Embraer S.A. (EMBR3.SA) - Quarterly Balance Statement

Home
EMBR3.SA
Financials

47.49 (BRL) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	721.1	919.7	7,887.311	5,160.476	6,538.496	1,156.4	1,816.9	1,305.1	1,041.3	1,129.8	1,818.3	1,596.8	1,351.2	1,123.2	1,883.1	1,701.1	1,872.8	2,394.4	2,307.7	1,156.4	855.5	576.224	1,280.9	1,648.8	1,132.6	1,287.5	1,270.8	772.5	1,207.4	1,030.9	1,241.5	1,455.5	1,223.2	1,959.4	2,165.5	1,954.5	2,346.8	1,064.8	1,713	1,176	1,383.1	1,259.5	1,683.7	1,630.3	1,647.4	1,684.3	1,801.2	1,573	1,685.5	1,436.6	1,350.2	1,434.1	1,350.9	1,302.5	1,393.1	1,044.4	1,115.2	1,138.4	1,592.4	667.7	688.85	605.628	1,391.4	1,063.318	1,241.813	1,268.493	1,307.366	1,203.026	875.927	919.122	1,763.19	1,230.423	814.869	804.959	1,910.571	976.093	1,048.246	826.028	1,207.288	1,389.425	1,333.787	1,097.498	1,265.82	881.334	868.338	493.769	656.822	760.076	892.254	633.127	749.302	886.769	1,260.364	1,169.161	1,192.557	599.399	511.746	378.27
Short Term Investments Numbers are in millions	491.3	555.5	2,525.758	2,762.896	3,703.056	874	494.4	382.6	753.8	802.9	750.8	855.3	1,092.8	1,288.4	817.5	483.1	125.7	60.1	410.9	957.4	1,561.7	874.381	1,743.4	1,241.9	1,956.5	1,890.2	2,365.6	2,420.9	1,953.8	2,064.2	1,775.5	1,236.1	1,072.2	728	622.6	524	671.9	743.2	710.6	870.4	915.1	1,011	939.9	536.6	634.8	876.4	578.2	635.4	760.5	853.4	753.6	569.9	775.3	725.3	0	1,007.7	1,060.6	1,143.8	953.8	1,413.5	1,180.612	1,076.505	810.1	858.741	921.087	978.126	1,185.745	0	0	0	555.795	876.622	1,240.613	0	0	821.515	127.106	44.235	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	1,212.4	1,475.2	10,413.069	7,923.372	10,241.552	2,030.4	2,311.3	1,687.7	1,795.1	1,932.7	2,569.1	2,452.1	2,444	2,411.6	2,700.6	2,184.2	1,998.5	2,454.5	2,718.6	2,113.8	2,417.2	1,450.606	3,024.3	2,890.7	3,089.1	3,177.7	3,636.4	3,193.4	3,161.2	3,095.1	3,017	2,691.6	2,295.4	2,687.4	2,788.1	2,478.5	3,018.7	1,808	2,423.6	2,046.4	2,298.2	2,270.5	2,623.6	2,166.9	2,282.2	2,560.7	2,379.4	2,208.4	2,446	2,290	1,350.2	2,004	2,126.2	2,027.8	1,393.1	2,052.1	2,175.8	2,282.2	2,546.2	2,081.2	1,869.462	1,682.133	2,201.5	1,922.059	2,162.9	2,246.619	2,493.111	1,203.026	875.927	919.122	1,763.19	2,107.045	2,055.482	804.959	1,910.571	1,797.608	1,175.352	870.263	1,207.288	1,389.425	1,333.787	1,097.498	1,265.82	881.334	868.338	493.769	656.822	760.076	892.254	633.127	749.302	886.769	1,260.364	1,169.161	1,192.557	599.399	511.746	378.27
