Emkay Global Financial Services Limited

NSE:EMKAY.NS

202.5 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 5,828.045074.2750294.7623,453.69343.8080947.3290544.39701,490.550554.8940986.550249.4270305.01701,417.1790318.58301,230.89301,153.96801,035.0060321.0660903.7850768.8830759.6260706.4450642.2320790.19802,167.586
Short Term Investments 5,362.76904,316.12803,191.09103,650.85103,804.19804,056.53802,097.58701,403.9190143.43201,250.024030.42806.206058.098039.993035.364033.872035.990132.324032.7027.943026.53204.476023.78600
Cash and Short Term Investments 5,828.04504,390.40303,485.8533,453.693,994.65904,751.52704,600.93503,588.13701,958.81301,129.98201,499.4510335.44501,423.3850376.68101,270.88601,189.33201,068.8780357.05601,036.1090801.5830787.5690732.9780646.7080813.98502,167.586
Net Receivables 1,251.52201,245.73801,634.1851,054.081,186.0630957.1160617.131000001,888.493000000000928.33601,056.9480908.16801,260.5890685.14601,185.4650001,400.25601,309.00801,236.89900
Inventory 005,954.0520-78.450-1,186.0630382.0810201.8110000016.300000002.51306.075029.11022.575053.134052.925024.2320000.00100.00100.00100
Other Current Assets -7,079.5670-5,628.991061.8-4,507.771,730.876040.6180827.054047.5690529.173049.30863.4502,180.497027.59102,460.227015.937018.766019.185017.292014.973045.758017.2640-0017.153011.95500
Total Current Assets 7,526.73705,961.20205,103.388-05,725.53506,131.34205,629.804,581.45802,487.98603,084.07502,362.90102,515.94102,858.70502,839.42102,221.23402,294.15602,018.80601,688.07101,789.15302,057.03801,900.402,133.23501,972.8702,062.83902,167.586
Non-Current Assets:
Property, Plant & Equipment, Net 413.3280383.5740374.642359.75359.1880334.9790338.5410341.7670347.0360377.0570361.6780306.6340318.3110317.390330.7810342.720334.8580343.7970348.8580355.3930370.5750385.20406.6850418.9240911.058
Goodwill 00000000000000000000000000000000000000000000000
Intangible Assets 14.55505.14305.4654.715.46303.74505.08905.75105.36407.09102.70304.17708.04609.737012.994013.5110003.1540003.7490004.0830006.42500
Goodwill and Intangible Assets 14.55505.14305.4654.715.46303.74505.08905.75105.36407.09102.70304.17708.04609.737012.994013.5110003.1540-47.69803.7490004.0830-240.53806.42500
Long Term Investments 2,606.5790-1,707.0720-1,555.1292,112.76-1,111.6810-1,390.3660-2,910.0740-1,476.0950-218.918070.3540-829.1760248.1860285.2440247.9770265.4310193.2150172.161047.760-93.8880-19.8660-20.0280-18.51401.7440-0.43900
Tax Assets -51.068045.833050.14525.223,650.851013.855027.436039.876047.961058.989019.808000121.26100099.8820152.48000-3.15400.07200.234040.917040.875033.674050.31500
Other Non-Current Assets 142.53104,455.76503,330.996138.7489.91202,551.23904,142.87102,155.67501,521.50209.00501,497.1860175.15901.0030232.575031.04601.0040187.9130183.8060348.8580210.2540204.4860195.3870406.6850167.9110-911.058
Total Non-Current Assets 3,125.92503,183.24302,206.1192,641.182,993.73301,513.45201,603.86301,066.97401,702.9430722.49601,052.1990734.1560733.8650807.680740.1340702.9290694.9320575.3640556.2020549.7630595.950607.0320608.250643.1350911.058
Total Assets 10,652.66209,144.44507,309.5077,733.668,719.26807,644.79407,233.66305,648.43204,190.92903,806.57103,415.103,250.09703,592.5703,647.10102,961.36802,997.08502,713.73802,263.43402,345.35502,606.80202,496.3502,740.26702,581.1202,705.97406,282.4
Liabilities & Equity:
Current Liabilities:
Account Payables 2,088.94601,732.43501,202.58901,465.36401,366.56701,210.00801,169.2740993.11401,223.9790782.8650676.0540685.2850967.1950612.6850683.4350554.110510.3110476.8880569.2960431.6330531.9980633.8180479.98400
Short Term Debt 355.945000177.776000131.301000100.00100080000217.5030610.3950340.0620258.8590486.310235.5970113.0950122.0320353.5180260.6210344.6430250.6440411.6230516.9
Tax Payables 1.66709.73700.35609.77304.447026.29302.36308.97305.4506.9650000000000000000000000000000
Deferred Revenue -355.945000-177.420003,820.8310002.363000837.134000561.07054.7250631.52903.72809.14207.020352.38406.8290492.89602.8720508.10903.1090411.42900
Other Current Liabilities 1.66709.7370103.64709.77304.407026.29302,665.0680123.125079.23025.085067.8850546.949070.5590589.1220441.610614.814037.620504.553027.2510569.214029.5090371.565028.81900
Total Current Liabilities 2,090.61301,742.17201,306.59201,475.13705,323.10601,236.30103,936.70601,116.23902,220.3430807.9501,522.51201,897.35402,009.34601,464.39401,620.49801,411.54101,013.41101,110.30201,442.96101,264.3401,414.25901,259.13601,331.8540516.9
Non-Current Liabilities:
Long Term Debt 325.540274.5530226.013134.7291.313022.109000100.00100000296.88900000000000000000000000000079.132
Deferred Revenue Non-Current 91.6410004.09604,412.58502.94500000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.88600034.34300.911023.241000000000006.74605.30704.88806.9206.31703.16901.66500000000000000
Other Non-Current Liabilities 5,734.14704,960.62803,634.5675,435.82462.6260267.10804,149.2190-52.26401,497.411057.8080690.765017.921018.681017.337018.801018.905019.459019.491022.666025.896027.356029.965033.5038.600
Total Non-Current Liabilities 6,153.21405,235.18103,899.0195,570.525,167.4350315.40304,149.219047.73701,497.411057.8080987.654024.667023.988022.225025.721025.222022.628021.156022.666025.896027.356029.965033.5038.6079.132
Total Liabilities 8,243.82706,977.35305,205.6115,570.526,642.57205,638.50905,385.5203,984.44302,613.6502,278.15101,795.60401,547.17901,921.34202,031.57101,490.11501,645.7201,434.16901,034.56701,132.96801,468.85801,291.69601,444.22401,292.63601,370.45403,339.98
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000
Common Stock 246.9470246.4020246.402246.4246.4020246.4020246.330246.190246.190246.190246.190246.190246.190245.340245.1880244.3820244.3780244.3780244.3780244.3780244.3780244.3780244.3780244.3780488.756
Retained Earnings 950.931000679.848000660.34000363.343000258.671000460.912000380.11000141.84600025.396000-59.728000104.05000148.33600
Accumulated Other Comprehensive Income/Loss 2,161.8882,167.0921,920.692,103.896475.092,076.6961,830.2942,006.285396.9871,848.1431,601.8131,663.99102.0831,577.2791,331.0891,528.42-107.5211,619.4961,373.3061,702.918-299.021,671.2281,425.0381,615.529-267.6281,471.2531,226.0651,351.36550.6581,279.5691,035.1911,228.867-232.5661,212.387968.0091,137.944-221.5081,204.654960.2761,296.043-194.7371,288.4841,044.1061,335.52-180.57500
Other Total Stockholders Equity -950.931000702.556-159.95600702.556000952.3730001,131.080001,294.8360001,257.707000914.480001,191.6590001,174.8030001,142.3520001,123.38102,453.664
Total Shareholders Equity 2,408.8352,167.0922,167.0922,103.8962,103.8962,163.142,076.6962,006.2852,006.2851,848.1431,848.1431,663.991,663.9891,577.2791,577.2791,528.421,528.421,619.4961,619.4961,702.9181,702.9181,671.2281,671.2281,615.5291,615.5291,471.2531,471.2531,351.3651,351.3651,279.5691,279.5691,228.8671,228.8671,212.3871,212.3871,137.9441,137.9441,204.6541,204.6541,296.0431,296.0431,288.4841,288.4841,335.521,335.521,471.212,942.42
Total Equity 2,408.8352,167.0922,167.0922,103.8962,103.8962,163.142,076.6962,006.2852,006.2851,848.1431,848.1431,663.991,663.9891,577.2791,577.2791,528.421,528.421,619.4961,619.4961,702.9181,702.9181,671.2281,671.2281,615.5291,615.5291,471.2531,471.2531,351.3651,351.3651,279.5691,279.5691,228.8671,228.8671,212.3871,212.3871,137.9441,137.9441,204.6541,204.6541,296.0431,296.0431,288.4841,288.4841,335.521,335.521,471.212,942.42
Total Liabilities & Shareholders Equity 10,652.6622,167.0929,144.4452,103.8967,309.5077,733.668,719.2682,006.2857,644.7941,848.1437,233.6631,663.995,648.4321,577.2794,190.9291,528.423,806.5711,619.4963,415.11,702.9183,250.0971,671.2283,592.571,615.5293,647.1011,471.2532,961.3681,351.3652,997.0851,279.5692,713.7381,228.8672,263.4341,212.3872,345.3551,137.9442,606.8021,204.6542,496.351,296.0432,740.2671,288.4842,581.121,335.522,705.97406,282.4