pferdewetten.de AG
FSX:EMH.DE
6.1 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.359 | 9.683 | 10.295 | 7.546 | 7.786 | 4.795 | 7.933 | 8.16 | 6.013 | 8.854 | 5.583 | 5.244 | 5.841 | 4.899 | 3.742 | 2.957 | 1.948 | 3.391 | 3.302 | 2.866 | 1.316 | 2.322 | 1.934 | 0.771 | 0.771 | 1.379 |
Cost of Revenue
| 3.146 | 2.993 | 11.934 | 9.614 | 6.508 | 6.134 | 5.024 | 4.825 | 4.78 | 5.472 | 4.612 | 2.163 | 0.004 | 0.639 | 0.613 | 0.374 | 0.83 | 0.532 | 0.778 | 0.459 | 0.752 | 0.897 | 0.716 | 0.218 | 0.218 | 0.687 |
Gross Profit
| 8.213 | 6.691 | -1.639 | -2.068 | 1.278 | -1.338 | 2.909 | 3.334 | 1.234 | 3.382 | 0.972 | 3.081 | 5.837 | 4.26 | 3.129 | 2.583 | 1.118 | 2.859 | 2.524 | 2.407 | 0.564 | 1.425 | 1.218 | 0.554 | 0.554 | 0.692 |
Gross Profit Ratio
| 0.723 | 0.691 | -0.159 | -0.274 | 0.164 | -0.279 | 0.367 | 0.409 | 0.205 | 0.382 | 0.174 | 0.588 | 0.999 | 0.87 | 0.836 | 0.873 | 0.574 | 0.843 | 0.764 | 0.84 | 0.429 | 0.614 | 0.63 | 0.718 | 0.718 | 0.502 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2.287 | 1.211 | 0 | 0.622 | -1.951 | -0.038 | -1.247 | 1.275 | -1.892 | 1.864 | 1.516 | 1.58 | 0 | 1.23 | 0 | 1.031 | 0 | 0.805 | 0 | 0.351 | 0 | 0.345 | 0.345 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.546 | 0.878 | 0 | 1.001 | 3.375 | 1.26 | 2.599 | 0.179 | 2.801 | 0.807 | 2.062 | 1.188 | 0 | 0.429 | 0 | 0.683 | 0 | 0.443 | 0 | 0.058 | 0 | 0.026 | 0.026 | 0 |
SG&A
| 11.047 | 9.546 | 2.833 | 2.089 | 1.704 | 1.623 | 1.424 | 1.222 | 1.352 | 1.454 | 0.909 | 2.671 | 3.578 | 2.768 | 1.056 | 1.659 | 0.847 | 1.714 | 0.713 | 1.248 | 0.622 | 0.76 | 0.514 | 0.371 | 0.371 | 0.227 |
Other Expenses
| 0.028 | 0.039 | 0.094 | 0.662 | 0.372 | 0.73 | 0.158 | 0.334 | 0.209 | 0.305 | 0.141 | 0 | 0 | 0 | 0 | 0 | -1.158 | 0 | 0 | 0 | -0.939 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.019 | 9.507 | 2.739 | 1.427 | 1.332 | 0.893 | 1.267 | 0.888 | 1.143 | 1.15 | 0.768 | 3.415 | 4.752 | 3.116 | 1.915 | 1.987 | 1.158 | 2.103 | 1.332 | 1.679 | 0.939 | 0.831 | 0.859 | -0.432 | -0.432 | -0.478 |
Operating Income
| -2.806 | -2.816 | -4.378 | -3.494 | -0.054 | -2.231 | 1.643 | 2.446 | 0.09 | 2.232 | 0.204 | -0.193 | 0.973 | 0.783 | 1.215 | 0.642 | 0.79 | 0.705 | 1.192 | 0.82 | 0.377 | 0.531 | 0.359 | 0.112 | 0.112 | 0.214 |
Operating Income Ratio
| -0.247 | -0.291 | -0.425 | -0.463 | -0.007 | -0.465 | 0.207 | 0.3 | 0.015 | 0.252 | 0.036 | -0.037 | 0.167 | 0.16 | 0.325 | 0.217 | 0.406 | 0.208 | 0.361 | 0.286 | 0.287 | 0.229 | 0.186 | 0.145 | 0.145 | 0.155 |
Total Other Income Expenses Net
| -0.444 | -0.376 | 0.014 | 0.006 | 0.005 | 0.165 | 0.034 | 0.128 | 0.006 | 0.053 | 0.052 | -0.059 | 0.143 | 0.41 | 0.062 | -0.029 | -0.79 | 0.109 | 0.038 | -0.059 | -0.377 | 0.065 | -0 | 0.009 | 0.009 | -0 |
Income Before Tax
| -3.25 | -3.193 | -4.364 | -3.488 | -0.048 | -2.066 | 1.677 | 2.574 | 0.096 | 2.285 | 0.255 | -0.252 | 1.116 | 1.194 | 1.276 | 0.612 | 1.412 | 0.814 | 1.231 | 0.761 | 0.678 | 0.596 | 0.359 | 0.121 | 0.121 | 0.214 |
Income Before Tax Ratio
| -0.286 | -0.33 | -0.424 | -0.462 | -0.006 | -0.431 | 0.211 | 0.316 | 0.016 | 0.258 | 0.046 | -0.048 | 0.191 | 0.244 | 0.341 | 0.207 | 0.725 | 0.24 | 0.373 | 0.266 | 0.515 | 0.257 | 0.186 | 0.157 | 0.157 | 0.155 |
Income Tax Expense
| 0.214 | 0.188 | 0.497 | -1.368 | 0.325 | -0.826 | 0.595 | 1.176 | 0.035 | -1.322 | 0.549 | 0.927 | 0.495 | 0.423 | 0.292 | 0.115 | 0.16 | 0.02 | 0.679 | 0.276 | 0.006 | 0.071 | 0.015 | 0.034 | 0.034 | 0.004 |
Net Income
| -2.782 | -2.62 | -3.434 | -1.328 | -0.211 | -1.24 | 1.083 | 1.399 | 0.061 | 3.607 | -0.293 | -1.178 | 0.62 | 1.617 | 0.984 | 0.497 | 0.734 | 0.834 | 1.91 | 0.485 | 0.4 | 0.667 | 0.374 | 0.155 | 0.155 | 0.217 |
Net Income Ratio
| -0.245 | -0.271 | -0.334 | -0.176 | -0.027 | -0.259 | 0.136 | 0.171 | 0.01 | 0.407 | -0.053 | -0.225 | 0.106 | 0.33 | 0.263 | 0.168 | 0.377 | 0.246 | 0.578 | 0.169 | 0.304 | 0.287 | 0.193 | 0.2 | 0.2 | 0.158 |
EPS
| -0.5 | -0.47 | -0.7 | -0.27 | -0.043 | -0.27 | 0.24 | 0.32 | 0.014 | 0.82 | -0.067 | -0.27 | 0.14 | 0.34 | 0.23 | 0.11 | 0.2 | 0.2 | 0.53 | 0.12 | 0.11 | 0.19 | 0.1 | 0.042 | 0.042 | 0.06 |
EPS Diluted
| -0.5 | -0.47 | -0.7 | -0.27 | -0.043 | -0.27 | 0.24 | 0.32 | 0.014 | 0.78 | -0.067 | -0.27 | 0.14 | 0.34 | 0.23 | 0.11 | 0.2 | 0.2 | 0.53 | 0.12 | 0.11 | 0.18 | 0.1 | 0.042 | 0.042 | 0.06 |
EBITDA
| -2.134 | -2.209 | -3.648 | -2.842 | 0.317 | -1.915 | 1.902 | 2.628 | 0.402 | 2.648 | 0.384 | -0.259 | 1.15 | 0.734 | 1.373 | 0.544 | 1.4 | 0.647 | 1.316 | 0.903 | 0.723 | 0.515 | 0.454 | 0.112 | 0.112 | 0.262 |
EBITDA Ratio
| -0.188 | -0.228 | -0.354 | -0.377 | 0.041 | -0.399 | 0.24 | 0.322 | 0.067 | 0.299 | 0.069 | -0.049 | 0.197 | 0.15 | 0.367 | 0.184 | 0.719 | 0.191 | 0.399 | 0.315 | 0.55 | 0.222 | 0.235 | 0.145 | 0.145 | 0.19 |