Emkay Global Financial Services Limited
NSE:EMKAY.NS
225.99 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,541.041 | 3,096.242 | 1,693.135 | 1,711.465 | 1,369.252 | 1,257.246 | 1,362.665 | 1,442.319 | 1,052.339 | 945.542 | 1,027.436 | 778.727 | 860.236 | 1,117.947 | 1,310.816 | 1,248.138 | 977.47 | 1,357.91 | 639.21 | 476.019 |
| Cost of Revenue
| 0 | 2,629.621 | 1,419.107 | 1,307.084 | 1,017.863 | 881.853 | 842.526 | 789.49 | 612.182 | 558.388 | 564.78 | 516.408 | 559.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 3,541.041 | 466.621 | 274.028 | 404.381 | 351.389 | 375.393 | 520.138 | 652.829 | 440.157 | 387.154 | 462.656 | 262.318 | 300.251 | 1,117.947 | 1,310.816 | 1,248.138 | 977.47 | 1,357.91 | 639.21 | 0 |
| Gross Profit Ratio
| 1 | 0.151 | 0.162 | 0.236 | 0.257 | 0.299 | 0.382 | 0.453 | 0.418 | 0.409 | 0.45 | 0.337 | 0.349 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,509.296 | 85.146 | 145.884 | 43.201 | 40.539 | 39.709 | 31.517 | 20.386 | 49.461 | 58.488 | 59.733 | 64.436 | 572.488 | 602.266 | 666.374 | 647.72 | 616.49 | 279.708 | 0 |
| Selling & Marketing Expenses
| 0 | 21.551 | 26.585 | 6.717 | 4.24 | 34.92 | 25.063 | 32.84 | 22.331 | 13.796 | 13.901 | 11.344 | 12.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,706.832 | 1,530.847 | 111.731 | 152.601 | 47.441 | 75.459 | 64.771 | 64.357 | 42.718 | 63.257 | 72.389 | 71.077 | 76.743 | 572.488 | 602.266 | 666.374 | 647.72 | 616.49 | 279.708 | 0 |
| Other Expenses
| 0 | 0 | 124.702 | 18.879 | 15.949 | 5.257 | 0.548 | 2.476 | 1.211 | 1.131 | 834.436 | 0.045 | 9.521 | -611.957 | -804.362 | -837.967 | 215.524 | 223.156 | 125.702 | 0 |
| Operating Expenses
| 1,706.832 | 1,530.847 | 545.077 | 915.818 | 393.412 | 563.841 | 330.824 | 304.796 | 201.678 | 254.002 | 218.229 | 223.1 | 403.959 | -39.468 | -202.096 | -171.593 | 863.245 | 839.646 | 405.41 | 0 |
| Operating Income
| 1,834.209 | 1,565.395 | -43.358 | 463.902 | -41.8 | -188.448 | 189.314 | 348.033 | 238.479 | 166.573 | -105.489 | -28.199 | -113.12 | 1,157.415 | 1,512.912 | 1,419.731 | 114.225 | 518.264 | 233.8 | 234.37 |
| Operating Income Ratio
| 0.518 | 0.506 | -0.026 | 0.271 | -0.031 | -0.15 | 0.139 | 0.241 | 0.227 | 0.176 | -0.103 | -0.036 | -0.131 | 1.035 | 1.154 | 1.137 | 0.117 | 0.382 | 0.366 | 0.492 |
| Total Other Income Expenses Net
| -1,227.742 | -1,141.242 | -803.831 | -1,134.931 | -543.131 | -65.858 | -549.328 | -444.076 | -14.781 | -349.163 | -358.925 | -1.21 | 0 | -1,140.93 | -1,294.962 | -1,269.66 | -157.32 | -127.334 | -74.883 | -0.142 |
| Income Before Tax
| 606.467 | 424.153 | 125.455 | 461.146 | 173.685 | -168.103 | 179.463 | 365.337 | 164.235 | 166.573 | -105.489 | -28.199 | -113.12 | 16.485 | 182.531 | 150.071 | -43.095 | 390.929 | 158.917 | 234.228 |
| Income Before Tax Ratio
| 0.171 | 0.137 | 0.074 | 0.269 | 0.127 | -0.134 | 0.132 | 0.253 | 0.156 | 0.176 | -0.103 | -0.036 | -0.131 | 0.015 | 0.139 | 0.12 | -0.044 | 0.288 | 0.249 | 0.492 |
| Income Tax Expense
| 38.161 | 117.867 | -14.594 | 112.048 | 55.327 | -49.009 | 38.108 | 78.757 | 42.317 | 46.237 | 51.802 | 11.278 | 34.671 | 5.804 | 64.102 | 56.074 | -10.251 | 131.196 | 55.65 | 79.741 |
| Net Income
| 568.306 | 324.387 | 140.761 | 338.037 | 111.329 | -125.936 | 144.9 | 286.141 | 121.918 | 120.336 | -157.291 | -39.478 | -147.79 | 10.681 | 118.429 | 93.997 | -32.844 | 259.734 | 103.279 | 154.474 |
| Net Income Ratio
| 0.16 | 0.105 | 0.083 | 0.198 | 0.081 | -0.1 | 0.106 | 0.198 | 0.116 | 0.127 | -0.153 | -0.051 | -0.172 | 0.01 | 0.09 | 0.075 | -0.034 | 0.191 | 0.162 | 0.325 |
| EPS
| 22.8 | 13.16 | 5.71 | 13.72 | 4.52 | -5.12 | 5.89 | 11.68 | 4.99 | 4.92 | -6.44 | -1.62 | -6.05 | 0.44 | 4.85 | 3.87 | -1.35 | 10.7 | 4.34 | 8.79 |
| EPS Diluted
| 21.95 | 12.74 | 5.68 | 12.97 | 4.52 | -5.12 | 5.89 | 11.64 | 4.98 | 4.91 | -6.43 | -1.62 | -6.05 | 0.44 | 4.79 | 3.83 | -1.35 | 10.65 | 4.31 | 8.79 |
| EBITDA
| 0 | 574.305 | 48.446 | 569.336 | 289.337 | -29.816 | 253.485 | 415.493 | 206.071 | 202.652 | -25.358 | 15.499 | -49.667 | 1,207.808 | 1,477.428 | 1,467.018 | 178.433 | 568.819 | 263.499 | 242.379 |
| EBITDA Ratio
| 0 | 0.185 | 0.029 | 0.333 | 0.211 | -0.024 | 0.186 | 0.288 | 0.196 | 0.214 | -0.025 | 0.02 | -0.058 | 1.08 | 1.127 | 1.175 | 0.183 | 0.419 | 0.412 | 0.509 |