
Emerald Resources NL
ASX:EMR.AX
4.58 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 240.002 | 194.352 | 174.746 | 164.577 | 133.089 | 142.925 | 63.544 | -0.06 | 0.084 | 0.149 | 0.091 | 0.218 | 0.031 | 0.027 | 0.064 | 0.113 | 0.14 | 0.218 | 0.254 | 0.001 | 0.006 | 0.028 | 0.067 | 0.044 | 0.064 | 0.062 | 0.062 | 0.054 | 0.054 | 0.014 | 0.014 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 96.027 | 82.138 | 97.165 | 93.386 | 89.256 | 76.57 | 33.934 | 0.039 | 0.03 | 0.028 | 0.03 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.03 | 0.016 | 0.083 | 0.084 | 0.069 | 0.071 | 0.071 | 0.028 | 0.028 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 143.975 | 112.214 | 77.581 | 71.191 | 43.833 | 66.355 | 29.61 | -0.099 | 0.054 | 0.121 | 0.061 | 0.186 | 0.031 | 0.027 | 0.064 | 0.113 | 0.14 | 0.218 | 0.254 | -0.003 | -0.024 | 0.012 | -0.016 | -0.041 | -0.005 | -0.009 | -0.009 | 0.027 | 0.027 | 0.001 | 0.001 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.6 | 0.577 | 0.444 | 0.433 | 0.329 | 0.464 | 0.466 | 1.65 | 0.643 | 0.812 | 0.67 | 0.851 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -3.879 | -3.877 | 0.425 | -0.234 | -0.929 | -0.078 | -0.144 | -0.144 | 0.488 | 0.488 | 0.097 | 0.097 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.069 | 3.162 | 4.141 | 3.589 | 5.089 | 1.841 | 1.468 | 0.392 | 0.422 | 0.219 | 0.411 | 0.362 | 0.208 | 0.157 | 0.355 | 0.241 | 0.264 | 0.145 | 0.253 | 0.878 | 0.495 | 0.393 | 0.574 | 0.438 | 0.529 | 0.301 | 0.301 | 0.606 | 0.606 | 0.371 | 0.371 | 0.31 | 0.31 | 0.185 | 0.185 | 0.355 | 0.355 | 0.242 | 0.121 | 0.555 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 35.132 | 25.237 | 0 | 0.54 | 0.079 | 1 | 1.459 | 4.159 | 3.678 | 4.878 | 3.423 | 4.342 | 3.969 | 3.046 | 3.893 | 3.505 | 4.828 | 1.253 | 0.143 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0.294 | -0.294 | 0.776 | -0.776 | 0.001 | -0.001 | 0.833 | -0.833 | 1.289 | -1.289 | 0.324 | -0.324 | -0.174 | -0.087 | 1.144 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 40.201 | 28.399 | 4.141 | 4.129 | 5.089 | 2.841 | 2.927 | 4.551 | 4.1 | 5.097 | 3.834 | 4.651 | 4.177 | 3.203 | 4.248 | 3.746 | 5.092 | 1.398 | 0.396 | 0.878 | 0.495 | 0.393 | 0.574 | 0.438 | 0.529 | 0.596 | 0.007 | 1.382 | -0.17 | 0.372 | 0.371 | 1.143 | -0.524 | 1.474 | -1.104 | 0.679 | 0.031 | 0.068 | 0.034 | 1.699 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0 | 2.906 | 0 | 0 | 0 | 0.512 | 0 | 2.947 | 0 | 1.358 | 0 | 0 | 0 | 3.416 | -3.403 | -1.701 | 1.666 | 0.119 | 12.257 | 0.897 | -12.546 | 0.644 | -1.936 | 0 | -4.097 | 0 | -1.021 | -0.511 | 0.152 | 0.076 |
Operating Expenses
| 40.201 | 28.399 | 4.141 | 4.129 | 5.089 | 2.841 | 2.927 | 4.551 | 4.1 | 5.097 | 3.834 | 4.651 | 4.241 | 3.258 | 8.25 | 3.684 | 5.036 | 1.319 | 0.498 | 1.518 | 0.674 | 1.081 | 1.291 | 3.651 | 4.746 | 0.596 | 1.32 | 1.382 | 2.736 | 0.372 | 4.221 | 1.143 | 1.762 | 1.474 | 1.843 | 0.679 | 1.389 | 0.068 | 0.034 | 1.699 | 2.826 | -3.403 | -1.701 | 1.666 | 0.119 | 12.257 | 0.897 | -12.546 | 0.644 | -1.936 | 0 | -4.097 | 0 | -1.021 | -0.511 | 0.152 | 0.076 |
