EML Payments Limited
ASX:EML.AX
0.78 (AUD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.022 | 150.715 | 138.598 | 115.828 | 119.066 | 113.452 | 98.1 | 94.296 | 61.813 | 60.689 | 49.817 | 47.194 | 32.779 | 38.241 | 25.52 | 32.44 | 12.751 | 10.56 | 9.357 | 5.079 | 2.772 | 2.412 | 2.63 | 2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.013 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 22.3 | 53.995 | 61.77 | 62.399 | 51.342 | 53.168 | 51.664 | 41.972 | 30.419 | 21.121 | 16.691 | 12.744 | 8.187 | 9.532 | 6.707 | 7.007 | 2.671 | 2.439 | 1.822 | 1.333 | 0.75 | 0.385 | 0.419 | 0.248 | 0.186 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 69.722 | 96.72 | 76.828 | 53.429 | 67.724 | 60.284 | 46.436 | 52.324 | 31.394 | 39.568 | 33.126 | 34.45 | 24.592 | 28.709 | 18.813 | 25.433 | 10.08 | 8.121 | 7.535 | 3.746 | 2.022 | 2.027 | 2.21 | 2.156 | -0.186 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.013 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.758 | 0.642 | 0.554 | 0.461 | 0.569 | 0.531 | 0.473 | 0.555 | 0.508 | 0.652 | 0.665 | 0.73 | 0.75 | 0.751 | 0.737 | 0.784 | 0.791 | 0.769 | 0.805 | 0.738 | 0.729 | 0.84 | 0.841 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 13.432 | 6.503 | 6.895 | 6.049 | 3.19 | 1.88 | 2.084 | 1.31 | 1.689 | 1.359 | 1.498 | 1.76 | 0.966 | 0.932 | 1.67 | 0.989 | 0.724 | 0.616 | 3.031 | 3.485 | 2.805 | 0.909 | 0.909 | 3.592 | 1.796 | 0.801 | 1.601 | 0.801 | 0.082 | 0.165 | 0.082 | 0.074 | 0.147 | 0.074 | 0.073 | 0.147 | 0.073 | 0.057 | 0.114 | 0.057 | 0.026 | 0.051 | 0.026 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 39.93 | 44.679 | 37.781 | 35.932 | 34.294 | 28.849 | 29.952 | 23.719 | 21.5 | 0.618 | 0.618 | 0.253 | 0.222 | 0.236 | 0.248 | 0.073 | 0.122 | 0.082 | 0.081 | 0.064 | 0.088 | 0.05 | 0.056 | 0.069 | 0.035 | -0.262 | -0.525 | -0.262 | -0.022 | -0.043 | -0.022 | 0.644 | 1.288 | 0.644 | 0.032 | 0.064 | 0.032 | 0.329 | 0.658 | 0.329 | -0.002 | -0.004 | -0.002 | 0 | 0 |
SG&A
| 10.797 | 105.188 | 51.182 | 87.606 | 41.981 | 37.484 | 30.729 | 32.036 | 25.029 | 23.189 | 18.624 | 17.526 | 15.488 | 14.644 | 14.282 | 15.034 | 7.013 | 5.317 | 8.789 | 3.112 | 3.549 | 2.892 | 2.931 | 3.898 | 3.661 | 1.83 | 0.538 | 1.077 | 0.538 | 0.061 | 0.121 | 0.061 | 0.718 | 1.435 | 0.718 | 0.106 | 0.211 | 0.106 | 0.386 | 0.772 | 0.386 | 0.024 | 0.047 | 0.024 | 0 | 0 |
Other Expenses