Net Receivables Numbers are in millions	1,079.1	979.3	4,894.436	5,372.028	5,005.5	927.5	864.6	1,004.5	968.1	927.3	895.4	958	975.8	826.9	792	802.2	733.9	843.9	888	1,054.2	1,049.1	713.475	991	1,163.9	1,230.1	1,197.1	981.7	1,012	1,029.7	939	897.4	1,083.6	1,139.6	998.3	1,014.3	977	983.4	865.5	808.7	818.1	838.7	730.8	592.3	538.1	548.4	557.9	564.9	563.7	549.1	507.9	520.7	485.6	478.2	415.9	360.2	331.9	461.5	461.8	396.9	497.6	476.117	436.227	449.6	383.134	479.328	418.149	371.358	334.548	342.735	283.098	395.51	480.315	535.622	528.73	604.614	787.227	808.179	743.34	636.726	736.357	650.168	593.65	458.511	1,057.122	866.578	848.032	804.799	302.695	232.694	706.498	711.872	804.197	443.624	359.428	298.313	800.206	162.785	143.922
Inventory Numbers are in millions	3,245.9	3,120.7	12,761.73	15,288.7	13,921.973	2,772.2	2,295.2	2,678.6	2,392.9	2,222.8	1,955.2	2,305	2,315	2,483.3	2,469.5	3,238.4	3,100.6	2,925.3	2,384	3,082.7	3,004.3	1,380.501	2,475.6	2,790.8	2,535	2,480.4	2,148.7	2,411.9	2,428.4	2,658.2	2,496.4	2,769.4	2,642.5	2,505.3	2,314.6	2,668.1	2,523.3	2,696.1	2,405.3	2,683	2,357.2	2,542.3	2,287.3	2,780.4	2,522.9	2,510.3	2,155.3	2,581.6	2,526.6	2,647.5	2,283.4	2,867.7	2,691.7	2,555.9	2,193.4	2,578.5	2,240.4	2,352.8	2,333.9	2,715.5	2,867.215	3,056.771	2,829	2,916.483	2,828.108	2,677.997	2,481.065	2,681.335	2,620.877	2,317.357	2,159.27	1,882.287	1,638.835	1,647.924	1,664.141	1,571.026	1,713.141	1,547.696	1,408.608	1,372.745	1,230.772	1,258.385	1,158.061	1,110.909	1,013.167	1,005.264	864.8	946.325	991.739	1,001.332	1,015.081	844.519	761.617	660.241	611.901	561.827	640.004	763.928
Other Current Assets Numbers are in millions	234.5	233.8	1,246.88	953.158	866.211	250.4	246.3	208	209.3	217	193.7	202.3	190	179.4	176.8	184.9	219	217.6	199.4	209.9	227	131.381	203.4	214.9	226.6	273.2	255.4	256.1	273.8	408	349.9	382.3	387.7	343	289.4	155.5	181	192.7	167.9	338.3	330.4	327.8	250	274.6	240.3	234.9	255.1	313.9	279.1	257.5	1,006.9	341.9	291.1	270.3	1,036.1	294.8	250.9	255.8	256.2	246.6	212.672	251.989	282.1	311.093	312.882	259.877	194.681	397.697	527.919	1,032.71	391.583	600.016	548.949	524.717	469.078	640.336	434.06	425.169	364.982	364.817	389.041	343.111	349.08	87.79	76.429	174.775	96.688	191.586	179.455	178.863	89.093	13.512	16.28	7.375	13.419	87.088	70.545	79.232
Total Current Assets Numbers are in millions	5,824.8	5,862.9	29,316.115	29,537.258	30,035.236	6,025.1	5,756.6	5,581.6	5,367.9	5,536.6	5,875.8	6,019.8	5,929.3	5,903	6,147.4	6,410.8	6,081.4	6,442.2	6,191.6	6,737.2	7,009.2	9,108.609	7,071	7,067.9	7,091.7	7,152.2	7,051.7	6,946.6	6,948	7,138.3	6,781.7	7,022.7	6,571.2	6,549.1	6,411.6	6,379	6,827.8	5,567.4	5,810.7	5,985.2	5,920.7	5,883.3	5,767.8	5,776.5	5,610.2	5,879.7	5,365.9	5,676.1	5,810.3	5,712.2	5,169.4	5,707.9	5,593.9	5,276.7	4,982.8	5,344.1	5,191.9	5,457.7	5,639.8	5,636.7	5,521.471	5,532.496	5,916.5	5,683.693	5,908.139	5,703.529	5,649.741	5,835.46	5,511.74	4,683.286	4,870.27	5,195.864	4,893.467	4,507.017	4,810.544	4,796.197	4,247.778	3,689.603	3,875.509	3,996.646	3,719.566	3,403.907	3,334.005	3,234.064	2,929.032	2,616.038	2,513.123	2,200.682	2,296.142	2,519.82	2,565.348	2,548.997	2,481.885	2,196.205	2,116.19	2,048.52	1,385.08	1,365.352
