Emerita Resources Corp.
TSXV:EMO.V
0.445 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Cost of Revenue
| 0.123 | 0 | 0.011 | 0.018 | 0.004 | 0.004 | 0.008 | 0 | 0.022 | 0 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.123 | 0 | -0.011 | -0.018 | -0.004 | -0.004 | -0.008 | 0 | -0.022 | -0 | -0.001 | -0.004 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.638 | 0.644 | 0.66 | 2.159 | 0.916 | 1.221 | 0.566 | 0.758 | 0.449 | 9.458 | 0.487 | 12.874 | 0.658 | 1.43 | 0.44 | 0.39 | 0.336 | 0.182 | 0.573 | 0.163 | 0.387 | 0.361 | 0.167 | 0.121 | 0.324 | 0.503 | 0.402 | 0.536 | 0.236 | 0.189 | 0.308 | 0.58 | 0.231 | 0.169 | 0.079 | 0.246 | 0.143 | 0.165 | 0.287 | 0.241 | 0.242 | 0.293 | 0.283 | 0.239 | 0.234 | 1.349 | 0.038 | 0.003 | 0.094 | 0.007 | 0.004 | 0.006 | 0.001 | 0.009 | 0.037 | 0 | 0.001 |
Selling & Marketing Expenses
| 0.099 | 0.08 | 0.166 | 0.062 | 0.122 | 0.109 | 0.125 | 0.078 | 0.036 | 0.051 | 0.063 | 0.033 | 0.058 | 0.065 | 0.019 | 0.063 | 0.007 | 0.011 | 0.012 | -0.027 | 0.06 | -0.004 | 0.01 | 0.089 | 0.017 | 0.059 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.737 | 2.987 | 0.826 | 2.221 | 1.038 | 1.329 | 0.69 | 0.836 | 0.485 | 9.508 | 0.55 | 12.907 | 0.716 | 1.495 | 0.459 | 0.453 | 0.343 | 0.193 | 0.585 | 0.136 | 0.446 | 0.357 | 0.178 | 0.21 | 0.324 | 0.503 | 0.402 | 0.549 | 0.236 | 0.189 | 0.308 | 0.58 | 0.231 | 0.169 | 0.079 | 0.246 | 0.143 | 0.165 | 0.287 | 0.241 | 0.242 | 0.293 | 0.283 | 0.239 | 0.234 | 1.349 | 0.038 | 0.003 | 0.094 | 0.007 | 0.004 | 0.006 | 0.001 | 0.009 | 0.037 | 0 | 0.001 |
Other Expenses
| 2.303 | 0 | 0 | 0 | 0 | 4.619 | 4.071 | 4.876 | 2.236 | 0.959 | 1.525 | 0.842 | 0.671 | 0.091 | 0.179 | 0.238 | 0.023 | 0.002 | 0.05 | -0.161 | 0.061 | -0.017 | 0.89 | 0.479 | 0.001 | 0.002 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.039 | 2.987 | 3.228 | 5.869 | 5.352 | 5.949 | 4.761 | 5.713 | 2.722 | 10.467 | 2.075 | 13.749 | 1.387 | 1.586 | 0.638 | 0.691 | 0.366 | 0.195 | 0.635 | -0.025 | 0.507 | 0.34 | 0.336 | 0.689 | 0.474 | 0.434 | 0.402 | 1.024 | 0.236 | 0.189 | 0.308 | 0.58 | 0.231 | 0.169 | 0.079 | 0.246 | 0.143 | 0.165 | 0.287 | 0.241 | 0.242 | 0.293 | 0.283 | 0.239 | 0.234 | 1.349 | 0.038 | 0.003 | 0.094 | 0.007 | 0.004 | 0.006 | 0.033 | 0.009 | 0.037 | 0 | 0.001 |
Operating Income
| -2.892 | -2.987 | -3.243 | -5.899 | -5.281 | -5.935 | -4.719 | -5.562 | -2.713 | -10.449 | -2.073 | -13.746 | -1.383 | -1.584 | -0.637 | 0.087 | -0.366 | -0.195 | -0.644 | -1.588 | -0.507 | -0.34 | 0.554 | 1.673 | -0.474 | -0.438 | -0.402 | -0.679 | -0.424 | -0.257 | -0.398 | -0.561 | -0.388 | -0.4 | -0.079 | -0.306 | -0.242 | -0.748 | -1.058 | -0.487 | -0.359 | -0.465 | -0.395 | -0.413 | -0.234 | -1.349 | -0.038 | -0.003 | -0.094 | -0.007 | -0.004 | -0.006 | -0.033 | -0.009 | -0.037 | 0.001 | -0.001 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 |
Total Other Income Expenses Net