Operating Income
| 103.774 | 83.815 | 73.44 | 67.062 | 38.744 | 63.514 | 26.683 | -4.59 | -4.13 | -5.125 | -3.864 | -4.683 | -4.18 | -3.214 | -8.527 | -3.533 | -4.96 | -1.166 | -0.159 | -0.702 | -0.698 | -0.381 | -0.59 | -0.479 | -0.534 | -0.906 | -1.027 | -2.032 | -2.032 | -0.752 | -0.752 | -1.448 | -1.448 | -1.654 | -1.654 | -1.03 | -1.03 | -0.309 | -0.155 | -2.262 | -2.262 | -3.403 | -1.701 | 1.666 | 0.119 | 12.257 | 0.897 | -12.546 | 0.644 | -1.936 | 0 | -4.097 | 0 | -1.021 | -0.511 | 0.152 | 0.076 |
Operating Income Ratio
| 0.432 | 0.431 | 0.42 | 0.407 | 0.291 | 0.444 | 0.42 | 76.5 | -49.167 | -34.396 | -42.462 | -21.483 | -134.839 | -120.734 | -134.038 | -31.167 | -35.49 | -5.354 | -0.626 | -881.579 | -111.725 | -13.742 | -8.796 | -10.954 | -8.316 | -14.695 | -16.659 | -37.424 | -37.422 | -52.681 | -52.681 | -349.652 | -349.652 | -332.205 | -332.205 | -269.079 | -269.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -11.31 | -21.078 | -16.134 | -24.849 | -10.042 | -14.24 | -13.249 | -4.027 | -3.953 | -2.536 | -0.067 | -0.11 | -0.118 | -0.058 | -4.005 | 0.06 | 0.054 | 0.079 | -0.103 | -0.495 | 0.277 | -0.543 | 0.003 | 4.096 | -4.214 | 0.233 | -0.545 | -0.055 | -0.055 | -1.736 | -1.736 | 0.371 | 0.371 | 0.072 | 0.072 | 0.066 | 0.066 | 0.002 | 0.001 | 0.403 | -1.171 | 1.701 | 0.851 | -0.892 | 0.655 | -6.577 | 4.782 | 5.951 | -7.24 | 0.968 | -0.968 | 2.049 | -2.049 | 0.511 | 0.255 | -0.076 | -0.038 |
Income Before Tax
| 92.464 | 62.737 | 57.306 | 42.213 | 28.702 | 49.274 | 13.434 | -8.617 | -8.083 | -7.661 | -3.81 | -4.596 | -4.264 | -3.235 | -8.189 | -3.574 | -4.899 | -1.102 | -0.244 | -1.197 | -0.421 | -0.924 | 1.278 | 3.617 | -4.748 | -0.674 | -0.674 | -2.087 | -2.087 | -2.488 | -2.488 | -1.077 | -1.077 | -1.582 | -1.582 | -0.964 | -0.964 | -0.307 | -0.153 | -1.86 | -1.86 | -1.701 | -0.851 | 0.773 | 0.773 | 5.68 | 5.68 | -6.595 | -6.595 | -0.968 | -0.968 | -2.049 | -2.049 | -0.511 | -0.255 | 0.076 | 0.038 |
Income Before Tax Ratio
| 0.385 | 0.323 | 0.328 | 0.256 | 0.216 | 0.345 | 0.211 | 143.617 | -96.226 | -51.416 | -41.868 | -21.081 | -137.548 | -121.515 | -128.725 | -31.528 | -35.049 | -5.059 | -0.961 | -1,503.962 | -67.39 | -33.301 | 19.069 | 82.755 | -73.99 | -10.923 | -10.922 | -38.43 | -38.428 | -174.292 | -174.292 | -260.065 | -260.065 | -317.792 | -317.792 | -251.806 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 32.794 | 26.7 | 12.646 | 0.744 | 3.89 | 15.784 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.089 | -0.023 | -0.035 | 3.617 | 1.651 | 4.174 | 4.565 | -0.009 | -0.009 | -0.174 | -0.174 | 0.371 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | -1.86 | -1.86 | -1.701 | -0.851 | 0.773 | 0.773 | 5.68 | 5.68 | -6.595 | -6.595 | -0.968 | -0.968 | -2.049 | -2.049 | -0.511 | -0.255 | 0.076 | 0.038 |