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,943.7	1,877.2	8,998.618	8,915.035	8,417.401	1,733.6	1,714.3	1,705.6	1,712	1,735.2	1,747.8	1,962.8	1,968.9	1,993.8	2,018.3	2,028.6	2,005.4	2,099.1	2,106.6	2,064	2,038.9	955.093	1,964.7	1,985	2,004.1	2,075.2	2,104.9	2,125.3	2,158.9	2,183.7	2,154.2	2,145.7	2,081.1	2,071.2	2,027.4	2,024	2,026.2	2,005.3	2,025.8	2,020.6	2,017.2	1,990.5	1,993.3	1,899.6	1,843.3	1,786.9	1,738.5	1,491.5	1,483.4	1,455	1,450.4	1,323.5	1,336.1	1,258	1,201	725.3	743.9	746	756.8	758.4	747.991	748.809	737.9	674.009	627.692	593.69	565.979	537.54	507.328	441.533	638.975	391.604	391.19	384.718	506.91	399.372	393.138	389.241	381.265	375.137	380.77	399.091	402.663	431.32	434.967	437.628	436.715	436.79	411.716	405.144	366.481	260.633	269.669	261.311	340.748	226.411	219.632	275.883
Goodwill Numbers are in millions	0	115.417	115.012	115.654	115.161	22.8	22.3	116.699	118.606	117.296	21.4	124.309	123.164	121.794	21.7	-9,422.86	7.6	41.378	10	40.479	40.189	40.245	10.4	40.339	40.211	39.749	12	21.5	20.7	68.022	21	21	19.9	68.361	16.4	38.3	122.925	127.101	38.3	38.3	38.3	89.66	38.3	87.862	87.295	79.346	39.4	0	0	0	0	0	0	0	0	14.5	14.5	14.5	14.5	14.5	14.497	14.497	14.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	162.572	168.196	203.784	219.799	2,237.2	2,224.2	344.622	345.74	1,108.735	2,192	1,237.573	1,128.798	1,293.869	2,053.9	11,453.36	1,964.8	642.543	884.1	434.084	385.513	943.73	1,888.4	713.209	688.084	615.19	1,870.4	1,836.4	1,749.8	544.578	1,643.6	1,553.4	1,478.3	471.878	1,389	1,310.2	348.614	365.187	1,222.6	1,122	1,085.5	247.129	1,070.8	240.86	239.191	206.053	919.5	909.3	0	851	808.3	791.2	0	729.7	716.3	2.9	2.9	0	0	0	0	0	0	22.509	24.239	0	0	0	0	0	21.362	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	2,432.3	2,381.5	283.208	319.438	334.96	2,260	2,246.5	2,241	2,231.3	2,227.5	2,213.4	2,115.9	2,097.7	2,079.3	2,075.6	2,030.5	1,972.4	2,070.1	2,051.7	2,042.1	1,998.5	943.73	1,898.8	2,002.3	1,945.4	1,987.8	1,882.4	1,857.9	1,770.5	1,879.7	1,664.6	1,574.4	1,498.2	1,706.1	1,405.4	1,348.5	1,768	1,754.8	1,260.9	1,160.3	1,123.8	1,612.1	1,109.1	1,566.5	1,546	1,545.6	958.9	909.3	1,382	851	808.3	791.2	1,377.9	729.7	716.3	17.4	17.4	14.5	14.5	14.5	14.497	14.497	14.5	22.509	24.239	0	0	0	0	0	21.362	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	341.1	336.4	1,250.775	1,154.393	1,254.97	181.2	182.3	180.9	179.2	176.8	70	58.2	53.4	57.1	56.9	9.2	8.8	54.5	69.4	69.6	70	8.075	189.8	257.5	258.4	256.9	256.9	394.9	393.3	390.8	172.1	482.5	763.5	758.6	750.8	267.4	46.6	45.9	46.2	47.4	45.8	45.4	45.4	45.6	50.3	51.1	51.3	54.1	54.7	56	2.8	6	49.2	50.9	0	40.8	42.7	47.6	25.3	64	63.848	62.175	68.