
Emerita Resources Corp.
TSXV:EMO.V
0.445 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 10.944 | 9.76 | 20.11 | 26.777 | 0.778 | 0.07 | 0.031 | 0.519 | 0.307 | 0.05 | 1.025 | 1.713 | 0.367 | 0.265 |
Short Term Investments
| 0.02 | 0.043 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.963 | 9.803 | 20.184 | 26.777 | 0.778 | 0.07 | 0.031 | 0.519 | 0.307 | 0.05 | 1.025 | 1.713 | 0.367 | 0.265 |
Net Receivables
| 0 | 2.464 | 1.563 | 0.391 | 0.081 | 0.059 | 0.17 | 0.109 | 0.115 | 0.102 | 0 | 0.086 | 0.002 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.771 | 0.306 | 0.232 | 0.15 | 0.22 | 0.109 | 0.018 | 0.029 | 0.053 | 0.006 | 0.108 | 0.01 | 0 | 0 |
Total Current Assets
| 12.697 | 12.573 | 21.979 | 27.319 | 1.079 | 0.238 | 0.219 | 0.657 | 0.475 | 0.158 | 1.195 | 1.809 | 0.369 | 0.269 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 0.328 | 0.367 | 0.317 | 0.008 | 0.008 | 0.01 | 0.017 | 0.491 | 1.146 | 1.021 | 1.017 | 0.737 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.092 | 0.018 | 0.017 | 0 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.33 | 0.24 | 0.324 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0.017 | 0.026 | 0.023 | 0 | 0 |
Total Non-Current Assets
| 0.658 | 0.692 | 0.641 | 0.1 | 0.026 | 0.027 | 0.034 | 0.508 | 1.164 | 1.039 | 1.043 | 0.76 | 0 | 0 |
Total Assets
| 13.355 | 13.265 | 22.62 | 27.419 | 1.105 | 0.264 | 0.254 | 1.165 | 1.638 | 1.197 | 2.239 | 2.569 | 0.369 | 0.269 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0 | 1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0 | 0.031 | 0.02 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.342 | 0.049 | 1.84 | 1.205 | 1.231 | 1.835 | 2.05 | 2.117 | 1.482 | 1.138 | 0.04 | 0.165 | 0 | 0 |
Total Current Liabilities
| 2.342 | 1.577 | 1.84 | 1.205 | 1.57 | 1.835 | 2.05 | 2.117 | 1.482 | 1.138 | 0.342 | 0.165 | 0.032 | 0.02 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 5.745 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.745 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.087 | 1.577 | 1.84 | 1.205 | 1.57 | 2.119 | 2.05 | 2.117 | 1.482 | 1.138 | 0.342 | 0.165 | 0.032 | 0.02 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 60.751 | 57.268 | 48.725 | 40.426 | 15.416 | 13.695 | 11.776 | 8.524 | 6.95 | 5.914 | 5.537 | 4.317 | 0 | 0 |
Retained Earnings
| -84.433 | -76.008 | -55.055 | -34.356 | -17.162 | -16.953 | -14.871 | -10.058 | -7.548 | -6.344 | -3.973 | -2.247 | -0.017 | -0.106 |
Accumulated Other Comprehensive Income/Loss
| 0 | 30.428 | 27.109 | 20.144 | 1.281 | 1.403 | 1.299 | 0.582 | 0.753 | 0.489 | 0.333 | 0.334 | 0.045 | 0.045 |
Other Total Stockholders Equity
| 28.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.308 |
Total Shareholders Equity
| 5.268 | 11.688 | 20.78 | 26.214 | -0.465 | -1.855 | -1.796 | -0.952 | 0.156 | 0.059 | 1.897 | 2.404 | 0.337 | 0.248 |
Total Equity
| 5.268 | 11.688 | 20.78 | 26.214 | -0.465 | -1.855 | -1.796 | -0.952 | 0.156 | 0.059 | 1.897 | 2.404 | 0.337 | 0.248 |
Total Liabilities & Shareholders Equity
| 13.355 | 13.265 | 22.62 | 27.419 | 1.105 | 0.264 | 0.254 | 1.165 | 1.638 | 1.197 | 2.239 | 2.569 | 0.369 | 0.269 |