Electromagnetic Geoservices ASA
OSE:EMGS.OL
1.985 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.988 | 34.979 | 28.874 | 24.916 | 89.365 | 31.55 | 35.857 | 44.527 | 81.14 | 198.023 | 144.598 | 200.831 | 172.414 | 75.408 | 58.978 | 0 | 140.339 | 117.748 | 44.045 |
| Cost of Revenue
| 8.548 | 15.232 | 13.939 | 22.739 | 42.377 | 38.056 | 26.596 | 38.427 | 55.505 | 92.443 | 83.051 | 97.408 | 67.105 | 0 | 0 | 0 | 0 | 62.744 | 34.625 |
| Gross Profit
| -0.56 | 19.747 | 14.935 | 2.177 | 46.988 | -6.506 | 9.261 | 6.1 | 25.635 | 105.58 | 61.547 | 103.423 | 105.309 | 75.408 | 58.978 | 0 | 140.339 | 55.004 | 9.42 |
| Gross Profit Ratio
| -0.07 | 0.565 | 0.517 | 0.087 | 0.526 | -0.206 | 0.258 | 0.137 | 0.316 | 0.533 | 0.426 | 0.515 | 0.611 | 1 | 1 | 0 | 1 | 0.467 | 0.214 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 1.688 | 2.026 | 1.334 | 0.844 | 0.851 | 2.138 | 4.273 | 3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.652 | 2.05 | 2.155 | 1.704 | 2.573 | 2.187 | 2.275 | 3.346 | 6.888 | 7.852 | 6.401 | 6.142 | 0 | 0 | 55.211 | 70.518 | 93.816 | 7.307 | 2.92 |
| Selling & Marketing Expenses
| 0.061 | 0.046 | 0.034 | 0.066 | 0.225 | 0.2 | 0.182 | 0.189 | 1.131 | 1.414 | 1.481 | 1.061 | 0 | 0 | 0 | 0 | 0 | 1.59 | 0.652 |
| SG&A
| 1.713 | 2.096 | 2.189 | 1.77 | 2.798 | 2.387 | 2.457 | 3.535 | 8.019 | 9.266 | 7.882 | 7.203 | 0 | 0 | 55.211 | 70.518 | 93.816 | 8.897 | 3.572 |
| Other Expenses
| 0 | 4.537 | 3.537 | 10.693 | 21.509 | 39.504 | 36.326 | 50.62 | 78.724 | 97.326 | 97.781 | 95.582 | -1.353 | -24.021 | 67.209 | 105.941 | 39.162 | 32.929 | 19.041 |
| Operating Expenses
| 5.544 | 6.633 | 5.726 | 12.463 | 24.307 | 22.619 | 22.518 | 33.904 | 63.639 | 75.449 | 73.831 | 74.135 | 80.17 | 100.277 | 122.42 | 176.459 | 132.978 | 41.826 | 22.613 |
| Operating Income
| -6.102 | 13.115 | 9.209 | -10.539 | 22.526 | -31.668 | -16.882 | -45.09 | -69.349 | 28.128 | -12.285 | 29.224 | 25.139 | -24.869 | -63.442 | -60.282 | -25.57 | 13.178 | -13.193 |
| Operating Income Ratio
| -0.764 | 0.375 | 0.319 | -0.423 | 0.252 | -1.004 | -0.471 | -1.013 | -0.855 | 0.142 | -0.085 | 0.146 | 0.146 | -0.33 | -1.076 | 0 | -0.182 | 0.112 | -0.3 |
| Total Other Income Expenses Net
| -2.097 | -1.969 | -3.87 | -12.176 | -5.779 | -7.525 | -8.669 | -25.127 | -34.999 | 1.085 | -0.946 | -11.346 | -7.173 | -31.407 | -17.962 | 113.785 | 105.437 | -32.807 | -9.872 |
| Income Before Tax
| -8.199 | 11.146 | 5.339 | -22.715 | 16.747 | -36.65 | -21.926 | -52.931 | -73.003 | 31.216 | -13.23 | 17.942 | 17.966 | -56.276 | -81.404 | -62.674 | -27.541 | -19.629 | -23.065 |
| Income Before Tax Ratio
| -1.026 | 0.319 | 0.185 | -0.912 | 0.187 | -1.162 | -0.611 | -1.189 | -0.9 | 0.158 | -0.091 | 0.089 | 0.104 | -0.746 | -1.38 | 0 | -0.196 | -0.167 | -0.524 |
| Income Tax Expense
| -0.021 | -0.046 | 0.417 | 0.671 | 1.708 | -0.05 | 0.356 | -0.1 | 3.712 | 5.33 | 1.865 | 6.047 | 7.813 | 1.068 | 0.109 | 3.096 | -3.384 | 5.642 | 0.195 |
| Net Income
| -8.178 | 11.192 | 4.922 | -23.386 | 15.039 | -36.599 | -22.282 | -52.831 | -76.715 | 25.886 | -15.095 | 11.895 | 10.153 | -55.208 | -81.295 | -65.769 | -30.925 | -25.271 | -23.26 |
| Net Income Ratio
| -1.024 | 0.32 | 0.17 | -0.939 | 0.168 | -1.16 | -0.621 | -1.186 | -0.945 | 0.131 | -0.104 | 0.059 | 0.059 | -0.732 | -1.378 | 0 | -0.22 | -0.215 | -0.528 |
| EPS
| -0.062 | 0.086 | 0.04 | -0.18 | 0.11 | -0.31 | -0.36 | -2.3 | -6.62 | 2.58 | -1.51 | 1.19 | 1.19 | -8 | -17.28 | -16.59 | -9.03 | -11.35 | -10.45 |
| EPS Diluted
| -0.062 | 0.086 | 0.04 | -0.18 | 0.11 | -0.31 | -0.36 | -2.3 | -6.62 | 2.58 | -1.51 | 1.19 | 0.99 | -8 | -17.28 | -16.59 | -9.03 | -11.35 | -10.45 |
| EBITDA
| 1.885 | 24.313 | 20.233 | 6.362 | 50.693 | -11.833 | -1.174 | 8.476 | 2.961 | 68.862 | 21.479 | 49.662 | 40.701 | -26.175 | -53.18 | -26.239 | -119.501 | -10.431 | -18.383 |
| EBITDA Ratio
| 0.236 | 0.695 | 0.701 | 0.255 | 0.567 | -0.375 | -0.033 | 0.19 | 0.036 | 0.348 | 0.149 | 0.247 | 0.236 | -0.347 | -0.902 | 0 | -0.852 | -0.089 | -0.417 |