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	131.5	126.6	666.571	249.388	240.058	49.7	48.1	22.8	23.3	22.8	97.6	77	99.9	124.4	104.6	165.9	160.3	93.6	35	21.8	22.4	11.779	21.6	4.5	4.7	4.9	2.8	4	17.4	20.1	3.4	3	4.5	2.3	4.5	1.1	1.2	8.6	8.1	8.7	7.8	8.1	8.5	13.1	12.7	13.4	12.9	12	12.9	61.8	65.9	17.9	114.7	139.8	0	293.2	271.9	269.5	763.5	281.9	234.495	188.015	173.2	242.776	178.172	200.855	175.925	401.107	414.455	377.021	158.064	340.46	346.115	357.041	136.672	311.474	294.686	256.96	262.403	111.9	71.818	71.9	95.984	93.238	97.42	62.985	72.827	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	202.7	189.1	11,685.941	11,971.821	11,421.3	208.1	194.3	200.5	185.1	169.5	150.4	149	192.1	150.5	144.8	208.8	97.1	96.6	118.2	127.8	134.4	78.676	147.4	477.3	506.8	518.1	637.5	691.8	713.7	534.8	888.6	972.7	1,018.4	714.2	1,069.8	1,275.9	812.1	783.6	1,259.3	1,231.8	1,232.6	722.9	1,218.4	845.9	832.4	853.8	1,362.9	1,336.6	824.8	1,329.4	1,361.5	1,370.8	780.7	1,305	1,490.9	1,825.1	1,776.3	1,758.9	1,251.6	1,820.1	1,811.339	1,780.978	1,733.1	1,780.026	1,648.427	1,649.176	1,674.209	1,403.814	1,669.398	1,624.509	1,932.612	1,568.427	1,701.81	1,650.579	1,814.619	1,517.777	1,658.976	1,632.022	1,563.222	2,007.655	2,272.852	2,092.739	2,123.346	1,674.271	1,654.398	638.719	1,262.799	730.039	637.495	620.599	628.958	317.088	300.856	283.222	341.379	286.982	696.654	563.391
Total Non-Current Assets Numbers are in millions	5,051.3	4,910.8	22,885.113	22,610.075	21,668.689	4,432.6	4,385.5	4,350.8	4,330.9	4,331.8	4,279.2	4,362.9	4,412	4,405.1	4,400.2	4,443	4,244	4,413.9	4,380.9	4,325.3	4,264.2	1,997.353	4,222.3	4,726.6	4,719.4	4,842.9	4,884.5	5,073.9	5,053.8	5,009.1	4,882.9	5,178.3	5,365.7	5,252.4	5,257.9	4,916.9	4,654.1	4,598.2	4,600.3	4,468.8	4,427.2	4,379	4,374.7	4,370.7	4,284.7	4,250.8	4,124.5	3,803.5	3,757.8	3,753.2	3,688.9	3,509.4	3,658.6	3,483.4	3,408.2	2,901.8	2,852.2	2,836.5	2,811.7	2,938.9	2,872.17	2,794.474	2,727.4	2,719.32	2,478.53	2,443.721	2,416.113	2,342.461	2,591.181	2,443.063	2,751.013	2,300.491	2,439.115	2,392.338	2,458.201	2,228.623	2,346.8	2,278.223	2,206.89	2,494.692	2,725.44	2,563.73	2,621.993	2,198.829	2,186.785	1,139.332	1,772.341	1,166.829	1,049.211	1,025.743	995.439	577.721	570.525	544.533	682.127	513.393	916.286	839.274
