EML Payments Limited
ASX:EML.AX
0.655 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 43.06 | 71.362 | 73.699 | 141.228 | 118.381 | 33.085 | 39.006 | 39.872 | 26.942 | 4.264 | 4.496 | 1.359 | 2.289 | 10.318 | 1.754 | 0.835 | 1.189 | 3.196 | 2.399 | 2.731 |
Short Term Investments
| 1,724.1 | 2,260.032 | 1,709.715 | 1,409.552 | 833.407 | 244.824 | 67.714 | 37.574 | 17.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Cash and Short Term Investments
| 43.06 | 2,331.394 | 1,783.414 | 1,550.78 | 951.788 | 33.085 | 39.006 | 39.872 | 26.942 | 4.264 | 4.496 | 1.359 | 2.289 | 10.318 | 1.754 | 0.835 | 1.189 | 3.196 | 2.399 | 2.731 |
Net Receivables
| 95.212 | 113.023 | 99.089 | 61.648 | 68.337 | 31.323 | 21.044 | 16.326 | 13.209 | 3.959 | 0.653 | 0.233 | 0.68 | 0.544 | 0.164 | 0.004 | 0.024 | 0.062 | 0.065 | 0.007 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -138.272 | -2,444.417 | -1,882.503 | -1,612.428 | -1,020.125 | 249.43 | 71.52 | 40.682 | 18.908 | 8.734 | 0.663 | 0.661 | 0.536 | 1.664 | 0.006 | 0.005 | 0.006 | 0.005 | 0 | 0.025 |
Total Current Assets
| 1,832.537 | 2,413.22 | 1,855.122 | 1,603.511 | 1,008.586 | 313.838 | 131.57 | 96.88 | 59.059 | 16.958 | 5.812 | 2.342 | 3.505 | 13.915 | 1.924 | 0.844 | 1.219 | 3.263 | 2.469 | 2.762 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.176 | 10.57 | 12.719 | 11.245 | 14.629 | 5.355 | 3.481 | 2.844 | 2.209 | 0.793 | 0.964 | 0.609 | 0.774 | 0.922 | 2.298 | 2.413 | 4.093 | 2.999 | 2.801 | 2.57 |
Goodwill
| 99.47 | 100.41 | 312.884 | 235.988 | 239.977 | 76.181 | 42.336 | 33.819 | 35.138 | 30.521 | 10.777 | 10.777 | 10.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 63.99 | 192.468 | 448.46 | 350.133 | 371.714 | 28.373 | 23.431 | 26.313 | 36.27 | 8.461 | 0.446 | 0.727 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 163.46 | 292.878 | 761.344 | 586.121 | 611.691 | 104.554 | 65.767 | 60.132 | 71.408 | 38.982 | 11.223 | 11.505 | 12.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 426.861 | 317.821 | 307.274 | 285.936 | 443.916 | 4.31 | 5.211 | 5.022 | 1.418 | 32.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.784 | 16.634 | 22.904 | 21.453 | 25.044 | 22.653 | 18.783 | 18.834 | 15.304 | 7.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.071 | -433.252 | -631.63 | -531.84 | -708.235 | -22.653 | -18.783 | -18.834 | -15.304 | -39.775 | -12.187 | 0.507 | 0.422 | 0.029 | 0.015 | 0.047 | 0.124 | 0.02 | 0.02 | 0.02 |
Total Non-Current Assets
| 651.352 | 204.651 | 472.611 | 372.915 | 387.045 | 114.219 | 74.459 | 67.998 | 75.035 | 39.775 | 12.187 | 12.621 | 13.35 | 0.951 | 2.314 | 2.461 | 4.217 | 3.019 | 2.821 | 2.59 |
Total Assets
| 2,483.889 | 2,994.529 | 2,682.443 | 2,288.778 | 1,880.725 | 476.707 | 239.54 | 187.504 | 149.9 | 64.765 | 18.473 | 14.963 | 16.855 | 14.866 | 4.238 | 3.305 | 5.437 | 6.282 | 5.29 | 5.352 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 31.261 | 55.623 | 45.694 | 37.278 | 30.019 | 15.073 | 15.507 | 12.314 | 8.757 | 2.409 | 0.712 | 0.639 | 0.721 | 0.832 | 0.086 | 0.045 | 0.094 | 0.318 | 0.029 | 0 |
