Emmbi Industries Limited
NSE:EMMBI.NS
138.52 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 11.73 | 13.15 | 9.56 | 9.21 | 18.74 | 27.69 | 25.62 | 4.34 | 10.46 | 32.89 | 1.51 | 3.68 | 7.62 | 26.647 | 7.626 | 5.02 |
Short Term Investments
| 0.28 | 2.8 | 0.34 | 5.61 | 17.84 | 9.48 | 10.88 | 0.55 | -3.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.73 | 15.95 | 9.56 | 14.82 | 36.58 | 37.17 | 36.5 | 4.34 | 10.46 | 32.89 | 1.51 | 3.68 | 7.62 | 26.647 | 7.626 | 5.02 |
Net Receivables
| 780.22 | 689.78 | 759.69 | 776.1 | 520.1 | 606.75 | 551.45 | 449.57 | 388.07 | 334.32 | 311.5 | 255.54 | 0 | 269.026 | 238.023 | 94.506 |
Inventory
| 1,105.05 | 1,039.8 | 976.95 | 902.25 | 786.78 | 729.36 | 696.55 | 632.87 | 570 | 546.84 | 486.31 | 405.54 | 293.696 | 203.42 | 115.794 | 75.755 |
Other Current Assets
| 170.09 | 162.92 | 157.52 | -0.01 | 681.07 | -0.01 | 0.01 | 0.01 | 0.01 | 392.86 | 361.67 | 351.6 | 234.207 | 0 | 0 | -0 |
Total Current Assets
| 2,067.09 | 1,908.45 | 1,903.72 | 1,693.16 | 1,504.43 | 1,373.27 | 1,284.51 | 1,086.79 | 968.54 | 972.59 | 849.49 | 760.82 | 535.523 | 499.093 | 361.444 | 175.28 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,617.83 | 1,514.78 | 1,369.49 | 1,280.59 | 1,211.13 | 1,118.91 | 1,038.31 | 801.79 | 597.1 | 534.83 | 514.49 | 474.88 | 430.989 | 329.288 | 161.963 | 141.776 |
Goodwill
| 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 19.21 | 0 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 145.24 | 149.38 | 149.72 | 129.82 | 106.68 | 91.8 | 66.49 | 35.36 | 28.97 | 14.07 | 5.26 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 145.24 | 149.39 | 149.72 | 129.82 | 106.68 | 91.8 | 66.49 | 54.57 | 28.97 | 19.95 | 5.26 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 18 | 12.63 | 18.03 | -5.22 | -16.63 | -8.66 | -9.53 | 0.65 | 6.78 | 2.99 | 2.99 | 2.99 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.01 | 76.36 | 105.09 | 21.09 | 21.09 | 23.07 | 30.83 | 14.49 | -6.78 | -2.99 | -2.99 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 35.88 | 1.39 | -0.01 | 165.41 | 158.49 | 127.3 | 73.14 | 52.15 | 56.42 | 35.35 | 40.93 | 33.47 | 95.167 | 3.964 | 125.804 | 0.52 |
Total Non-Current Assets
| 1,816.94 | 1,754.55 | 1,642.32 | 1,591.69 | 1,480.76 | 1,352.42 | 1,199.24 | 923.65 | 682.49 | 590.13 | 560.68 | 511.34 | 526.156 | 333.252 | 287.767 | 142.296 |
Total Assets
| 3,884.03 | 3,663 | 3,546.04 | 3,284.85 | 2,985.19 | 2,725.69 | 2,483.74 | 2,010.44 | 1,651.03 | 1,562.72 | 1,410.17 | 1,272.16 | 1,061.679 | 832.345 | 649.211 | 317.577 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 425.9 | 346.9 | 313.23 | 259.29 | 264.39 | 272.87 | 240.72 | 213.48 | 124.76 | 8.36 | 14.69 | 30.48 | 11.122 | 0 | 0 | 0 |
Short Term Debt