Total Assets Numbers are in millions	10,876.1	10,773.7	52,201.228	52,147.333	51,703.925	10,457.7	10,142.1	9,932.4	9,698.8	9,868.4	10,155	10,382.7	10,341.3	10,308.1	10,547.6	10,853.8	10,325.4	10,856.1	10,572.5	11,062.5	11,273.4	11,105.962	11,293.3	11,794.5	11,811.1	11,995.1	11,936.2	12,020.5	12,001.8	12,147.4	11,664.6	12,201	11,936.9	11,801.5	11,669.5	11,295.9	11,481.9	10,165.6	10,411	10,454	10,347.9	10,262.3	10,142.5	10,147.2	9,894.9	10,130.5	9,490.4	9,479.6	9,568.1	9,465.4	8,858.3	9,217.3	9,252.5	8,760.1	8,391	8,245.9	8,044.1	8,294.2	8,451.5	8,575.6	8,393.641	8,326.97	8,643.9	8,403.013	8,386.669	8,147.25	8,065.854	8,177.921	8,102.921	7,126.349	7,621.283	7,496.355	7,332.582	6,899.355	7,268.745	7,024.82	6,594.578	5,967.826	6,082.399	6,491.338	6,445.006	5,967.637	5,955.998	5,432.893	5,115.817	3,755.37	4,285.464	3,367.511	3,345.353	3,545.563	3,560.787	3,126.718	3,052.41	2,740.738	2,798.317	2,561.913	2,301.366	2,204.626
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,089.1	962.4	3,991.856	4,600.376	4,093.887	843.9	767	788	739.7	576.8	510	555.3	517.4	540.3	502.3	677.3	787.1	860.8	832.7	856.6	925.6	299.023	892.1	958.1	941.2	893.5	824.7	786.3	923.9	894.8	952.1	1,125.9	1,068.2	989.3	1,034.9	983.6	968.4	1,016.7	980.6	945	885.5	951.9	1,013.6	964.4	860.8	911.7	758.9	787.7	962.5	948.6	829.9	989.4	1,036.5	906.5	1,529.6	1,841.5	751.1	1,444.6	595.8	1,770.2	2,052.507	2,387.002	2,229.6	1,146.897	1,145.656	1,110.982	912.546	1,038.289	1,095.027	903.151	993.947	808.582	693.457	737.696	66.379	614.08	623.779	619.468	556.492	802.073	661.459	539.908	404.065	331.351	278.742	322.987	323.115	306.588	273.838	272.145	265.593	61.974	63.168	68.126	64.865	64.317	41.944	37.046
Short Term Debt Numbers are in millions	142.8	111.9	681.733	619.943	4,173.43	313.2	320.5	291.2	81.5	337.8	585.7	795	823.6	372.8	391.1	491.5	484.9	676.4	227	540.7	598.5	52.412	503.3	663.6	387	459.7	406.5	315.9	326.7	349.8	533.2	527.4	483.6	515.7	229.5	329.1	354.7	272.7	100	105.4	104.8	94.5	91.4	100.1	144.6	385.4	348.2	676.5	787.3	839.2	564.6	594.8	331.9	266	184.4	215.6	462.6	601.7	728.4	1,086.3	1,034.706	562.291	672.5	782.467	946.217	905.362	1,051.046	982.236	844.82	804.09	892.319	1,161.691	1,012.733	705.062	798.002	898.209	819.994	569.312	867.123	802.867	824.54	760.309	882.942	541.459	505.978	367.614	321.347	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	227.8	239.8	946.889	737.671	683.813	149.6	154.4	134.2	116.9	109.4	112	123.3	117.8	108.1	112.6	140.6	183	210.2	161.3	107.6	104.2	77.774	116.4	76	60.6	55.8	86.8	111.6	78	64.9	69.5	199.3	215.3	175.5	188.9	99	159.3	108.1	134.2	177.4	231.1	163.6	151.9	117.4	75.2	81	129	173.5	81.6	86	11.2	106.9	104.7	59.2	0	26.7	15.1	16	13.6	18.6	14.715	12.41	5.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	1,930	2,004	9,340.176	8,978.886	8,023.259	1,583.5	1,471.6	1,412.8	1,320.4	1,304.6	1,207.1	1,043.9	994.2	1,016.4	1,033.5	1,069.2	1,087.3	1,213.6	1,173.7	1,222	1,169.9	613.305	1,047.4	1,130.7	1,140.4	1,007.5	963.3	905.7	899.4	1,004.1	1,027.9	1,138.5	1,089.1	1,105.3	1,063.8	848.9	798.9	759.7	836	1,171	1,022.6	1,189.4	1,049.5	1,223.8	1,239.6	1,241.1	1,035.7	1,051	1,027.4	1,052	856.1	954.6	1,011.7	509.8	132.6	711	626.1	661.7	768.5	546.2	474.636	465.991	633.7	110.759	110.813	90.397	468.468	94.29	85.021	40.879	23.612	138.364	111.653	0	22.193	0	45.933	14.584	82.725	4.123	0	0	89.752	0	0	0	85.649	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	716.2	792.3	3,732.312	3,713.584	3,490.777	703.5	658.2	658.6	498.5	537.1	526	559.4	521	480.7	501.8	558.9	578.7	613.5	605	581.6	541.1	5,711.728	585.8	569	513.4	578.2	588.1	593.5	581.1	674	667.7	1,061.5	960	765.2	752.2	631.2	700.4	653.8	636.3	730.3	788	762.5	738.2	818.1	633.1	621.1	649.6	784.3	507.6	476	591.1	693.7	568.9	1,011.6	542.1	9.9	859.9	13.6	675	12.1	12.554	10.802	9.5	1,554.952	1,406.842	1,409.095	907.332	1,628.934	1,384.207	1,301.35	1,085.882	1,271.823	1,122.091	1,137.98	1,771.177	1,097.228	952.354	982.907	809.761	1,296.481	1,229.415	1,169.922	1,056.904	1,224.332	1,184.752	951.798	911.822	1,055.993	1,161.184	1,310.945	1,422.27	1,763.147	1,591.467	1,410.295	1,307.643	1,270.653	1,339.323	1,181.564
Total Current Liabilities Numbers are in millions	3,878.1	3,870.6	17,746.077	17,912.789	19,781.353	3,444.1	3,217.3	3,150.6	2,640.1	2,756.3	2,828.8	2,953.6	2,856.2	2,410.2	2,428.7	2,796.9	2,938	3,364.3	2,838.4	3,200.9	3,235.1	6,676.468	3,028.6	3,321.4	2,982	2,938.9	2,782.6	2,601.4	2,731.1	2,922.7	3,180.9	3,853.3	3,600.9	3,375.5	3,080.4	2,792.8	2,822.4	2,702.9	2,552.9	2,951.7	2,800.9	2,998.3	2,892.7	3,106.4	2,878.1	3,159.3	2,792.4	3,299.5	3,284.8	3,315.8	2,841.7	3,232.5	2,949	2,693.9	2,388.7	2,778	2,699.7	2,721.6	2,767.7	3,414.8	3,574.403	3,426.086	3,545.3	3,595.075	3,609.528	3,515.836	3,339.392	3,743.749	3,409.075	3,049.47	2,995.76	3,380.46	2,939.934	2,580.738	2,657.751	2,609.517	2,442.06	2,186.271	2,316.101	2,905.544	2,715.414	2,470.139	2,433.663	2,097.142	1,969.472	1,642.399	1,641.933	1,362.581	1,435.022	1,583.09	1,687.863	1,825.121	1,654.635	1,478.421	1,372.508	1,334.97	1,381.267	1,218.61
