Embraer S.A.
B3:EMBR3.SA
80.41 (BRL) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,394.7 | 5,268.5 | 4,540.4 | 4,197.2 | 3,771.1 | 5,462.6 | 5,071.1 | 2,546.5 | 6,203.9 | 5,928.1 | 6,288.8 | 6,235 | 6,167 | 5,790.9 | 5,364.1 | 5,497.8 | 6,335.2 | 5,245.172 | 3,759.519 | 3,789.495 | 3,440.533 | 2,143.46 | 2,525.8 | 2,926.995 | 2,762.162 | 1,837.277 |
| Cost of Revenue
| 5,241.6 | 4,358.9 | 3,628.2 | 3,537.6 | 3,293.5 | 4,667.1 | 4,303.1 | 2,248.6 | 4,982 | 4,816.8 | 5,038.3 | 4,818.9 | 4,676.6 | 4,488.1 | 4,338.1 | 4,428.4 | 4,991.7 | 4,093.504 | 2,806.802 | 2,738.907 | 2,267.33 | 1,335.032 | 1,531.72 | 1,799.688 | 1,900.609 | 1,260.082 |
| Gross Profit
| 1,153.1 | 909.6 | 912.2 | 659.6 | 477.6 | 795.5 | 768 | 297.9 | 1,221.9 | 1,111.3 | 1,250.5 | 1,416.1 | 1,490.4 | 1,302.8 | 1,026 | 1,069.4 | 1,343.5 | 1,151.668 | 952.717 | 1,050.588 | 1,173.203 | 808.428 | 994.08 | 1,127.307 | 861.553 | 577.195 |
| Gross Profit Ratio
| 0.18 | 0.173 | 0.201 | 0.157 | 0.127 | 0.146 | 0.151 | 0.117 | 0.197 | 0.187 | 0.199 | 0.227 | 0.242 | 0.225 | 0.191 | 0.195 | 0.212 | 0.22 | 0.253 | 0.277 | 0.341 | 0.377 | 0.394 | 0.385 | 0.312 | 0.314 |
| Reseach & Development Expenses
| 55 | 90.3 | 110 | 43 | 29.8 | 49.4 | 46.1 | 22.2 | 47.6 | 41.7 | 47.1 | 74.7 | 77.3 | 85.3 | 72.1 | 55.6 | 197 | 259.726 | 0 | 0 | 44.506 | 173.216 | 158.499 | 113.7 | 0 | 0 |
| General & Administrative Expenses
| 198.9 | 204.9 | 184.9 | 153.2 | 143.4 | 190.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 309.7 | 314.7 | 274.4 | 226.4 | 194 | 286.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 508.6 | 519.6 | 459.3 | 379.6 | 337.4 | 476.7 | 488.3 | 308.8 | 517.7 | 543.6 | 627.4 | 664.9 | 759.6 | 679.9 | 571.6 | 495.9 | 625.5 | 612.272 | 458.199 | 373.897 | 543.439 | 341.388 | 366.408 | 362.539 | 330.572 | 190.277 |
| Other Expenses
| -78 | -14.8 | 453.4 | 35.7 | 433.8 | 346.4 | 233.6 | -33.1 | 656.6 | 526 | 576 | 676.5 | 653.5 | 537.6 | 382.3 | 517.9 | 521 | 279.67 | 494.518 | 676.691 | 585.258 | 293.824 | 469.173 | 651.068 | 530.981 | 386.918 |
| Operating Expenses
| 485.6 | 595.1 | 1,022.7 | 458.3 | 801 | 872.5 | 768 | 297.9 | 1,221.9 | 1,111.3 | 1,250.5 | 1,416.1 | 1,490.4 | 1,302.8 | 1,026 | 1,069.4 | 1,343.5 | 1,151.668 | 952.717 | 1,050.588 | 1,173.203 | 808.428 | 994.08 | 1,127.307 | 861.553 | 577.195 |
| Operating Income
| 667.5 | 314.5 | -110.5 | 201.3 | -323.4 | -77 | 92.3 | -149.2 | 363.7 | 361.8 | 478.9 | 536.9 | 582.9 | 254.8 | 368.2 | 379.4 | 537 | 374.205 | 342.831 | 510.291 | 543.986 | 264.815 | 469.562 | 651.378 | 462.141 | 367.968 |
| Operating Income Ratio
| 0.104 | 0.06 | -0.024 | 0.048 | -0.086 | -0.014 | 0.018 | -0.059 | 0.059 | 0.061 | 0.076 | 0.086 | 0.095 | 0.044 | 0.069 | 0.069 | 0.085 | 0.071 | 0.091 | 0.135 | 0.158 | 0.124 | 0.186 | 0.223 | 0.167 | 0.2 |
| Total Other Income Expenses Net
| -110.5 | -193.8 | -95.3 | -173.9 | -311.8 | -109.2 | -228.5 | 54.1 | -183.1 | -25.6 | 25 | 65.5 | 30.9 | -7 | 39.9 | -58.6 | -99.7 | 125.709 | 101.335 | -10.285 | -50.335 | -156.544 | -58.468 | -109.984 | -24.034 | -63.808 |
| Income Before Tax
| 557 | 120.7 | -205.8 | 27.4 | -635.2 | -186.2 | -136.2 | -95.1 | 180.6 | 336.2 | 503.9 | 602.4 | 613.8 | 247.8 | 408.1 | 320.8 | 437.3 | 499.914 | 444.166 | 500.006 | 493.651 | 108.271 | 411.094 | 541.394 | 438.107 | 304.16 |
| Income Before Tax Ratio
| 0.087 | 0.023 | -0.045 | 0.007 | -0.168 | -0.034 | -0.027 | -0.037 | 0.029 | 0.057 | 0.08 | 0.097 | 0.1 | 0.043 | 0.076 | 0.058 | 0.069 | 0.095 | 0.118 | 0.132 | 0.143 | 0.051 | 0.163 | 0.185 | 0.159 | 0.166 |
| Income Tax Expense
| 202.4 | -43.6 | -2.3 | 70.9 | 93.1 | 130.3 | 35 | 28.2 | 0.3 | 255.4 | 156.2 | 256.4 | 265.2 | 127.4 | 62.7 | -158.1 | 41.1 | 2.745 | 44.412 | 41.569 | 112.139 | -27.99 | 188.502 | 218.394 | 117.379 | 69.62 |
| Net Income
| 352.5 | 164 | -185.4 | -44.7 | -731.9 | -322.3 | -178.2 | 264 | 178.6 | 69.2 | 334.7 | 342 | 347.8 | 111.6 | 330.2 | 465.2 | 388.7 | 489.305 | 390.14 | 445.719 | 380.206 | 136.044 | 222.592 | 328.44 | 320.728 | 234.54 |
| Net Income Ratio
| 0.055 | 0.031 | -0.041 | -0.011 | -0.194 | -0.059 | -0.035 | 0.104 | 0.029 | 0.012 | 0.053 | 0.055 | 0.056 | 0.019 | 0.062 | 0.085 | 0.061 | 0.093 | 0.104 | 0.118 | 0.111 | 0.063 | 0.088 | 0.112 | 0.116 | 0.128 |
| EPS
| 0.48 | 0.22 | -0.25 | -0.061 | -0.99 | -0.44 | -0.24 | 0.36 | 0.24 | 0.095 | 0.46 | 0.47 | 0.48 | 0.15 | 0.46 | 0.64 | 0.54 | 0.66 | 0.53 | 0.62 | 0.53 | 0.19 | 0.32 | 0.52 | 0.63 | 0.48 |
| EPS Diluted
| 0.48 | 0.22 | -0.25 | -0.061 | -0.99 | -0.44 | -0.24 | 0.36 | 0.24 | 0.094 | 0.45 | 0.47 | 0.48 | 0.15 | 0.46 | 0.64 | 0.54 | 0.66 | 0.53 | 0.61 | 0.53 | 0.19 | 0.32 | 0.86 | 0.9 | 0.48 |
| EBITDA
| 1,013.1 | 598.2 | 312.461 | 479.9 | -123.3 | 231.8 | 365.8 | 288.7 | 752.6 | 830 | 975.3 | 1,056.2 | 1,016.7 | 601.1 | 729 | 692.5 | 632.8 | 433.003 | 406.69 | 571.782 | 603.671 | 323.693 | 525.164 | 697.795 | 492.737 | 393.044 |
| EBITDA Ratio
| 0.158 | 0.114 | 0.069 | 0.114 | -0.033 | 0.042 | 0.072 | 0.113 | 0.121 | 0.14 | 0.155 | 0.169 | 0.165 | 0.104 | 0.136 | 0.126 | 0.1 | 0.083 | 0.108 | 0.151 | 0.175 | 0.151 | 0.208 | 0.238 | 0.178 | 0.214 |