| -0.147 | 0.093 | 0.015 | 0.04 | -0.071 | 0.034 | 0.105 | 0.249 | -0.29 | 0.183 | -0.05 | -0.03 | 0.158 | 0.016 | -0.024 | 0.719 | 0.019 | 0.028 | -0.048 | -1.632 | -0.013 | -0.001 | 0.833 | -2.363 | -0.006 | 0.006 | -0.045 | -0.415 | -0.2 | -0.07 | -0.08 | -0.146 | -0.152 | -0.227 | 0.062 | -0.074 | -0.112 | -0.585 | -0.773 | -0.344 | -0.115 | -0.181 | -0.038 | -0.176 | -0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -3.164 | -2.894 | -3.204 | -5.615 | -5.364 | -5.901 | -4.615 | -5.313 | -3.003 | -10.266 | -2.123 | -13.776 | -1.225 | -1.568 | -0.662 | 0.003 | -0.35 | -0.194 | -0.695 | -1.62 | -0.594 | -0.364 | 0.494 | -3.048 | -0.481 | -0.428 | -0.447 | -1.439 | -0.437 | -0.259 | -0.388 | -0.726 | -0.382 | -0.396 | -0.017 | -0.32 | -0.255 | -0.751 | -1.06 | -0.585 | -0.356 | -0.472 | -0.317 | -0.41 | -0.241 | -1.325 | -0.038 | -0.003 | -0.094 | -0.007 | -0.004 | 0.194 | 0 | -0.009 | -0.037 | 0.001 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 |
Income Tax Expense
| 0.125 | 0 | -0.024 | -0.244 | 0.012 | -0.034 | -0.146 | -0.391 | 0.282 | -0.201 | 0.048 | 0.027 | -0.162 | -0.018 | 0.024 | 0.059 | -0.019 | -0.028 | 0.038 | 0.019 | 0.013 | 0.001 | 0.057 | 4.721 | 0.014 | -0.01 | 0.089 | 0.835 | 0.401 | 0.14 | 0.16 | 0.165 | -0.006 | -0.004 | -0.062 | 0.014 | 0.013 | 0.003 | 0.002 | 0.098 | -0.002 | 0.004 | -0.082 | -0.009 | -0 | -0.033 | 0 | 0 | -0.029 | -0.002 | -0.001 | 0.033 | 0.033 | 0.009 | 0.037 | -0.001 | 0.001 |
Net Income
| -3.164 | -2.894 | -3.204 | -5.615 | -5.364 | -5.867 | -4.468 | -4.923 | -3.285 | -10.065 | -2.123 | -13.776 | -1.225 | -1.568 | -0.662 | 0.003 | -0.35 | -0.194 | -0.695 | -1.62 | -0.594 | -0.364 | 0.494 | -3.048 | -0.481 | -0.428 | -0.447 | -1.439 | -0.437 | -0.259 | -0.388 | -0.726 | -0.382 | -0.396 | -0.017 | -0.32 | -0.255 | -0.751 | -1.06 | -0.585 | -0.356 | -0.472 | -0.317 | -0.41 | -0.241 | -1.325 | -0.038 | -0.003 | -0.065 | -0.005 | -0.003 | 0.161 | -0.033 | -0.009 | -0.037 | 0.001 | -0.001 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 |
EPS
| -0.013 | -0.012 | -0.014 | -0.024 | -0.025 | -0.028 | -0.022 | -0.025 | -0.017 | -0.053 | -0.011 | -0.076 | -0.01 | -0.014 | -0.007 | -0.001 | -0.007 | -0.004 | -0.014 | -0.032 | -0.014 | -0.013 | 0.02 | -0.11 | -0.019 | -0.018 | -0.021 | -0.067 | -0.025 | -0.015 | -0.023 | -0.043 | -0.029 | -0.031 | -0.001 | -0.027 | -0.022 | -0.078 | -0.11 | -0.061 | -0.05 | -0.066 | -0.044 | -0.057 | -0.034 | -0.26 | -0.062 | -0.005 | -0.11 | -0.008 | -0.005 | 0.25 | -0.056 | -0.015 | -0.1 | 0.001 | -0.001 |
EPS Diluted
| -0.013 | -0.012 | -0.014 | -0.024 | -0.025 | -0.028 | -0.022 | -0.025 | -0.017 | -0.052 | -0.011 | -0.073 | -0.01 | -0.014 | -0.007 | -0.001 | -0.007 | -0.004 | -0.014 | -0.032 | -0.014 | -0.013 | 0.02 | -0.11 | -0.019 | -0.018 | -0.021 | -0.067 | -0.025 | -0.015 | -0.023 | -0.043 | -0.029 | -0.031 | -0.001 | -0.027 | -0.022 | -0.078 | -0.11 | -0.061 | -0.05 | -0.066 | -0.044 | -0.057 | -0.034 | -0.26 | -0.062 | -0.005 | -0.11 | -0.008 | -0.004 | 0.25 | -0.053 | -0.015 | -0.1 | 0.001 | -0.001 |
EBITDA
| -2.77 | -2.989 | -3.232 | -5.881 | -5.277 | -5.931 | -4.712 | -5.571 | -2.691 | -10.449 | -2.072 | -13.742 | -1.382 | -1.583 | -0.637 | 0.088 | -0.347 | -0.262 | -0.643 | -1.586 | -0.504 | -0.339 | 0.555 | 1.67 | -0.466 | -0.436 | -0.354 | -0.609 | -0.035 | -0.11 | -0.227 | -0.434 | -0.079 | 0.058 | -0.141 | -0.172 | -0.031 | 0.42 | 0.487 | 0.103 | -0.127 | -0.112 | -0.245 | -0.219 | -0.219 | -1.364 | -0.038 | -0.003 | -0.094 | -0.007 | -0.004 | -0.006 | -0.033 | -0.009 | -0.037 | 0.001 | -0.001 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 |