Emmbi Industries Limited
NSE:EMMBI.NS
113.41 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,043.78 | 3,774.33 | 3,710.82 | 4,356.21 | 2,739.89 | 3,039.33 | 2,890.08 | 2,544.75 | 2,290.7 | 2,079.35 | 1,838.22 | 1,590.5 | 1,401.91 | 1,022.57 | 754.02 | 518.362 | 397.386 |
| Cost of Revenue
| 2,537.3 | 2,940.67 | 2,796.4 | 3,557.01 | 2,078.41 | 2,546.95 | 2,130.59 | 1,908.25 | 1,786.94 | 1,616.34 | 1,477.87 | 1,269.81 | 1,208.29 | 793.581 | 591.569 | 405.263 | 290.45 |
| Gross Profit
| 1,506.48 | 833.66 | 914.42 | 799.2 | 661.48 | 492.38 | 759.49 | 636.5 | 503.76 | 463.01 | 360.35 | 320.69 | 193.62 | 228.989 | 162.451 | 113.099 | 106.935 |
| Gross Profit Ratio
| 0.373 | 0.221 | 0.246 | 0.183 | 0.241 | 0.162 | 0.263 | 0.25 | 0.22 | 0.223 | 0.196 | 0.202 | 0.138 | 0.224 | 0.215 | 0.218 | 0.269 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 8.7 | 22.91 | 30.53 | 45.23 | 28.01 | 18.74 | 14.74 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 |
| General & Administrative Expenses
| 0 | 55.52 | 64.94 | 60.77 | 41.36 | 32.26 | 32.63 | 22.41 | 26.13 | 18.47 | 12.87 | 102.54 | 0 | 0 | -18.816 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 200.7 | 299.07 | 334.99 | 132.37 | 115.54 | 112.93 | 115.9 | 68.88 | 4.69 | 1.26 | 63.39 | 62.79 | 44.073 | 57.872 | 36.105 | 37.889 |
| SG&A
| 189.11 | 256.22 | 364.01 | 395.76 | 173.73 | 147.8 | 145.56 | 138.31 | 95.01 | 23.16 | 14.13 | 63.4 | 62.79 | 44.073 | 39.056 | 36.105 | 37.889 |
| Other Expenses
| 0 | 348.03 | 326.82 | 323.83 | 283.03 | 552.32 | 245.44 | 200.32 | 214.93 | 282.43 | 263.55 | 195.13 | 0 | 135.55 | 79.433 | 48.226 | 51.778 |
| Operating Expenses
| 189.11 | 604.25 | 690.83 | 728.29 | 479.67 | 730.65 | 436.23 | 366.64 | 328.68 | 320.33 | 277.68 | 258.53 | 352.48 | 179.62 | 118.489 | 84.647 | 89.667 |
| Operating Income
| 1,317.37 | 229.41 | 223.59 | 403.65 | 181.81 | 270.37 | 323.26 | 269.86 | 251.11 | 142.68 | 82.67 | 154.75 | 101.29 | 49.37 | 44.011 | 28.452 | 17.269 |
| Operating Income Ratio
| 0.326 | 0.061 | 0.06 | 0.093 | 0.066 | 0.089 | 0.112 | 0.106 | 0.11 | 0.069 | 0.045 | 0.097 | 0.072 | 0.048 | 0.058 | 0.055 | 0.043 |
| Total Other Income Expenses Net
| -1,231.38 | -131.39 | -103.73 | -145.57 | -81.48 | -83.73 | -84.22 | -64.72 | -78.9 | 0.11 | 0.05 | -92.59 | -53.07 | 0.829 | 1.263 | 0 | 0 |
| Income Before Tax
| 85.99 | 98.02 | 119.86 | 258.08 | 100.33 | 186.64 | 239.04 | 205.14 | 172.21 | 142.79 | 82.72 | 62.16 | 48.22 | 50.199 | 45.274 | 28.452 | 17.269 |
| Income Before Tax Ratio
| 0.021 | 0.026 | 0.032 | 0.059 | 0.037 | 0.061 | 0.083 | 0.081 | 0.075 | 0.069 | 0.045 | 0.039 | 0.034 | 0.049 | 0.06 | 0.055 | 0.043 |
| Income Tax Expense
| 23.7 | -1.45 | 37.2 | 67.75 | 23.59 | 40.37 | 61.13 | 52.52 | 47.86 | 36.84 | 23.07 | 18.82 | 15.8 | 17.112 | 18.668 | 10.74 | 4.573 |
| Net Income
| 62.29 | 99.47 | 82.66 | 190.33 | 76.74 | 146.27 | 177.9 | 152.62 | 124.35 | 105.95 | 59.65 | 43.34 | 32.42 | 33.087 | 25.687 | 17.713 | 12.696 |
| Net Income Ratio
| 0.015 | 0.026 | 0.022 | 0.044 | 0.028 | 0.048 | 0.062 | 0.06 | 0.054 | 0.051 | 0.032 | 0.027 | 0.023 | 0.032 | 0.034 | 0.034 | 0.032 |
| EPS
| 3.46 | 5.62 | 4.67 | 10.76 | 4.34 | 8.27 | 10.06 | 8.63 | 7.03 | 5.99 | 3.37 | 2.45 | 1.91 | 2.01 | 1.56 | 2.04 | 1.62 |
| EPS Diluted
| 3.24 | 5.62 | 4.67 | 10.76 | 4.34 | 8.27 | 10.06 | 8.63 | 7.03 | 5.99 | 3.37 | 2.45 | 1.91 | 1.95 | 1.56 | 2.04 | 1.62 |
| EBITDA
| 384.13 | 334.08 | 338.01 | 449.97 | 266.07 | 340.08 | 398.84 | 340.93 | 284.76 | 258.98 | 195.75 | 149.06 | 125.78 | 99.472 | 72.026 | 57.511 | 48.933 |
| EBITDA Ratio
| 0.095 | 0.089 | 0.091 | 0.103 | 0.097 | 0.112 | 0.138 | 0.134 | 0.124 | 0.125 | 0.106 | 0.094 | 0.09 | 0.097 | 0.096 | 0.111 | 0.123 |