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,615.6	2,607	13,358.392	13,785.28	12,679.856	3,096.2	2,953.7	2,905.8	3,145.3	3,278	3,505	3,576.4	3,579	4,067.3	4,135.5	4,136.3	3,393	3,236.5	3,230.8	3,299.5	3,328.9	146.599	3,485.8	3,712.5	4,043.1	4,094.3	4,156.1	4,372.4	4,264.1	4,314.4	3,600.6	3,677.4	3,571.8	3,531.6	3,685.8	3,458	3,572.8	2,514.1	2,808.1	2,669.2	2,707.1	2,523.8	2,503.1	2,487.8	2,479.3	2,476.6	2,118.5	1,863.7	1,841.3	1,608.9	1,556.1	1,681.1	1,895.3	1,715.6	1,748.3	1,714.3	1,558.9	2,435.3	1,841	2,136	1,306.16	1,521.417	1,676.9	804.554	1,191.65	1,198.164	1,204.073	1,122.46	1,534.614	1,033.254	1,292.632	1,270	1,368.699	1,488.622	1,579.301	1,736.188	1,565.386	1,446.59	1,481.203	1,809.781	2,074.525	1,908.713	1,919.814	518.213	319.465	337.842	1,186.051	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	695.1	688.8	3,096.533	3,101.418	2,601.098	548.7	517.6	596.5	505.7	492.4	346.4	391.2	335.1	310.7	319.8	308.6	299.3	251.7	321.5	223.7	247.2	45.243	271.4	197	184.1	181.3	201.6	225.6	224.5	245.6	253.7	238.2	292	281.3	281.6	371.4	384.1	365.9	321.5	158.5	149.3	169.4	232.2	254.6	240	172.7	208.6	221.9	219.6	190.2	214	229	82	0	88.9	181.9	0	432.7	398.1	379.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	275.8	283.5	1,475.262	1,565.373	1,588.173	328.7	370.6	309.1	334.4	376.1	505.8	428.6	444.8	488.7	474.7	512.2	508.6	492.1	301	242.7	214.2	215.738	254	287.9	298.3	248.2	251.3	269.3	322	255.1	263.3	240.5	252.7	308	417.3	535.2	358.3	368.5	270.4	240.1	145.2	161.1	209.2	106.1	119.8	21.9	26.5	32.8	101.8	23.4	23	27.7	7.3	0	464.7	606	160.9	149.3	146.4	152.1	132.656	100.004	95.5	109.403	8.214	6.406	5.547	258.401	239.157	218.74	189.487	203.875	193.653	187.718	154.506	188.66	170.528	148.403	157.817	49.009	0	0	0	0	0	0	0	0	0	0	0	16.969	20.683	21.391	75.975	0	0	0
Other Non-Current Liabilities Numbers are in millions	297.7	281.5	1,810.734	1,783.051	1,767.15	268.1	258.6	259.3	200.6	208.7	194	224.7	240.5	236.8	250	199.5	206.1	227.1	266.2	293.4	337.9	157.83	313.4	306	313.5	348.5	362.6	379	406	413.1	424.9	407.9	400.7	359.4	360.7	368.8	439.5	442.3	593.3	608.8	673.2	671.1	673.1	778.2	820.9	941.6	994.1	775.4	927.9	1,152.2	1,105.7	832.4	1,061.4	1,153	568.9	361.8	1,109.7	100.8	869.7	92.6	1,051.133	1,027.511	1,046.9	1,679.702	1,366.144	1,242.594	1,198.693	950.193	935.266	884.172	714.513	808.421	1,001.577	905.015	795.785	936.387	931.727	734.032	751.967	378.387	367.107	330.363	420.685	1,670.236	1,700.251	630.369	359.074	946.303	872.845	947.614	844.398	406.649	472.293	431.406	448.784	446.611	460.335	383.458
