Electromagnetic Geoservices ASA
OSE:EMGS.OL
1.985 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13.752 | 0.239 | 1.149 | 1.627 | 0.194 | 5.018 | 15.205 | 6.628 | 6.92 | 6.226 | 5.112 | 12.743 | 9.447 | 1.571 | 4.024 | 2.089 | 7.507 | 11.295 | 37.193 | 26.913 | 14.471 | 10.788 | 13.396 | 5.961 | 7.897 | 4.296 | 11.286 | 10.011 | 10.643 | 3.917 | 11.969 | 4.454 | 15.066 | 13.037 | 20.497 | 16.305 | 12.07 | 32.268 | 52.513 | 41.703 | 42.488 | 61.319 | 44.891 | 23.61 | 44.396 | 31.702 | 45.031 | 43.2 | 57.085 | 55.558 | 57.776 | 45.51 | 47.594 | 21.534 | 27.232 | 22.766 | 14.721 | 10.689 | 6.983 | 15.345 | 30.837 | 5.812 |
| Cost of Revenue
| 7.312 | 2.039 | 2.653 | 1.448 | 1.862 | 2.583 | 5.934 | 3.664 | 3.176 | 2.459 | 3.063 | 4.091 | 4.324 | 2.461 | 4.714 | 2.697 | 5.595 | 9.733 | 11.605 | 12.997 | 8.335 | 9.439 | 12.287 | 9.547 | 7.087 | 9.135 | 10.293 | 5.135 | 4.699 | 6.465 | 12.341 | 7.1 | 8.488 | 10.498 | 20.462 | 15.359 | 8.527 | 11.159 | 26.887 | 16.724 | 20.578 | 28.254 | 27.727 | 14.821 | 22.899 | 17.604 | 41.308 | 17.9 | 17.181 | 21.032 | 21.175 | 18.631 | 16.841 | 10.458 | 0 | 5.15 | 4.968 | 7.819 | 0 | 17.62 | 12.027 | 12.189 |
| Gross Profit
| 6.44 | -1.8 | -1.504 | 0.179 | -1.668 | 2.435 | 9.271 | 2.964 | 3.744 | 3.767 | 2.049 | 8.652 | 5.123 | -0.89 | -0.69 | -0.608 | 1.912 | 1.562 | 25.588 | 13.916 | 6.136 | 1.349 | 1.109 | -3.586 | 0.81 | -4.839 | 0.993 | 4.876 | 5.944 | -2.548 | -0.372 | -2.646 | 6.578 | 2.539 | 0.035 | 0.946 | 3.543 | 21.109 | 25.626 | 24.979 | 21.91 | 33.065 | 17.164 | 8.789 | 21.497 | 14.098 | 3.723 | 25.3 | 39.904 | 34.526 | 36.601 | 26.879 | 30.753 | 11.076 | 27.232 | 17.616 | 9.753 | 2.87 | 6.983 | -2.275 | 18.81 | -6.377 |
| Gross Profit Ratio
| 0.468 | -7.531 | -1.309 | 0.11 | -8.598 | 0.485 | 0.61 | 0.447 | 0.541 | 0.605 | 0.401 | 0.679 | 0.542 | -0.567 | -0.171 | -0.291 | 0.255 | 0.138 | 0.688 | 0.517 | 0.424 | 0.125 | 0.083 | -0.602 | 0.103 | -1.126 | 0.088 | 0.487 | 0.558 | -0.65 | -0.031 | -0.594 | 0.437 | 0.195 | 0.002 | 0.058 | 0.294 | 0.654 | 0.488 | 0.599 | 0.516 | 0.539 | 0.382 | 0.372 | 0.484 | 0.445 | 0.083 | 0.586 | 0.699 | 0.621 | 0.633 | 0.591 | 0.646 | 0.514 | 1 | 0.774 | 0.663 | 0.269 | 1 | -0.148 | 0.61 | -1.097 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.688 | 0 | 0 | 0 | 2.026 | 0 | 0 | 0 | 1.334 | 0 | 0 | 0 | 0.844 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 4.273 | 0 | 0 | 0 | 3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0.626 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.184 | 0 | 0 | 0 | 3.843 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 3.128 | 0 | 0 | 0 | 51.277 | 0 | 0 | 0 | 48.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.061 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 1.131 | 0 | 0 | 0 | 1.414 | 0 | 0 | 0 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0.896 | 0.687 | 0.924 | 0.463 | 0.876 | 1.324 | 0.849 | 0.556 | 0.822 | 0.544 | 0.769 | 0.734 | 0.753 | 0.489 | 1.517 | 4.754 | 3.21 | 4.206 | 5.171 | 3.996 | 4.718 | 2.384 | 4.741 | 3.698 | 5.085 | 4.025 | 4.345 | 3.439 | 5.172 | 23.489 | 5.693 | 5.936 | 7.483 | 4.259 | 9.809 | 9.252 | 13.138 | 52.691 | 14.607 | 12.091 | 15.73 | 49.736 | 13.065 | 13.569 | 14.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 1.562 | 2.27 | 1.543 | 1.299 | 1.523 | 1.282 | 1.328 | 1.529 | 1.588 | 3.994 | 4.434 | 10.758 | 10.092 | 13.797 | 14.267 | 11.237 | 12.788 | 10.043 | 11.773 | 8.827 | 11.248 | 9.304 | 9.821 | 9.101 | 10.553 | 12.65 | 12.423 | 13.265 | 15.818 | 23.55 | 22.958 | 19.14 | 21.096 | 29.015 | 25.271 | 24.343 | 27.963 | 23.459 | 24.019 | 30.668 | 27.518 | 30.685 | 24.3 | 25.124 | 22.85 | 3.386 | -1.263 | -2.184 | -3.818 | -22.049 | -5.656 | 2.247 | 0.911 | 73.457 | -3.159 | -3.676 | -1.169 |
| Operating Expenses
| 1.365 | 1.549 | 1.481 | 1.438 | 1.063 | 1.562 | 2.27 | 1.543 | 1.299 | 1.523 | 1.282 | 1.328 | 1.529 | 1.588 | 0.629 | 2.018 | 5.556 | 4.26 | 7.002 | 6.266 | 5.286 | 5.754 | 4.895 | 6.087 | 5.228 | 6.409 | 4.502 | 5.874 | 5.287 | 6.854 | 6.537 | 7.976 | 8.509 | 10.883 | 14.894 | 16.928 | 14.326 | 17.49 | 17.88 | 19.611 | 17.657 | 20.301 | 16.041 | 18.145 | 19.476 | 20.17 | 2.035 | 24.3 | 25.124 | 22.85 | 24.04 | 18.089 | 20.215 | 17.825 | 51.267 | 17.433 | 15.525 | 16.052 | 73.457 | 15.233 | 16.652 | 17.077 |
| Operating Income
| 5.075 | -3.348 | -2.983 | -1.259 | -2.732 | 1.309 | 7.003 | 1.421 | 2.446 | 2.245 | 0.767 | 7.325 | 3.596 | -2.479 | -1.366 | -2.626 | -5.212 | 8.523 | 18.584 | 7.498 | 0.85 | -4.405 | -6.328 | -9.673 | -4.418 | -11.248 | -3.969 | -0.997 | -2.515 | -9.402 | -14.967 | -10.622 | -11.159 | -8.344 | -23.429 | -21.455 | -25.205 | 0.739 | 7.746 | 5.368 | 2.25 | 12.764 | 1.122 | -9.356 | 2.021 | -6.072 | 1.624 | 1.1 | 14.78 | 11.676 | 12.561 | 8.79 | 10.538 | -6.749 | -6.098 | 0.183 | -5.772 | -13.182 | -24.638 | -17.508 | 2.158 | -23.454 |
| Operating Income Ratio
| 0.369 | -14.008 | -2.596 | -0.774 | -14.082 | 0.261 | 0.461 | 0.214 | 0.353 | 0.361 | 0.15 | 0.575 | 0.381 | -1.578 | -0.339 | -1.257 | -0.694 | 0.755 | 0.5 | 0.279 | 0.059 | -0.408 | -0.472 | -1.623 | -0.559 | -2.618 | -0.352 | -0.1 | -0.236 | -2.4 | -1.25 | -2.385 | -0.741 | -0.64 | -1.143 | -1.316 | -2.088 | 0.023 | 0.148 | 0.129 | 0.053 | 0.208 | 0.025 | -0.396 | 0.046 | -0.192 | 0.036 | 0.025 | 0.259 | 0.21 | 0.217 | 0.193 | 0.221 | -0.313 | -0.224 | 0.008 | -0.392 | -1.233 | -3.528 | -1.141 | 0.07 | -4.035 |
| Total Other Income Expenses Net
| -0.113 | -0.487 | -0.714 | -0.53 | -0.433 | -0.858 | -0.085 | -0.649 | -0.595 | -0.641 | -0.693 | -2.01 | -0.944 | -1.051 | -1.055 | -1.529 | -2.94 | -6.904 | -0.101 | -1.85 | -2.402 | -1.581 | -3.589 | -1.469 | -1.661 | -0.806 | -2.666 | -0.763 | -4.217 | -1.028 | -7.984 | -0.813 | -9.223 | -7.107 | -7.235 | -7.847 | -15.152 | -4.766 | 5.433 | 1.605 | -4.862 | -1.09 | 0.28 | -2.482 | -3.595 | 4.852 | -2.846 | -3.9 | -1.626 | -2.758 | 2.533 | -0.066 | -3.675 | -5.965 | -24.119 | -7.913 | 1.147 | -0.52 | -7.238 | -0.318 | -9.123 | -1.282 |
| Income Before Tax
| 4.962 | -3.835 | -3.697 | -1.789 | -3.165 | 0.451 | 6.918 | 0.772 | 1.851 | 1.604 | 0.905 | 5.314 | 2.65 | -3.529 | -2.374 | -4.155 | -6.584 | -9.602 | 18.485 | 5.8 | -1.552 | -5.986 | -7.375 | -11.142 | -6.079 | -12.054 | -6.175 | -1.761 | -3.56 | -10.43 | -14.893 | -11.435 | -11.154 | -15.451 | -22.094 | -23.829 | -25.935 | -1.147 | 13.179 | 6.973 | -0.609 | 11.674 | 1.403 | -11.838 | -1.574 | -1.22 | -1.158 | -2.9 | 13.154 | 8.918 | 15.094 | 8.724 | 6.863 | -12.714 | -30.217 | -7.73 | -4.625 | -13.702 | -31.876 | -17.826 | -6.965 | -24.736 |
| Income Before Tax Ratio
| 0.361 | -16.046 | -3.218 | -1.1 | -16.314 | 0.09 | 0.455 | 0.116 | 0.267 | 0.258 | 0.177 | 0.417 | 0.281 | -2.246 | -0.59 | -1.989 | -0.877 | -0.85 | 0.497 | 0.216 | -0.107 | -0.555 | -0.551 | -1.869 | -0.77 | -2.806 | -0.547 | -0.176 | -0.334 | -2.663 | -1.244 | -2.567 | -0.74 | -1.185 | -1.078 | -1.461 | -2.149 | -0.036 | 0.251 | 0.167 | -0.014 | 0.19 | 0.031 | -0.501 | -0.035 | -0.038 | -0.026 | -0.067 | 0.23 | 0.161 | 0.261 | 0.192 | 0.144 | -0.59 | -1.11 | -0.34 | -0.314 | -1.282 | -4.565 | -1.162 | -0.226 | -4.256 |
| Income Tax Expense
| 1.31 | 0.274 | -0.023 | 0.002 | 0.407 | 0.858 | -0.013 | 0.649 | 0.001 | -0.033 | -0.316 | 0.651 | 0.01 | 0.073 | 0.661 | 0.003 | 0.003 | 0.003 | 0.536 | 0.741 | 0.423 | 0.008 | -0.182 | 0.014 | 0.115 | 0.003 | 0.469 | -0.18 | 0.034 | 0.033 | 0.216 | -0.371 | 0.055 | -1.156 | 2.027 | 1.54 | 0.076 | 0.07 | 0.058 | -0.015 | 1.852 | 3.435 | 0.106 | 0.376 | 0.068 | 1.316 | -0.453 | 2.8 | 1.753 | -1.946 | 2.776 | 1.179 | 3.204 | 0.654 | 0.31 | 0.617 | 0.079 | 0.062 | -0.865 | 0.872 | 0.089 | 0.012 |
| Net Income
| 3.652 | -3.835 | -3.673 | -1.791 | -3.165 | -0.407 | 6.931 | 0.123 | 1.85 | 1.638 | 1.221 | 4.663 | 2.64 | -3.602 | -3.035 | -4.159 | -6.586 | -9.605 | 17.949 | 5.06 | -1.976 | -5.994 | -7.193 | -11.156 | -6.194 | -12.056 | -6.643 | -1.582 | -3.594 | -10.464 | -15.109 | -11.064 | -11.209 | -15.451 | -24.121 | -25.369 | -26.011 | -1.217 | 13.121 | 6.988 | -2.461 | 8.239 | 1.297 | -12.214 | -1.642 | -2.536 | -0.705 | -5.8 | 11.401 | 6.972 | 12.318 | 7.545 | 3.659 | -13.368 | -28.391 | -8.347 | -4.704 | -13.765 | -30.793 | -18.698 | -7.054 | -24.748 |
| Net Income Ratio
| 0.266 | -16.046 | -3.197 | -1.101 | -16.314 | -0.081 | 0.456 | 0.019 | 0.267 | 0.263 | 0.239 | 0.366 | 0.279 | -2.293 | -0.754 | -1.991 | -0.877 | -0.85 | 0.483 | 0.188 | -0.137 | -0.556 | -0.537 | -1.871 | -0.784 | -2.806 | -0.589 | -0.158 | -0.338 | -2.671 | -1.262 | -2.484 | -0.744 | -1.185 | -1.177 | -1.556 | -2.155 | -0.038 | 0.25 | 0.168 | -0.058 | 0.134 | 0.029 | -0.517 | -0.037 | -0.08 | -0.016 | -0.134 | 0.2 | 0.125 | 0.213 | 0.166 | 0.077 | -0.621 | -1.043 | -0.367 | -0.32 | -1.288 | -4.41 | -1.219 | -0.229 | -4.258 |
| EPS
| 0.3 | -0.029 | -0.028 | -0.014 | -0.024 | -0.003 | 0.053 | 0.001 | 0.014 | 0.013 | 0.009 | 0.04 | 0.02 | -0.028 | -0.023 | -0.032 | -0.05 | -0.073 | 0.14 | 0.04 | -0.015 | -0.046 | -0.055 | -0.085 | -0.056 | -0.13 | -0.051 | -0.019 | -0.11 | -0.23 | -0.12 | -9.83 | -0.25 | -0.34 | -0.18 | -2.52 | -2.59 | -0.12 | 0.1 | 0.6 | -0.24 | 0.79 | 0.13 | -1.22 | -0.16 | -0.25 | -0.071 | -0.58 | 1.19 | 0.79 | 0.094 | 0.76 | 0.4 | -1.69 | -4.12 | -1.08 | -0.67 | -2.21 | -6.55 | -4.06 | -1.53 | -5.37 |
| EPS Diluted
| 0.3 | -0.029 | -0.028 | -0.014 | -0.024 | -0.003 | 0.053 | 0.001 | 0.014 | 0.013 | 0.009 | 0.04 | 0.02 | -0.028 | -0.023 | -0.032 | -0.05 | -0.073 | 0.14 | 0.04 | -0.015 | -0.046 | -0.055 | -0.085 | -0.056 | -0.13 | -0.051 | -0.019 | -0.11 | -0.23 | -0.12 | -9.83 | -0.25 | -0.34 | -0.18 | -2.52 | -2.59 | -0.12 | 0.1 | 0.6 | -0.24 | 0.79 | 0.13 | -1.22 | -0.16 | -0.25 | -0.07 | -0.58 | 1.19 | 0.79 | 0.094 | 0.76 | 0.4 | -1.69 | -4.12 | -1.08 | -0.67 | -2.21 | -6.55 | -4.06 | -1.53 | -5.37 |
| EBITDA
| 7.658 | -1.61 | -1.271 | 0.361 | -0.719 | 3.511 | 10.18 | 4.106 | 5.447 | 4.579 | 3.011 | 9.666 | 7.413 | 0.144 | 0.299 | -0.512 | 1.87 | 4.704 | 25.256 | 15.866 | 6.716 | 2.856 | 0.303 | -4.214 | 0.191 | -8.113 | 0.16 | 1.666 | 6.874 | -6.705 | 7.367 | -7.515 | 13.187 | -4.565 | 6.854 | -7.433 | -20.065 | 9.183 | 22.272 | 14.819 | 12.927 | 18.844 | 5.583 | -4.437 | 12.821 | 7.513 | -4.631 | 7.3 | 22.44 | 16.107 | 20.637 | 14.279 | 14.396 | -7.116 | -24.432 | 0.883 | 4.077 | -5.404 | -24.205 | -10.337 | -0.041 | -18.596 |
| EBITDA Ratio
| 0.557 | -6.736 | -1.106 | 0.222 | -3.706 | 0.7 | 0.67 | 0.619 | 0.787 | 0.735 | 0.589 | 0.759 | 0.785 | 0.092 | 0.074 | -0.245 | 0.249 | 0.416 | 0.679 | 0.59 | 0.464 | 0.265 | 0.023 | -0.707 | 0.024 | -1.889 | 0.014 | 0.166 | 0.646 | -1.712 | 0.616 | -1.687 | 0.875 | -0.35 | 0.334 | -0.456 | -1.662 | 0.285 | 0.424 | 0.355 | 0.304 | 0.307 | 0.124 | -0.188 | 0.289 | 0.237 | -0.103 | 0.169 | 0.393 | 0.29 | 0.357 | 0.314 | 0.302 | -0.33 | -0.897 | 0.039 | 0.277 | -0.506 | -3.466 | -0.674 | -0.001 | -3.2 |