| 0 | -0 | -0 | -0 | -58.375 | -62.028 | -50.307 | -41.746 | -28.417 | -30.118 | -26.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.243 | -1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.171 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.797 | 139.288 | 235.777 | 235.504 | 64.528 | 75.947 | 27.258 | 114.406 | 54.363 | 39.038 | 26.225 | 30.016 | 24.804 | 22.914 | 22.666 | 23.701 | 11.155 | 8.796 | 12.219 | 4.873 | 5.274 | 4.624 | 4.439 | 5.78 | 1.418 | 0.709 | 0.538 | 1.077 | 0.538 | 0.061 | 0.121 | 0.061 | 0.718 | 1.435 | 0.718 | 0.191 | 0.382 | 0.191 | 0.386 | 0.772 | 0.386 | 0.024 | 0.047 | 0.024 | 0 | 0 |
Operating Income
| 12.774 | 10.245 | -8.417 | -25.284 | 9.349 | -1.744 | -3.871 | 10.578 | 2.977 | 9.45 | 6.901 | 6.533 | -0.246 | 6.13 | -4.121 | 1.769 | -1.019 | -0.707 | -4.536 | -0.835 | -3.262 | -2.647 | -2.214 | -3.624 | -6.281 | -3.141 | -1.34 | -2.68 | -1.34 | -0.144 | -0.289 | -0.144 | -0.786 | -1.571 | -0.786 | -0.298 | -0.595 | -0.298 | -0.444 | -0.887 | -0.444 | -0.049 | -0.098 | -0.049 | 0 | 0 |
Operating Income Ratio
| 0.139 | 0.068 | -0.061 | -0.218 | 0.079 | -0.015 | -0.039 | 0.112 | 0.048 | 0.156 | 0.139 | 0.138 | -0.008 | 0.16 | -0.161 | 0.055 | -0.08 | -0.067 | -0.485 | -0.164 | -1.177 | -1.097 | -0.842 | -1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.441 | -117.441 | -117.441 | -12,150.949 | -12,150.949 | -12,150.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.507 | -14.078 | -143.888 | -104.169 | -23.561 | -7.979 | 4.449 | -34.437 | -13.982 | -4.363 | -1.422 | -0.983 | -0.584 | -0.19 | -8.384 | -8.667 | -4.142 | -3.479 | -0.147 | -1.761 | 0.01 | 0.05 | -0.015 | 0 | 1.069 | 0.534 | 0.051 | 0.101 | 0.051 | 0.011 | 0.022 | 0.011 | 0.008 | 0.015 | 0.008 | 0.075 | 0.15 | 0.075 | 0.036 | 0.072 | 0.036 | 0.012 | 0.025 | 0.012 | 0 | 0 |
Income Before Tax
| 6.267 | -3.833 | -152.305 | -129.453 | 9.383 | -9.723 | 0.578 | -23.859 | -11.005 | 4.432 | 5.463 | 3.563 | -0.809 | 5.795 | -3.853 | 1.732 | -1.075 | -0.675 | -4.684 | -1.127 | -3.252 | -2.597 | -2.229 | -3.624 | -5.212 | -2.606 | -1.289 | -2.578 | -1.289 | -0.133 | -0.266 | -0.133 | -0.778 | -1.556 | -0.778 | -0.223 | -0.445 | -0.223 | -0.407 | -0.815 | -0.407 | -0.037 | -0.073 | -0.037 | 0 | 0 |
Income Before Tax Ratio
| 0.068 | -0.025 | -1.099 | -1.118 | 0.079 | -0.086 | 0.006 | -0.253 | -0.178 | 0.073 | 0.11 | 0.075 | -0.025 | 0.152 | -0.151 | 0.053 | -0.084 | -0.064 | -0.501 | -0.222 | -1.173 | -1.076 | -0.848 | -1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.287 | -116.287 | -116.287 | -9,087.286 | -9,087.286 | -9,087.