| 1,139.37 | 924.32 | 940.09 | 804 | 799.19 | 689.52 | 586.82 | 633.91 | 538.63 | 695.72 | 591.18 | 474.17 | 381.812 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 22.05 | 0 | 0 | 22.23 | 0 | 15.63 | 2.13 | 11.24 | 6.81 | 6.31 | 4.3 | 16.058 | 0 | 0 | 0 |
Other Current Liabilities
| 19.54 | 0.01 | 21.75 | 29.08 | -0.01 | 22.6 | 0.08 | 8.05 | 67.15 | 56.53 | 68.46 | 62.18 | 52.384 | 44.454 | 49.053 | 27.82 |
Total Current Liabilities
| 1,584.81 | 1,293.28 | 1,275.07 | 1,092.37 | 1,085.8 | 984.99 | 843.25 | 857.57 | 741.78 | 767.42 | 680.64 | 571.13 | 461.376 | 44.454 | 49.053 | 27.82 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 424.49 | 544.14 | 500.88 | 560.18 | 358.92 | 355.23 | 381.24 | 151.5 | 52.24 | 70.65 | 61.45 | 84.45 | 46.021 | 295.513 | 139.859 | 203.837 |
Deferred Revenue Non-Current
| 0 | 0 | 13.98 | 0 | 0 | 0 | 73.36 | 0 | 0 | 0 | 43.05 | 35.78 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 117.16 | 128.55 | 222.12 | 267.55 | 93.23 | 84.79 | 74.83 | 66.31 | 57.32 | 49.6 | 43.09 | 37.05 | 30.896 | 23.556 | 13.321 | 7.476 |
Other Non-Current Liabilities
| 56.33 | 90.19 | -0.01 | 13.14 | 163.52 | 151.06 | 128.69 | 78.21 | 70.11 | 40.77 | 0.02 | -0.01 | 19.114 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 597.98 | 762.88 | 736.97 | 840.87 | 615.67 | 591.08 | 658.12 | 296.02 | 179.67 | 161.02 | 147.61 | 157.27 | 96.031 | 319.069 | 153.18 | 211.313 |
Total Liabilities
| 2,182.79 | 2,056.16 | 2,012.04 | 1,933.24 | 1,701.47 | 1,576.07 | 1,501.37 | 1,153.59 | 921.45 | 928.44 | 828.25 | 728.4 | 557.407 | 363.523 | 202.233 | 239.133 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 176.9 | 164.903 | 164.903 | 164.903 | 31.33 |
Retained Earnings
| 1,251.7 | 1,157.29 | 1,084.45 | 902.06 | 834.17 | 700.07 | 532.82 | 407.3 | 280.03 | 184.73 | 132.37 | 94.21 | 67.022 | 39.672 | 17.831 | 47.113 |
Accumulated Other Comprehensive Income/Loss
| 1,524.35 | 0 | 0.01 | -0 | -357.46 | -301.46 | -249.29 | -205.07 | -173.02 | -143.9 | -119.18 | -90.52 | -65.634 | -48.727 | -38.358 | -30.034 |
Other Total Stockholders Equity
| -1,251.7 | 272.65 | 272.64 | 272.65 | 630.11 | 574.11 | 521.94 | 477.72 | 445.67 | 416.55 | 391.83 | 363.17 | 337.981 | 312.974 | 302.603 | 30.034 |
Total Shareholders Equity
| 1,701.25 | 1,606.84 | 1,534 | 1,351.61 | 1,283.72 | 1,149.62 | 982.37 | 856.85 | 729.58 | 634.28 | 581.92 | 543.76 | 504.272 | 468.821 | 446.978 | 78.444 |
Total Equity
| 1,701.25 | 1,606.84 | 1,534 | 1,351.61 | 1,283.72 | 1,149.62 | 982.37 | 856.85 | 729.58 | 634.28 | 581.92 | 543.76 | 504.272 | 468.821 | 446.978 | 78.444 |
Total Liabilities & Shareholders Equity
| 3,884.03 | 3,663 | 3,546.04 | 3,284.85 | 2,985.19 | 2,725.69 | 2,483.74 | 2,010.44 | 1,651.03 | 1,562.72 | 1,410.17 | 1,272.16 | 1,061.679 | 832.345 | 649.211 | 317.577 |