Embraer S.A. (EMBR3.SA) - Quarterly Income Statement

Home
EMBR3.SA
Financials

47.12 (BRL) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1
Revenue Numbers are in millions	1,494.2	896.6	9,728.695	6,295.99	1,292.3	716.7	1,991.6	929	1,018.9	600.9	1,301.3	958.1	1,130.5	807.3	1,841.4	758.7	537.2	633.8	2,085	1,175.6	1,378.7	385.289	1,670.9	1,151.7	1,256.5	992	1,733	1,310.4	1,769.6	1,026.3	2,027.8	1,514.3	1,366.4	1,309	2,074.4	1,284.6	1,513.2	1,055.9	2,045.5	1,239.7	1,761.3	1,242.3	2,304	1,288.2	1,557	1,085.9	1,900.2	1,404.5	1,717.3	1,155.9	2,025.1	1,363.6	1,358.6	1,055.7	1,977	1,042.6	1,354.3	990.1	1,609.5	1,246	1,456.649	1,154.071	1,818.312	1,546.002	1,634.974	1,335.913	1,875.009	1,428.455	1,109.957	843.381	1,179.267	894.075	1,020.971	808.275	1,269.005	1,064.332	812.427	763.29	953.534	936.477	924.321	626.201	649.084	438.536	567.046	488.794	798.187	580.6	589.687	557.326	893.601	740.17	829.995	705.272	780.597	754.05	658.559	595.683
Cost of Revenue Numbers are in millions	1,254.2	727.9	8,057.574	5,160.1	1,069	603	1,610.8	751.6	785.6	480.2	1,105.5	776.4	924.8	730.9	1,619	703.9	520.7	449.8	1,806.4	1,021.2	1,180.1	312.167	1,434.9	941.8	1,116.2	810.2	1,387.1	1,062	1,452.5	871.8	1,620.6	1,229.7	1,082.7	1,047.7	1,724.7	1,060	1,226.5	805.6	1,691.2	997.6	1,376.1	973.4	1,736.3	1,040.4	1,197.2	845	1,433.8	1,049.5	1,312	887.7	1,568.7	1,074.1	1,053.8	799.3	1,686.7	811.8	1,064.6	774.9	1,275.3	1,012.3	1,120.107	944.476	1,440.972	1,209.921	1,276.91	1,063.896	1,464.647	1,117.678	868.539	627.043	994.156	640.843	732.642	576.358	1,164.575	764.803	557.133	495.29	595.047	625.205	622.91	424.168	410.334	271.636	360.299	294.701	485.897	352.461	358.317	335.045	647.463	412.045	453.789	426.388	541.085	490.195	449.67	427.888
Gross Profit Numbers are in millions	240	168.7	1,671.121	1,135.89	223.3	113.7	380.8	177.4	233.3	120.7	195.8	181.7	205.7	76.4	222.4	54.8	16.5	184	278.6	154.4	198.6	73.122	236	209.9	140.3	181.8	345.9	248.4	317.1	154.5	407.2	284.6	283.7	261.3	349.7	224.6	286.7	250.3	354.3	242.1	385.2	268.9	567.7	247.8	359.8	240.9	466.4	355	405.3	268.2	456.4	289.5	304.8	256.4	290.3	230.8	289.7	215.2	334.2	233.7	336.542	209.595	377.34	336.081	358.064	272.017	410.362	310.777	241.418	216.338	185.111	253.232	288.329	231.917	104.43	299.529	255.294	268	358.487	311.272	301.411	202.033	238.75	166.9	206.747	194.093	312.29	228.139	231.37	222.281	246.138	328.125	376.206	278.884	239.512	263.855	208.889	167.795
Gross Profit Ratio Numbers are in millions	0.161	0.188	0.172	0.18	0.173	0.159	0.191	0.191	0.229	0.201	0.15	0.19	0.182	0.095	0.121	0.072	0.031	0.29	0.134	0.131	0.144	0.19	0.141	0.182	0.112	0.183	0.2	0.19	0.179	0.151	0.201	0.188	0.208	0.2	0.169	0.175	0.189	0.237	0.173	0.195	0.219	0.216	0.246	0.192	0.231	0.222	0.245	0.253	0.236	0.232	0.225	0.212	0.224	0.243	0.147	0.221	0.214	0.217	0.208	0.188	0.231	0.182	0.208	0.217	0.219	0.204	0.219	0.218	0.218	0.257	0.157	0.283	0.282	0.287	0.082	0.281	0.314	0.351	0.376	0.332	0.326	0.323	0.368	0.381	0.365	0.397	0.391	0.393	0.392	0.399	0.275	0.443	0.453	0.395	0.307	0.35	0.317	0.282
Reseach & Development Expenses Numbers are in millions	15.3	12.1	87.67	82.345	23.8	31.8	38.7	29	24.9	17.4	15	10.3	9.3	8.4	10.5	7.1	6.4	5.8	16.8	11.6	11.8	3.245	17.5	8.7	10.1	9.8	17.5	14.2	9.3	8.2	18.8	11.9	10.3	6.6	14.9	8.6	10.8	7.4	16.7	9.7	11.4	9.3	13.9	9.2	30.2	21.4	25.3	21.5	14.5	16	26	20.9	19.1	19.3	-23	33.3	25.2	36.6	6.2	43.4	48.051	46.311	-46.527	77.543	89.841	76.143	104.64	54.317	56.548	44.222	0	39.801	0	49.729	0	5.608	26.119	30.368	39.071	34.506	30.401	-59.472	47.455	38.839	51.42	35.502	60.967	26.411	35.363	41.229	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	47.3	49.8	257.126	250.956	51.3	50.1	58.2	42.1	43.9	39.7	42.3	35.7	40.8	34.4	42.1	35	33.7	32.5	60.6	37.3	46.3	28.767	52.5	44.4	41.4	44.3	49	47.8	39.7	42.6	44	33.1	48.2	39	49.6	42.6	46.6	43.2	55.4	51.6	53	47.5	52.4	51.3	53.5	53.3	75.1	59.1	75.3	71	71.5	69.4	64.4	57.2	60.6	52.6	49.2	35.1	55.5	51.6	47.384	36.976	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	76	76.9	450.267	354.496	82.8	68.3	80.4	72.8	67.4	53.8	70.7	59.7	50.2	45.8	54	45.4	47.5	83.5	71.9	70.9	72.8	39.017	88.2	73.7	71	71.3	87.7	68.4	84.9	70.9	81.4	86.7	99	101.4	96.9	78.4	100.2	86.1	113.2	99.2	115.1	92.4	113	111.9	121.4	108.1	143.7	111	118.6	108.8	113.9	102.6	108.8	94	102.8	91	94.1	86.1	92.2	72.9	74.177	65.806	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	123.3	126.7	724.089	650.984	134.1	118.4	138.6	114.9	111.3	93.5	113	95.4	91	80.2	96.1	80.4	81.2	116	132.5	108.2	119.1	67.784	140.7	118.1	112.4	115.6	131.8	116.2	124.6	113.5	125.4	119.8	147.2	140.4	146.5	121	146.8	129.3	168.6	150.8	168.1	139.9	165.4	163.2	174.9	161.4	218.8	170.1	193.9	179.8	185.4	172	173.2	151.2	163.4	143.6	143.3	121.2	147.7	124.5	121.561	102.782	165.31	157.994	165.341	146.091	170.457	167.686	147.539	164.713	209.345	167.272	160.465	129.343	119.012	115.462	130.321	113.128	137.155	155.127	148.491	108.496	105.883	77.4	86.112	75.65	109.002	90.878	74.381	84.511	94.544	97.291	118.032	84.038	152.634	67.009	87.612	55.102
Other Expenses Numbers are in millions	0	-130.719	-139.676	-110.519	-28.545	21.5	40.8	24.4	34.8	47.3	22.6	47.3	-37.8	21.9	11.9	4.9	-19.3	112.2	196.8	55.4	41	27.556	39.9	37.7	35.5	29.7	131.3	52.7	9.2	9.3	39.6	181.6	253.6	28.5	71.4	10.6	27	33.9	37.1	13.5	18.9	27.6	102.5	-1.1	19.3	18.4	21.9	62.5	-0.1	0	250.9	-27.6	6.9	-8.4	4	-8.8	-4.5	0	114.6	-2.2	-7.732	33.256	-16	0	-10.292	1.056	37.986	-141.48	6.137	2.819	-2.001	-0.203	-7.027	16.386	-80.462	11.5	0	0	40.672	-5.23	0	0	22.771	1.188	-0.47	-0.075	-0.109	-0.193	2.165	-0.087	113.569	-0.04	-0.16	0	51.476	21.102	18.679	26.715
Operating Expenses Numbers are in millions	111.31	172.3	951.435	843.848	152.2	171.7	218.1	168.3	171	158.2	133.4	153	62.5	110.5	118.5	92.4	358.7	234	346.1	175.2	171.9	98.586	198.1	164.5	158	155.1	280.6	183.1	143.1	131	130.5	313.3	411.1	175.5	284.1	140.2	184.6	170.6	157.9	174	198.4	176.8	105.7	171.3	224.4	201.2	238.4	254.1	208.3	195.8	462.3	165.3	199.2	162.1	144.4	168.1	164	157.8	268.5	165.7	161.88	182.349	102.783	235.537	244.89	223.29	313.083	80.523	210.224	211.754	207.344	206.87	153.438	195.458	38.55	132.57	156.44	143.496	216.898	184.403	178.892	49.024	176.109	117.427	137.062	111.077	169.86	117.096	111.909	125.653	208.113	97.251	117.872	84.038	204.11	88.111	106.291	81.817
Operating Income Numbers are in millions	127.9	-3.9	719.686	292.042	73.2	-58	189.6	11.1	41.5	-37.5	60.6	28.7	143.8	-33.1	103.6	-37.7	-342.3	-46.9	-67.6	-20.8	26.6	-23.219	-18.8	45.4	-17.7	26.4	60.5	65.2	174	23.4	276.6	-28.9	-127.4	85.7	65.3	84.4	102.2	79.6	196.3	68.1	186.8	92.1	462.9	75.8	135.3	39.6	228	100.9	197.4	85.7	-5.9	124.2	105.6	94.3	145.9	62.7	125.7	57.4	65.7	68	174.662	27.246	274.557	100.544	113.174	48.727	97.279	230.254	31.194	4.583	25.51	46.362	134.891	36.459	65.88	166.959	98.854	124.504	141.589	126.869	122.519	153.009	62.641	49.473	69.685	83.016	142.43	111.043	119.461	96.628	38.025	230.874	258.334	194.845	35.402	175.744	102.598	85.978
Operating Income Ratio Numbers are in millions	0.086	-0.004	0.074	0.046	0.057	-0.081	0.095	0.012	0.041	-0.062	0.047	0.03	0.127	-0.041	0.056	-0.05	-0.637	-0.074	-0.032	-0.018	0.019	-0.06	-0.011	0.039	-0.014	0.027	0.035	0.05	0.098	0.023	0.136	-0.019	-0.093	0.065	0.031	0.066	0.068	0.075	0.096	0.055	0.106	0.074	0.201	0.059	0.087	0.036	0.12	0.072	0.115	0.074	-0.003	0.091	0.078	0.089	0.074	0.06	0.093	0.058	0.041	0.055	0.12	0.024	0.151	0.065	0.069	0.036	0.052	0.161	0.028	0.005	0.022	0.052	0.132	0.045	0.052	0.157	0.122	0.163	0.148	0.135	0.133	0.244	0.097	0.113	0.123	0.17	0.178	0.191	0.203	0.173	0.043	0.312	0.311	0.276	0.045	0.233	0.156	0.144
Total Other Income Expenses Net Numbers are in millions	-16.4	12.2	90.135	-34.735	5	-45.2	-90.2	-57.2	8	-43.5	2.1	-2	5.9	20.6	-27.9	-16.4	-10.5	-21.6	-2.3	3	-3.1	3.925	-76.1	2.5	-9.3	0.1	3.3	4.8	-7.1	6.8	9.8	0.6	5.1	-11.5	7.2	-24.2	49.7	-5.4	-24	5.7	3.7	-0.4	-10	11.8	-16.8	0.4	-5.7	6.9	7.6	13.7	-6.9	14.3	9.3	3.3	1.5	2.7	-2.2	8.7	17.5	-35	-49.809	-3.184	49.233	58.75	-22.005	-5.043	-102.207	130.492	-16.607	-8.544	301.261	1.824	13.128	-11.524	134.447	-32.183	-2.426	2.864	-81.981	19.22	-16.736	-2.209	-142.391	-15.301	-8.689	1.792	2.706	-19.905	-61.672	-2.309	52.997	-127.229	-66.864	-72.51	58.587	-15.282	-13.278	16.404
Income Before Tax Numbers are in millions	111.4	33	809.821	257.307	-0.8	-103.2	99.4	-46.1	49.5	-81	57.7	-25	83.6	-88.9	11.4	-148.6	-390.1	-107.7	-96.7	-35.9	-6.4	-9.794	-44.5	-4.7	-68.9	-18.1	35.5	71.8	155.4	25.6	251.6	-49	-117.5	73.9	65.7	59	152.4	59.1	149.8	70.9	188.6	94.6	380.1	79.8	109.9	32.7	224.1	107	204.7	78.2	-128	141.1	130.7	103.7	137.5	73.3	131.2	66.1	73.4	47.6	133.71	22.084	170.037	57.236	136.293	64.688	189.939	223.953	66.271	19.76	-93.59	88.75	167.863	73.344	-144.453	129.06	95.355	120.264	91.661	148.745	110.083	143.162	58.397	32.437	-39.711	57.148	130.793	105.328	77.887	97.086	115.867	125.844	214.972	143.288	67.487	152.197	81.986	84.56
Income Before Tax Ratio Numbers are in millions	0.075	0.037	0.083	0.041	-0.001	-0.144	0.05	-0.05	0.049	-0.135	0.044	-0.026	0.074	-0.11	0.006	-0.196	-0.726	-0.17	-0.046	-0.031	-0.005	-0.025	-0.027	-0.004	-0.055	-0.018	0.02	0.055	0.088	0.025	0.124	-0.032	-0.086	0.056	0.032	0.046	0.101	0.056	0.073	0.057	0.107	0.076	0.165	0.062	0.071	0.03	0.118	0.076	0.119	0.068	-0.063	0.103	0.096	0.098	0.07	0.07	0.097	0.067	0.046	0.038	0.092	0.019	0.094	0.037	0.083	0.048	0.101	0.157	0.06	0.023	-0.079	0.099	0.164	0.091	-0.114	0.121	0.117	0.158	0.096	0.159	0.119	0.229	0.09	0.074	-0.07	0.117	0.164	0.181	0.132	0.174	0.13	0.17	0.259	0.203	0.086	0.202	0.124	0.142
Income Tax Expense Numbers are in millions	8.9	0.6	-156.187	-33.234	25.3	-30.5	76.3	-4.7	-24.6	-50.3	54.7	20.7	-5.6	1.1	16.9	-29.1	-77.5	182.9	112.5	39.4	-15.6	-7.121	-27.6	14.7	55.8	-7.9	-2.1	-39.5	85.9	-18.8	55.9	-16.5	-16	-32.1	-48.3	164.4	21.3	118	54.9	77.1	41.9	-17.7	115.1	25.3	113.7	2.3	101.4	41.7	150.2	14.6	-39.4	136.8	32.3	-2.6	4.4	-26.4	56.9	27.8	-81.2	-13	63.366	45.37	55.338	-2.027	9.047	-21.258	-20.835	28.266	0.481	-5.167	13.357	25.731	25.69	8.034	29.385	11.052	14.025	22.453	8.708	34.78	29.162	39.489	-9.689	13.089	-44.586	13.196	53.384	64.727	41.003	29.388	96.952	31.016	68.545	42.129	24.566	50.083	19.389	35.378
Net Income Numbers are in millions	99.4	28.7	943.568	304.458	-18.8	-72.7	22.9	-41.4	74.2	-30.7	2.1	-45	87.9	-89.7	-3.3	-121.2	-315.4	-292	-209.8	-77.2	7.3	-40.969	-18.1	-21.3	-126.5	-12.3	41.2	103.9	61.7	42.5	195.3	-33.7	-99.3	103.9	111.2	-109.6	129.3	-61.7	91.4	-10.7	143.4	110.6	264.5	52.9	-5.3	30	123.2	65.4	54.6	62.6	-91.8	1.9	96.4	105.1	126.1	98.5	57.4	35.3	146.4	57.7	67.8	-23.393	111.661	57.7	134.372	84.956	200.878	194.91	67.321	26.194	25.137	61.352	139.096	65.258	13.729	110.247	82.943	96.505	82.968	113.695	80.229	103.314	67.869	19.348	4.875	43.952	77.409	40.601	36.884	67.698	24.355	94.828	146.427	91.402	42.921	102.114	62.597	49.182
Net Income Ratio Numbers are in millions	0.067	0.032	0.097	0.048	-0.015	-0.101	0.011	-0.045	0.073	-0.051	0.002	-0.047	0.078	-0.111	-0.002	-0.16	-0.587	-0.461	-0.101	-0.066	0.005	-0.106	-0.011	-0.018	-0.101	-0.012	0.024	0.079	0.035	0.041	0.096	-0.022	-0.073	0.079	0.054	-0.085	0.085	-0.058	0.045	-0.009	0.081	0.089	0.115	0.041	-0.003	0.028	0.065	0.047	0.032	0.054	-0.045	0.001	0.071	0.1	0.064	0.094	0.042	0.036	0.091	0.046	0.047	-0.02	0.061	0.037	0.082	0.064	0.107	0.136	0.061	0.031	0.021	0.069	0.136	0.081	0.011	0.104	0.102	0.126	0.087	0.121	0.087	0.165	0.105	0.044	0.009	0.09	0.097	0.07	0.063	0.121	0.027	0.128	0.176	0.13	0.055	0.135	0.095	0.083
EPS Numbers are in millions	0.71	0.039	1.28	0.41	-0.026	-0.1	0.031	-0.056	0.1	-0.042	0.003	-0.061	0.12	-0.12	-0.005	-0.16	-0.43	-0.4	-0.29	-0.1	0.01	-0.056	-0.025	-0.029	-0.17	-0.017	0.056	0.14	0.084	0.058	0.27	-0.046	-0.14	0.14	0.15	-0.15	0.18	-0.084	0.12	-0.015	0.2	0.15	0.36	0.073	-0.007	0.041	0.17	0.09	0.075	0.087	-0.13	0.003	0.13	0.15	0.17	0.14	0.079	0.049	0.2	0.08	0.094	-0.032	0.15	0.08	0.19	0.12	0.27	0.26	0.091	0.035	0.034	0.083	0.19	0.18	0.019	0.16	0.12	0.14	0.12	0.16	0.12	0.15	0.095	0.028	0.007	0.064	0.11	0.06	0.05	0.11	0.037	0.15	0.25	0.18	0.079	0.19	0.13	0.1
EPS Diluted Numbers are in millions	0.71	0.039	1.28	0.41	-0.026	-0.1	0.031	-0.056	0.1	-0.042	0.003	-0.061	0.12	-0.12	-0.005	-0.16	-0.43	-0.4	-0.29	-0.1	0.01	-0.056	-0.025	-0.029	-0.17	-0.017	0.056	0.14	0.084	0.058	0.27	-0.046	-0.14	0.14	0.15	-0.15	0.18	-0.084	0.12	-0.015	0.19	0.15	0.36	0.072	-0.007	0.041	0.17	0.09	0.075	0.086	-0.13	0.003	0.13	0.14	0.17	0.14	0.079	0.049	0.2	0.08	0.094	-0.032	0.15	0.08	0.18	0.12	0.27	0.26	0.091	0.035	0.034	0.083	0.19	0.18	0.019	0.16	0.12	0.14	0.11	0.16	0.11	0.15	0.094	0.028	0.007	0.063	0.11	0.06	0.05	0.094	0.033	0.15	0.24	0.15	0.079	0.19	0.13	0.1
EBITDA Numbers are in millions	263.9	146.6	1,135.401	574.106	164.3	-5.8	263.1	57.5	89.3	-15.8	113.4	77.3	196	-3.4	204	18.9	-209.6	31.7	6	21.3	73.2	3.147	21.4	4	-44.3	2	114.4	151.5	221.2	97	358.7	21.5	-30.8	153.3	162.5	127.2	226.6	110.6	220.6	131.3	258	154.7	386.6	150.3	168.1	85.7	315.2	172.8	272.4	131.7	-181.3	205.5	192	170.6	287	97.4	147.8	97.4	79	81.247	164.035	39.684	187.172	73.998	159.323	79.808	183.403	240.369	87.663	39.412	137.338	101.419	180.991	98.45	112.542	138.036	115.23	136.149	107.111	163.882	124.928	156.109	69.136	48.358	-23.043	72.481	145.719	119.463	92.556	108.958	116.447	137.249	234.476	163.656	118.962	173.299	92.629	111.275
EBITDA Ratio Numbers are in millions	0.177	0.164	0.117	0.091	0.127	-0.008	0.132	0.062	0.088	-0.026	0.087	0.081	0.173	-0.004	0.111	0.025	-0.39	0.05	0.003	0.018	0.053	0.008	0.013	0.003	-0.035	0.002	0.066	0.116	0.125	0.095	0.177	0.014	-0.023	0.117	0.078	0.099	0.15	0.105	0.108	0.106	0.146	0.125	0.168	0.117	0.108	0.079	0.166	0.123	0.159	0.114	-0.09	0.151	0.141	0.162	0.145	0.093	0.109	0.098	0.049	0.065	0.113	0.034	0.103	0.048	0.097	0.06	0.098	0.168	0.079	0.047	0.116	0.113	0.177	0.122	0.089	0.13	0.142	0.178	0.112	0.175	0.135	0.249	0.107	0.11	-0.041	0.148	0.183	0.206	0.157	0.196	0.13	0.185	0.283	0.232	0.152	0.23	0.141	0.187

Embraer S.A.

B3:EMBR3.SA Add to watchlist

B3:EMBR3.SA