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.514 | 8.531 | 2.639 | 0.427 | 2.111 | 2.35 | 3.536 | 1.878 | -0.846 | 0.127 | -0.419 | 0.995 | 0.982 | 3.76 | 2.478 | 0.348 | 0.53 | 1.308 | 7.97 | 0.698 | 0 | 0.436 | 0.494 | -3.624 | -0.199 | -0.099 | 0.051 | 0.101 | 0.051 | -0.037 | -0.074 | -0.037 | 0.008 | 0.016 | 0.008 | 0.075 | 0.15 | 0.075 | 0.036 | 0.072 | 0.036 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 3.969 | -12.364 | -154.944 | -129.88 | 7.272 | -12.073 | -2.958 | -25.737 | -10.159 | 4.305 | 5.655 | 2.568 | 0.173 | 2.035 | -1.375 | 1.384 | -0.545 | 0.633 | 3.286 | -0.429 | -3.252 | -2.16 | -1.735 | -3.624 | -5.014 | -2.507 | -1.289 | -2.578 | -1.289 | -0.096 | -0.193 | -0.096 | -0.778 | -1.556 | -0.778 | -0.223 | -0.445 | -0.223 | -0.407 | -0.815 | -0.407 | -0.037 | -0.073 | -0.037 | 0 | 0 |
Net Income Ratio
| 0.043 | -0.082 | -1.118 | -1.121 | 0.061 | -0.106 | -0.03 | -0.273 | -0.164 | 0.071 | 0.114 | 0.054 | 0.005 | 0.053 | -0.054 | 0.043 | -0.043 | 0.06 | 0.351 | -0.084 | -1.173 | -0.896 | -0.66 | -1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.287 | -116.287 | -116.287 | -9,087.286 | -9,087.286 | -9,087.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.011 | -0.033 | -0.41 | -0.35 | 0.02 | -0.033 | -0.008 | -0.071 | -0.028 | 0.016 | 0.022 | 0.01 | 0.001 | 0.008 | -0.006 | 0.006 | -0.003 | 0.003 | 0.017 | -0.003 | -0.026 | -0.018 | -0.017 | -0.039 | -0.014 | -0.007 | -0.037 | -0.007 | -0.004 | -0.004 | -0.001 | -0 | -0.056 | -0.004 | -0.002 | -0.019 | -0.001 | -0.001 | -0.047 | -0.002 | -0.001 | -0.006 | -0 | -0 | 0 | 0 |
EPS Diluted
| 0.011 | -0.033 | -0.41 | -0.35 | 0.02 | -0.033 | -0.008 | -0.071 | -0.028 | 0.016 | 0.021 | 0.01 | 0.001 | 0.008 | -0.006 | 0.006 | -0.003 | 0.003 | 0.017 | -0.003 | -0.026 | -0.018 | -0.017 | -0.039 | -0.014 | -0.007 | -0.037 | -0.007 | -0.004 | -0.004 | -0.001 | -0 | -0.056 | -0.004 | -0.002 | -0.019 | -0.001 | -0.001 | -0.047 | -0.002 | -0.001 | -0.006 | -0 | -0 | 0 | 0 |
EBITDA
| 23.571 | 24.31 | 10.512 | -9.142 | 25.133 | 12.415 | 12.07 | 24.473 | 14.865 | 14.516 | 12.14 | 11.545 | -0.546 | 10.322 | -3.545 | 6.826 | -0.05 | 1.359 | -2.675 | -0.254 | -3.387 | -2.236 | -2.498 | -3.144 | -4.194 | -2.097 | -1.288 | -2.577 | -1.288 | -0.132 | -0.264 | -0.132 | -0.777 | -1.553 | -0.777 | -0.222 | -0.443 | -0.222 | -0.407 | -0.814 | -0.407 | -0.037 | -0.073 | -0.037 | 0 | 0 |
EBITDA Ratio
| 0.256 | 0.161 | 0.076 | -0.079 | 0.211 | 0.109 | 0.123 | 0.26 | 0.24 | 0.267 | 0.244 | 0.245 | -0.017 | 0.27 | -0.139 | 0.21 | -0.004 | 0.129 | -0.286 | -0.05 | -1.222 | -0.927 | -0.95 | -1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.097 | -116.097 | -116.097 | -9,048.531 | -9,048.531 | -9,048.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |