039 | -0.017 | -0.029 | -0.008 | -0.002 | -0.007 | -0.003 | -0.009 | 0.014 | 0.039 | -0.021 | -0.05 | -0.005 | -0.029 | -0.005 | -0.025 | -0.002 | -0.025 | -0.002 | -0.094 | -0.002 | -0.094 | -0.002 | -0.046 | -0.001 | -0.046 | -0.001 | -0.11 | -0.002 | -0.11 | -0.002 | -0.1 | -0.001 | -0.1 | -0.001 | -0.31 | -0 | -0.31 | -0 | -0.059 | -0.002 | -0.059 | -0.002 | -0.063 | -0.002 | -0.063 | -0.002 | 0.15 | 0.001 | 0.15 | 0.001 | 2.1 | 0.006 | 2.1 | 0.006 | -0.31 | -0.006 | -0.31 | -0.006 | -0.045 | -0.001 | -0.045 | -0.001 | -0.3 | -0.002 | -0.3 | -0.002 | -0.41 | -0.001 | -0.41 | -0.001 | 0.028 | 0 | 0.028 | 0 |
EPS Diluted
| 0.057 | 0.073 | 0.076 | 0.042 | 0.056 | 0.022 | -0.017 | -0.016 | -0.015 | -0.001 | -0.002 | -0.019 | -0.015 | -0.039 | -0.017 | -0.029 | -0.008 | -0.002 | -0.007 | -0.003 | -0.009 | 0.014 | 0.039 | -0.021 | -0.05 | -0.005 | -0.029 | -0.005 | -0.025 | -0.002 | -0.025 | -0.002 | -0.094 | -0.002 | -0.094 | -0.002 | -0.046 | -0.001 | -0.046 | -0.001 | -0.11 | -0.002 | -0.11 | -0.002 | -0.1 | -0.001 | -0.1 | -0.001 | -0.31 | -0 | -0.31 | -0 | -0.059 | -0.002 | -0.059 | -0.002 | -0.063 | -0.002 | -0.063 | -0.002 | 0.15 | 0.001 | 0.15 | 0.001 | 2.1 | 0.006 | 2.1 | 0.006 | -0.31 | -0.006 | -0.31 | -0.006 | -0.045 | -0.001 | -0.045 | -0.001 | -0.3 | -0.002 | -0.3 | -0.002 | -0.41 | -0.001 | -0.41 | -0.001 | 0.028 | 0 | 0.028 | 0 |
EBITDA
| 98.102 | 92.826 | 85.945 | 62.306 | 81.995 | 26.704 | -4.551 | -4.1 | -5.097 | -3.834 | -4.651 | -4.146 | -7.476 | -4.184 | -3.505 | -4.934 | -1.165 | -0.157 | -0.787 | -0.442 | -0.31 | -0.489 | -0.441 | -1.926 | -0.435 | -2.423 | -2.423 | -2.423 | -0.996 | -0.996 | -0.996 | -0.996 | -1.236 | -1.236 | -1.236 | -1.236 | -0.539 | -0.539 | -0.539 | -0.539 | -0.791 | -0.791 | -0.791 | -0.791 | -0.482 | -0.482 | -0.482 | -0.482 | -0.153 | -0.153 | -0.153 | -0.153 | -1.855 | -1.855 | -1.855 | -1.855 | -1.701 | -1.701 | -1.701 | -1.701 | 0.833 | 0.833 | 0.833 | 0.833 | 6.129 | 6.129 | 6.129 | 6.129 | -6.273 | -6.273 | -6.273 | -6.273 | -0.968 | -0.968 | -0.968 | -0.968 | -2.049 | -2.049 | -2.049 | -2.049 | -0.511 | -0.511 | -0.511 | -0.511 | 0.076 | 0.076 | 0.076 | 0.076 |
EBITDA Ratio
| 0.513 | 0.531 | 0.522 | 0.468 | 0.574 | 0.42 | 75.85 | -48.81 | -34.208 | -42.132 | -21.334 | -133.742 | -280.858 | -65.772 | -30.926 | -35.304 | -5.346 | -0.62 | -988.209 | -70.814 | -11.181 | -7.294 | -10.095 | -71.4 | -6.774 | -78.604 | -78.603 | -78.604 | -36.669 | -36.67 | -36.669 | -36.67 | -173.144 | -173.144 | -173.144 | -173.144 | -260.046 | -260.046 | -260.046 | -260.046 | -317.792 | -317.792 | -317.792 | -317.792 | -251.806 | -251.806 | -251.806 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |