Emmbi Industries Limited
NSE:EMMBI.NS
138.52 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,774.34 | 3,710.82 | 4,356.21 | 2,739.89 | 3,039.33 | 2,890.08 | 2,544.75 | 2,290.7 | 2,079.35 | 1,838.22 | 1,590.5 | 1,401.91 | 1,022.573 | 754.02 | 518.362 | 397.386 |
Cost of Revenue
| 2,687.04 | 2,355.66 | 3,272.28 | 2,078.41 | 2,308.68 | 2,130.59 | 1,908.25 | 1,786.94 | 1,616.34 | 1,477.86 | 1,106.45 | 1,122.44 | 793.581 | 591.569 | 405.263 | 290.45 |
Gross Profit
| 1,087.3 | 1,355.16 | 1,083.93 | 661.48 | 730.65 | 759.49 | 636.5 | 503.76 | 463.01 | 360.36 | 484.05 | 279.47 | 228.992 | 162.451 | 113.099 | 106.935 |
Gross Profit Ratio
| 0.288 | 0.365 | 0.249 | 0.241 | 0.24 | 0.263 | 0.25 | 0.22 | 0.223 | 0.196 | 0.304 | 0.199 | 0.224 | 0.215 | 0.218 | 0.269 |
Reseach & Development Expenses
| 0 | 0 | 8.7 | 22.91 | 30.53 | 45.23 | 28.01 | 18.74 | 14.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 64.94 | 60.77 | 41.36 | 32.26 | 32.63 | 22.41 | 22.39 | 16.46 | 0 | 32.11 | 14.94 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 299.07 | 334.99 | 132.37 | 115.54 | 112.93 | 115.9 | 9.03 | 0.91 | 68.71 | 63.39 | 62.79 | 44.073 | 57.872 | 36.105 | 37.889 |
SG&A
| 821.92 | 364.01 | 395.76 | 173.73 | 147.8 | 145.56 | 138.31 | 31.42 | 17.37 | 68.71 | 165.94 | 62.79 | 44.073 | 57.872 | 36.105 | 37.889 |
Other Expenses
| 1.62 | 1.22 | 0.24 | 0.63 | 0.36 | 250.55 | 204.15 | 0.08 | 0.09 | 0.07 | 0.01 | 0.15 | 0.834 | 44.239 | 28.623 | 28.047 |
Operating Expenses
| 821.92 | 1,079.51 | 728.29 | 479.67 | 460.28 | 436.23 | 366.64 | 254.48 | 240.72 | 194.32 | 359.37 | 178.57 | 147.386 | 102.111 | 64.729 | 65.936 |
Operating Income
| 265.38 | 276.87 | 403.65 | 181.81 | 270.37 | 323.26 | 269.86 | 175.08 | 142.64 | 82.62 | 62.15 | 48.07 | 49.364 | 45.274 | 28.452 | 17.269 |
Operating Income Ratio
| 0.07 | 0.075 | 0.093 | 0.066 | 0.089 | 0.112 | 0.106 | 0.076 | 0.069 | 0.045 | 0.039 | 0.034 | 0.048 | 0.06 | 0.055 | 0.043 |
Total Other Income Expenses Net
| -167.36 | -157.01 | -145.57 | -81.48 | -83.73 | -84.22 | -64.72 | -74.14 | -79.5 | -83.32 | -62.52 | -52.68 | -31.407 | -15.066 | -19.918 | -23.731 |
Income Before Tax
| 98.02 | 119.86 | 258.08 | 100.33 | 186.64 | 239.04 | 205.14 | 175.14 | 142.79 | 82.72 | 62.16 | 48.22 | 50.199 | 45.274 | 28.452 | 17.269 |
Income Before Tax Ratio
| 0.026 | 0.032 | 0.059 | 0.037 | 0.061 | 0.083 | 0.081 | 0.076 | 0.069 | 0.045 | 0.039 | 0.034 | 0.049 | 0.06 | 0.055 | 0.043 |
Income Tax Expense
| -1.45 | 37.2 | 67.75 | 23.59 | 40.37 | 61.13 | 52.52 | 47.86 | 36.84 | 23.07 | 18.82 | 15.8 | 17.112 | 18.668 | 10.74 | 4.573 |
Net Income
| 99.47 | 82.66 | 190.33 | 76.74 | 146.27 | 177.9 | 152.62 | 127.28 | 105.95 | 59.65 | 43.34 | 32.42 | 33.087 | 25.687 | 17.713 | 12.696 |
Net Income Ratio
| 0.026 | 0.022 | 0.044 | 0.028 | 0.048 | 0.062 | 0.06 | 0.056 | 0.051 | 0.032 | 0.027 | 0.023 | 0.032 | 0.034 | 0.034 | 0.032 |
EPS
| 5.62 | 4.67 | 10.76 | 4.34 | 8.27 | 10.06 | 8.63 | 7.03 | 5.99 | 3.37 | 2.45 | 1.91 | 2.01 | 1.56 | 2.04 | 1.62 |
EPS Diluted
| 5.62 | 4.67 | 10.76 | 4.34 | 8.27 | 10.06 | 8.63 | 7.03 | 5.99 | 3.37 | 2.45 | 1.91 | 1.95 | 1.56 | 2.04 | 1.62 |
EBITDA
| 373.27 | 375.84 | 450.11 | 266.07 | 355.33 | 398.84 | 342.03 | 288.36 | 261.44 | 195.56 | 153.58 | 125.78 | 98.514 | 74.28 | 57.511 | 48.933 |
EBITDA Ratio
| 0.099 | 0.101 | 0.103 | 0.097 | 0.117 | 0.138 | 0.134 | 0.126 | 0.126 | 0.106 | 0.097 | 0.09 | 0.096 | 0.099 | 0.111 | 0.123 |