Net Income
| 59.67 | 37.395 | 46.871 | 45.27 | 26.593 | 33.49 | 11.876 | -8.617 | -8.083 | -7.661 | -3.81 | -4.596 | -4.264 | -3.235 | -8.189 | -3.574 | -4.899 | -1.102 | -0.244 | -1.011 | -0.332 | -0.902 | 1.313 | 3.65 | -4.716 | -4.848 | -4.848 | -2.053 | -2.053 | -2.308 | -2.308 | -1.077 | -1.077 | -1.582 | -1.582 | -0.964 | -0.964 | -0.307 | -0.153 | -1.86 | -1.86 | -1.701 | -0.851 | 0.773 | 0.773 | 5.68 | 5.68 | -6.595 | 4.485 | -0.968 | -0.968 | -2.049 | -2.049 | -0.511 | -0.255 | 0.076 | 0.038 |
Net Income Ratio
| 0.249 | 0.192 | 0.268 | 0.275 | 0.2 | 0.234 | 0.187 | 143.617 | -96.226 | -51.416 | -41.868 | -21.081 | -137.548 | -121.515 | -128.725 | -31.528 | -35.049 | -5.059 | -0.961 | -1,269.573 | -53.185 | -32.487 | 19.588 | 83.513 | -73.487 | -78.615 | -78.613 | -37.808 | -37.806 | -161.684 | -161.684 | -260.065 | -260.065 | -317.792 | -317.792 | -251.806 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.09 | 0.062 | 0.075 | 0.076 | 0.045 | 0.056 | 0.022 | -0.017 | -0.016 | -0.015 | -0.001 | -0.002 | -0.019 | -0.015 | -0.039 | -0.017 | -0.029 | -0.008 | -0.002 | -0.007 | -0.003 | -0.009 | 0.014 | 0.039 | -0.05 | -0.009 | -0.009 | -0.004 | -0.004 | -0.004 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | -0 | -0.004 | -0.004 | -0.003 | -0.002 | 0.002 | 0.588 | 0.011 | 8.389 | -0.013 | 0.009 | -0.002 | -0.002 | -0.004 | -0.004 | -0.001 | -0.001 | 0 | 0 |
EPS Diluted
| 0.09 | 0.062 | 0.073 | 0.076 | 0.042 | 0.056 | 0.022 | -0.017 | -0.016 | -0.015 | -0.001 | -0.002 | -0.019 | -0.015 | -0.039 | -0.017 | -0.029 | -0.008 | -0.002 | -0.007 | -0.003 | -0.009 | 0.014 | 0.039 | -0.05 | -0.009 | -0.009 | -0.004 | -0.004 | -0.004 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | -0 | -0.004 | -0.004 | -0.003 | -0.002 | 0.002 | 0.588 | 0.011 | 8.389 | -0.013 | 0.009 | -0.002 | -0.002 | -0.004 | -0.004 | -0.001 | -0.001 | 0 | 0 |
EBITDA
| 121.14 | 95.676 | 91.934 | 81.513 | 64.423 | 79.502 | 21.718 | -8.578 | -7.979 | -4.901 | -3.78 | -4.563 | -4.146 | -7.476 | -4.184 | -3.505 | -4.934 | -1.165 | -0.157 | -0.787 | -0.442 | -0.31 | -0.489 | -0.441 | -0.435 | -4.847 | 3.622 | -1.991 | -1.932 | -2.472 | 0.988 | -1.077 | -1.819 | -1.582 | -1.725 | -0.964 | -1.096 | -0.307 | -0.153 | -3.711 | 1.031 | -3.403 | -1.701 | 1.666 | 0.119 | 12.257 | 0.897 | -12.546 | 0.644 | -1.936 | 0 | -4.097 | 0 | -1.021 | -0.511 | 0.152 | 0.076 |
EBITDA Ratio
| 0.505 | 0.492 | 0.526 | 0.495 | 0.484 | 0.556 | 0.342 | 142.967 | -94.988 | -32.893 | -41.538 | -20.932 | -133.742 | -280.858 | -65.772 | -30.926 | -35.304 | -5.346 | -0.62 | -988.209 | -70.814 | -11.181 | -7.294 | -10.095 | -6.774 | -78.604 | 58.743 | -36.67 | -35.569 | -173.144 | 69.209 | -260.046 | -439.22 | -317.792 | -346.618 | -251.806 | -286.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |