pferdewetten.de AG
FSX:EMH.DE
6.1 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 11.466 | 13.779 | 12.447 | 11.364 | 8.279 | 6.863 | 6.914 | 3.218 | 2.665 | 2.041 | 1.508 |
Short Term Investments
| 0.092 | 3.005 | 3.646 | 3.465 | 3.123 | 3.388 | 1.017 | 0.08 | 0.131 | 0 | 0.071 |
Cash and Short Term Investments
| 11.466 | 16.784 | 16.093 | 14.829 | 11.402 | 10.251 | 7.931 | 3.218 | 2.796 | 2.041 | 1.579 |
Net Receivables
| 1.231 | 4.689 | 4.538 | 3.524 | 2.311 | 2.059 | 1.179 | 2.697 | 0.15 | 0.122 | 0 |
Inventory
| 0 | -0.803 | -0.531 | -0.477 | -2.035 | -2 | 0 | 0 | 0 | 0.002 | 0 |
Other Current Assets
| 3.56 | 3.003 | 3.969 | 1.68 | 1.42 | 0.641 | 0.429 | 0.151 | 1.4 | 1.359 | 0 |
Total Current Assets
| 16.257 | 24.476 | 24.6 | 20.032 | 15.133 | 12.952 | 9.539 | 6.066 | 4.346 | 3.524 | 1.964 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 1.531 | 1.474 | 1.15 | 1.309 | 0.348 | 0.33 | 0.143 | 0.17 | 0.102 | 0.139 | 0.163 |
Goodwill
| 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 |
Intangible Assets
| 4.686 | 2.717 | 1.06 | 1.338 | 1.617 | 1.896 | 1.844 | 2.588 | 0.201 | 0.432 | 0.412 |
Goodwill and Intangible Assets
| 6.02 | 4.051 | 2.394 | 2.673 | 2.951 | 3.23 | 3.178 | 3.922 | 1.536 | 1.766 | 1.746 |
Long Term Investments
| 7.312 | 0.958 | 0.53 | 0.526 | 0.532 | 0.536 | 0.453 | 0.517 | 0 | 0 | 0 |
Tax Assets
| 4.616 | 3.275 | 2.805 | 3.526 | 1.923 | 2.05 | 1.547 | 1.386 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | -1.334 | 1.311 | 0.821 | -1.909 |
Total Non-Current Assets
| 19.479 | 9.758 | 6.879 | 8.034 | 5.754 | 6.147 | 5.321 | 4.661 | 2.949 | 2.727 | 1.909 |
Total Assets
| 35.736 | 34.234 | 31.479 | 28.066 | 20.887 | 19.098 | 14.86 | 10.727 | 7.295 | 6.251 | 0 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 1.551 | 2.079 | 2.779 | 2.059 | 1.193 | 1.039 | 0.682 | 1.889 | 1.399 | 0.983 | 0.896 |
Short Term Debt
| 0.377 | 0.319 | 0.228 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 |
Tax Payables
| 0.247 | 0.081 | 0.033 | 0.81 | 1.169 | 0.327 | 0.548 | 0.115 | 0 | 0 | 0 |
Deferred Revenue
| 0.247 | 0.081 | 0.033 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.833 | 14.503 | 10.341 | 8.412 | 6.764 | 4.046 | 2.35 | 0.916 | 0.787 | 0.012 | 0.777 |
Total Current Liabilities
| 16.008 | 16.982 | 13.38 | 11.526 | 7.957 | 5.086 | 3.032 | 2.805 | 2.186 | 1.02 | 1.673 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 0.761 | 0.879 | 0.601 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 0.094 | 0.063 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.761 | 0.879 | 0.601 | 0.71 | 0 | 0 | 0.094 | 0.063 | 0 | 0 | 0 |
Total Liabilities
| 16.769 | 17.861 | 13.981 | 12.236 | 7.957 | 5.086 | 3.126 | 2.867 | 2.186 | 1.02 | 1.673 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.836 | 4.46 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 3.604 | 3.604 | 3.604 | 3.604 |
Retained Earnings
| 5.964 | 7.949 | 9.26 | 8.665 | 6.043 | 7.216 | 5.135 | 3.745 | 1.002 | -0.167 | -1.208 |
Accumulated Other Comprehensive Income/Loss
| 9.113 | 0.781 | 1.692 | 0.618 | 0.34 | 0.25 | 0.053 | 0.15 | 0.465 | 0.421 | 0 |
Other Total Stockholders Equity
| 0 | 3.176 | 2.222 | 2.222 | 2.222 | 2.222 | 2.222 | 0.36 | 0 | 0 | -2.396 |
Total Shareholders Equity
| 19.913 | 16.365 | 17.498 | 15.83 | 12.93 | 14.013 | 11.734 | 7.859 | 5.071 | 3.858 | 2.396 |
Total Equity
| 18.966 | 16.372 | 17.498 | 15.83 | 12.93 | 14.013 | 11.734 | 7.859 | 5.071 | 3.858 | 2.396 |
Total Liabilities & Shareholders Equity
| 35.736 | 34.234 | 31.479 | 28.066 | 20.887 | 19.098 | 14.86 | 10.727 | 7.295 | 4.878 | 0 |