EML Payments Limited (EML.AX) - Quarterly Balance Statement

Home
EML.AX
Financials

1.14 (AUD) • At close July 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2011 Q4	2010 Q4	2009 Q4	2008 Q4	2007 Q4	2006 Q4	2005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	50.579	43.06	77.331	71.362	79.199	73.699	86.175	141.228	136.53	118.381	256.812	33.085	50.114	39.006	34.697	39.872	31.811	26.942	4.094	4.264	5.288	4.496	6.427	1.359	2.858	2.289	10.318	1.754	0.835	1.189	3.196	2.399	2.731
Short Term Investments Numbers are in millions	0	1,724.1	2,387.18	2,260.032	2,299.007	1,709.715	1,918.573	1,409.552	1,259.636	833.407	0	244.824	0	67.714	0	37.574	0	17.058	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	0
Cash and Short Term Investments Numbers are in millions	50.579	43.06	77.331	2,331.394	79.199	1,783.414	86.175	1,550.78	136.53	951.788	256.812	33.085	50.114	39.006	34.697	39.872	31.811	26.942	4.094	4.264	5.288	4.496	6.427	1.359	2.858	2.289	10.318	1.754	0.835	1.189	3.196	2.404	2.731
Net Receivables Numbers are in millions	55.385	51.343	65.933	62.93	57.12	57.261	57.633	38.235	44.748	21.664	490.153	31.323	14.929	21.044	12.757	16.326	21.136	13.209	9.308	3.959	2.47	0.653	0	0.233	0	0.68	0.544	0.164	0.004	0.024	0.062	0.065	0.007
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.089	0	0.04	1.39	0	0	0	0	0	0
Other Current Assets Numbers are in millions	2,062.695	1,738.134	2,403.828	2,278.928	2,312.884	1,724.162	1,935.478	1,424.048	1,266.846	27.641	435.124	249.43	329.165	71.52	109.216	40.682	57.047	18.908	32.865	8.734	2.338	0.663	1.162	0.75	0.726	0.536	3.054	0.006	0.005	0.006	0.005	0	0.025
Total Current Assets Numbers are in millions	2,168.659	1,832.537	2,547.092	2,413.22	2,449.203	1,855.122	2,079.286	1,603.511	1,448.124	1,008.586	736.632	313.838	394.208	131.57	156.67	96.88	109.994	59.059	46.267	16.958	10.097	5.812	7.59	2.342	3.585	3.505	13.915	1.924	0.844	1.219	3.263	2.469	2.762
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	7.498	8.176	9.599	10.57	10.858	12.719	10.015	11.245	12.945	14.629	11.769	5.355	4.451	3.481	2.593	2.844	3.196	2.209	0.643	0.793	0.801	0.964	1.036	0.609	0.7	0.774	0.922	2.298	2.413	4.093	2.999	2.801	2.57
Goodwill Numbers are in millions	81.25	99.47	99.259	100.41	200.393	312.884	322.098	235.988	281.549	287.766	77.836	76.181	46.216	42.336	34.088	33.819	34.395	35.138	30.564	30.521	29.075	10.777	10.777	10.777	10.777	10.777	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	32.925	63.99	74.03	192.468	132.857	448.46	148.946	350.133	107.929	404.748	33.724	28.373	24.278	23.431	24.569	26.313	30.476	36.27	7.122	8.461	9.438	0.446	0.472	0.727	1.055	1.377	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	114.175	163.46	173.289	292.878	333.25	761.344	471.044	586.121	389.478	692.514	111.56	104.554	70.494	65.767	58.657	60.132	64.871	71.408	37.686	38.982	38.513	11.223	11.249	11.505	11.833	12.154	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	4.117	426.861	1.707	317.821	0.393	307.274	18.21	285.936	9.5	443.916	0.078	4.31	5.476	5.211	4.94	5.022	4.929	1.418	0	32.223	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	13.784	16.726	16.634	24.199	22.904	22.621	21.453	25.281	25.044	26.949	22.653	0	18.783	0	18.834	0	15.201	0	7.552	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	534.983	39.071	395.145	-433.252	396.446	-631.63	165.634	-531.84	389.958	-789.058	15.458	-22.653	38.121	-18.783	25.52	-18.834	18.826	-15.201	9.119	-39.775	0.477	-12.187	0.471	0.507	-12.533	0.422	0.029	0.015	0.047	0.124	0.02	0.02	0.02
Total Non-Current Assets Numbers are in millions	660.773	651.352	596.466	204.651	765.146	472.611	687.524	372.915	827.162	387.045	165.814	114.219	118.542	74.459	91.71	67.998	91.822	75.035	47.448	39.775	39.791	12.187	12.756	12.621	12.533	13.35	0.951	2.314	2.461	4.217	3.019	2.821	2.59
Total Assets Numbers are in millions	2,829.432	2,483.889	3,143.558	2,994.529	3,214.349	2,682.443	2,766.81	2,288.778	2,275.286	1,906.266	902.446	476.707	512.75	239.54	248.38	187.504	201.816	149.9	93.716	64.765	49.888	18.473	20.345	14.963	16.557	16.855	14.866	4.238	3.305	5.437	6.282	5.29	5.352
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	62.478	31.261	91.742	55.623	75.433	45.694	64.339	37.278	59.023	30.019	32.152	15.073	28.396	15.507	16.895	12.314	18.062	8.757	4.526	2.409	4.338	0.712	0.686	0.639	0.642	0.721	0.832	0.086	0.045	0.094	0.318	0.029	0
Short Term Debt Numbers are in millions	19.464	87.613	73.896	24.951	4.286	3.721	4.779	3.111	4.387	2.342	1.386	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0.398	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	-1.836	5.43	-4.286	6.186	-4.779	-3.111	-4.387	-2.342	-1.386	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2,524.472	2,178.235	2,757.322	2,629.292	2,681.509	2,050.664	2,106.952	1,752.403	1,694.533	1,325.473	441.797	268.919	314.185	74.968	100.164	50.456	56.397	18.098	32.07	7.4	0.42	0.745	0.324	0.402	0.661	0.453	9.947	0.05	0	0.05	0.037	0.013	0.033
Total Current Liabilities Numbers are in millions	2,606.414	2,297.109	2,922.96	2,709.866	2,761.228	2,100.079	2,176.07	1,792.792	1,757.943	1,357.834	475.335	298.992	342.581	90.475	117.059	62.77	74.459	26.855	36.597	9.809	4.759	1.457	1.01	1.041	1.303	1.573	10.779	0.136	0.045	0.144	0.355	0.042	0.033
Non-Current Liabilities:
Long Term Debt Numbers are in millions	31.451	3.023	22.838	73.541	89.127	87.685	87.199	42.015	39.911	42.656	5.954	0	0	0	0	0	0	0.396	0	0	0	0.217	0	0.269	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	-2,845.213	5.43	-2,804.219	6.186	-2,232.262	1.836	-1,819.362	1.976	3.947	11.831	0	0.013	0	0.361	0	0.607	0	0.089	0	0.041	0	0	0	0	0.059	0.059	0.059	0.059	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	10.444	12.413	12.944	16.793	18.189	19.924	14.276	13.989	16.445	7.638	7.315	0	5.41	0	3.475	0	2.735	0	2.063	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	12.969	14.291	32.133	-17.693	47.277	-24.258	60.971	-19.431	65.806	-25.229	21.487	25.905	0	13.869	0	0.317	0	0.099	0	0.221	0	0.051	0	0	0	0.32	0	0	0	0.005	0.012	0.003	0
Total Non-Current Liabilities Numbers are in millions	44.42	27.758	54.971	68.792	136.404	81.616	148.17	36.86	105.717	35.848	27.441	33.484	0	19.292	0	4.153	0	3.839	0	2.373	0	0.309	0	0.269	0	0.32	0.059	0.059	0.059	0.064	0.012	0.003	0
Total Liabilities Numbers are in millions	2,650.834	2,324.867	2,977.931	2,819.976	2,897.632	2,245.326	2,324.24	1,873.883	1,863.66	1,465.274	502.776	332.476	342.581	109.767	117.059	66.923	74.459	30.694	36.597	12.181	4.759	1.766	1.01	1.31	1.597	1.893	10.838	0.195	0.104	0.208	0.367	0.045	0.033
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	496.431	494.208	494.123	494.208	494.293	494.208	494.288	456.157	455.583	455.583	379.227	138.097	137.976	137.744	137.876	137.981	138.114	138.043	70.284	70.228	70.228	44.483	45.339	38.183	38.099	34.811	15.129	10.26	9.032	7.949	7.786	5.502	5.43
Retained Earnings Numbers are in millions	-356.847	-366.091	-351.97	-339.606	-184.588	-60.562	-67.834	-55.761	-51.515	-25.778	-18.493	-21.668	-24.449	-27.062	-27.235	-29.27	-27.895	-29.279	-28.734	-29.367	-32.653	-32.224	-28.972	-26.812	-25.077	-21.453	-11.426	-6.269	-5.884	-2.785	-1.895	-0.265	-0.111
Accumulated Other Comprehensive Income/Loss Numbers are in millions	39.014	30.905	23.474	19.951	7.012	3.471	16.116	14.499	7.558	11.187	38.936	27.802	25.587	19.091	15.294	11.87	11.919	10.443	13.435	11.723	5.263	4.448	2.627	2.282	0	1.605	0.325	0.052	0.052	0.066	0.024	0.007	0
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0	0	1.938	0	0	0	0	0	0	0	0
Total Shareholders Equity Numbers are in millions	178.598	159.022	165.627	174.553	316.717	437.117	442.57	414.895	411.626	440.992	399.67	144.231	139.114	129.773	125.935	120.581	122.138	119.206	54.984	52.584	42.837	16.706	18.994	13.653	14.96	14.963	4.029	4.043	3.2	5.229	5.915	5.245	5.319
Total Equity Numbers are in millions	178.598	159.022	165.627	174.553	316.717	437.117	442.57	414.895	411.626	440.992	399.67	144.231	140.655	129.773	125.935	120.581	122.138	119.206	54.984	52.584	42.837	16.706	18.994	13.653	14.96	14.963	4.029	4.043	3.2	5.229	5.915	5.245	5.319
Total Liabilities & Shareholders Equity Numbers are in millions	2,829.432	2,483.889	3,143.558	2,994.529	3,214.349	2,682.443	2,766.81	2,288.778	2,275.286	1,906.266	902.446	476.707	483.236	239.54	248.38	187.504	201.816	149.9	93.716	64.765	47.596	18.473	20.004	14.963	16.557	16.855	14.866	4.238	3.305	5.437	6.282	5.29	5.352

EML Payments Limited

ASX:EML.AX Add to watchlist

ASX:EML.AX