Short Term Debt
| 87.613 | 24.951 | 3.721 | 3.111 | 2.342 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.422 | 5.43 | 6.186 | -3.111 | -2.342 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,173.813 | 2,623.862 | 2,044.478 | 1,755.514 | 1,327.815 | 283.919 | 74.968 | 50.456 | 18.098 | 7.4 | 0.745 | 0.402 | 0.453 | 9.947 | 0.05 | 0 | 0.05 | 0.037 | 0.013 | 0.033 |
Total Current Liabilities
| 2,297.109 | 2,709.866 | 2,100.079 | 1,792.792 | 1,357.834 | 298.992 | 90.475 | 62.77 | 26.855 | 9.809 | 1.457 | 1.041 | 1.573 | 10.779 | 0.136 | 0.045 | 0.144 | 0.355 | 0.042 | 0.033 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3.023 | 68.792 | 81.616 | 36.86 | 35.848 | -283.992 | -90.475 | -62.77 | 0.397 | 0.057 | 0.217 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4.422 | 5.43 | 6.186 | 1.836 | 1.976 | 11.831 | 6.879 | 0.361 | 0.607 | 0.089 | 0.041 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.444 | 12.944 | 18.189 | 14.276 | 18.298 | 7.315 | 5.41 | 3.475 | 2.838 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.869 | -18.374 | -24.375 | -16.112 | -20.274 | 298.33 | 97.478 | 63.087 | -0.003 | 0.164 | 0.051 | 0 | 0.32 | 0 | 0 | 0 | 0.005 | 0.012 | 0.003 | 0 |
Total Non-Current Liabilities
| 27.758 | 68.792 | 81.616 | 36.86 | 35.848 | 33.484 | 19.292 | 4.153 | 3.839 | 2.373 | 0.309 | 0.269 | 0.32 | 0.059 | 0.059 | 0.059 | 0.064 | 0.012 | 0.003 | 0 |
Total Liabilities
| 2,324.867 | 2,819.976 | 2,245.326 | 1,873.883 | 1,440.483 | 332.476 | 109.767 | 66.923 | 30.694 | 12.181 | 1.766 | 1.31 | 1.893 | 10.838 | 0.195 | 0.104 | 0.208 | 0.367 | 0.045 | 0.033 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 494.208 | 494.208 | 494.208 | 456.157 | 455.583 | 138.097 | 137.744 | 137.981 | 138.043 | 70.228 | 44.483 | 38.183 | 34.811 | 15.129 | 10.26 | 9.032 | 7.949 | 7.786 | 5.502 | 5.43 |
Retained Earnings
| -366.091 | -339.606 | -60.562 | -55.761 | -27.067 | -21.668 | -27.062 | -29.27 | -29.279 | -29.367 | -32.224 | -26.812 | -21.453 | -11.426 | -6.269 | -5.884 | -2.785 | -1.895 | -0.265 | -0.111 |
Accumulated Other Comprehensive Income/Loss
| 30.905 | 19.951 | 3.471 | 14.499 | 11.726 | 27.802 | 19.091 | 11.87 | 10.443 | 11.723 | 4.448 | 2.282 | 1.605 | 0.325 | 0.052 | 0.052 | 0.066 | 0.024 | 0.007 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 159.022 | 174.553 | 437.117 | 414.895 | 440.242 | 144.231 | 129.773 | 120.581 | 119.206 | 52.584 | 16.706 | 13.653 | 14.963 | 4.029 | 4.043 | 3.2 | 5.229 | 5.915 | 5.245 | 5.319 |
Total Equity
| 159.022 | 174.553 | 437.117 | 414.895 | 440.242 | 144.231 | 129.773 | 120.581 | 119.206 | 52.584 | 16.706 | 13.653 | 14.963 | 4.029 | 4.043 | 3.2 | 5.229 | 5.915 | 5.245 | 5.319 |
Total Liabilities & Shareholders Equity
| 2,483.889 | 2,994.529 | 2,682.443 | 2,288.778 | 1,880.725 | 476.707 | 239.54 | 187.504 | 150.003 | 64.765 | 18.473 | 14.963 | 16.855 | 14.866 | 4.238 | 3.305 | 5.437 | 6.282 | 5.29 | 5.352 |