Total Non-Current Liabilities Numbers are in millions	3,884.2	3,860.8	19,740.921	20,235.122	18,636.277	4,241.7	4,100.5	4,070.7	4,186	4,355.2	4,551.2	4,620.9	4,599.4	5,103.5	5,180	5,156.6	4,407	4,207.4	4,119.5	4,059.3	4,128.2	565.409	4,324.6	4,503.4	4,839	4,872.3	4,971.6	5,246.3	5,216.6	5,228.2	4,542.5	4,564	4,517.2	4,480.3	4,745.4	4,733.4	4,754.7	3,690.8	3,993.3	3,676.6	3,674.8	3,525.4	3,617.6	3,626.7	3,660	3,612.8	3,347.7	2,893.8	3,090.6	2,974.7	2,898.8	2,770.2	3,046	2,868.6	2,870.8	2,864	2,829.5	3,118.1	3,255.2	2,760.4	2,489.949	2,648.932	2,819.3	2,593.659	2,566.008	2,447.164	2,408.313	2,331.054	2,709.037	2,136.166	2,196.632	2,282.296	2,563.929	2,581.355	2,529.592	2,861.235	2,667.641	2,329.025	2,390.987	2,237.177	2,441.632	2,239.076	2,340.499	2,188.449	2,019.716	968.211	1,545.125	946.303	872.845	947.614	844.398	423.618	492.976	452.797	524.759	446.611	460.335	383.458
Total Liabilities Numbers are in millions	7,762.3	7,731.4	37,486.998	38,147.911	38,417.63	7,685.8	7,317.8	7,221.3	6,826.1	7,111.5	7,380	7,574.5	7,455.6	7,513.7	7,608.7	7,953.5	7,345	7,571.7	6,957.9	7,260.2	7,363.3	7,241.877	7,353.2	7,824.8	7,821	7,811.2	7,754.2	7,847.7	7,947.7	8,150.9	7,723.4	8,417.3	8,118.1	7,855.8	7,825.8	7,526.2	7,577.1	6,393.7	6,546.2	6,628.3	6,475.7	6,523.7	6,510.3	6,733.1	6,538.1	6,772.1	6,140.1	6,193.3	6,375.4	6,290.5	5,740.5	6,002.7	5,995	5,562.5	5,259.5	5,642	5,529.2	5,839.7	6,022.9	6,175.2	6,064.352	6,075.018	6,364.6	6,188.734	6,175.536	5,963	5,747.705	6,074.803	6,118.112	5,185.636	5,192.392	5,662.756	5,503.863	5,162.093	5,187.343	5,470.752	5,109.701	4,515.296	4,707.088	5,142.721	5,157.046	4,709.215	4,774.162	4,285.591	3,989.188	2,610.61	3,187.058	2,308.884	2,307.867	2,530.704	2,532.261	2,248.739	2,147.611	1,931.218	1,897.267	1,781.581	1,841.602	1,602.068
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	2,376.625	0	0	0	1,422.969	0	1,199.777	1,510.73	31.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,551.6	1,551.6	5,159.617	5,159.617	5,159.617	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,551.6	1,314.669	1,551.6	1,551.6	1,551.6	1,551.6	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	1,438	0	0	0	1,438	0	0	0	1,438	0	0	0	1,438.007	0	0	0	2,237.415	0	0	0	1,537.72	0	0	0	996.339	0	0	0	895.053	0	0	0	891.092	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	128.1	28.7	-1,593.066	-2,536.634	-2,841.092	-70.7	-2,376.625	-208.3	42.5	-31.7	-1,422.969	-78.4	-1,199.777	-1,510.73	-31.6	-729.1	-607.8	-292.4	2,595.445	-114.2	-36.8	-41.248	3,910.221	-176	-150.2	-7.6	5,006.362	176	77.6	28.6	4,424.882	-56.4	-18.1	90.8	4,018.597	-80.5	40.6	-76.9	3,883.61	171.9	204.5	80.8	3,331.416	10.4	-20.9	11.6	2,794.72	1,893.6	1,812.7	1,798.7	0	96.5	1,865	1,814.7	0	0	0	0	1,060	0	0	0	943	0	0	0	797.267	0	0	0	120.582	0	0	0	428.371	524.544	414.297	331.354	234.849	0	0	0	180.741	0	0	131.601	123.399	103.581	80.002	591.531	523.834	211.411	142.194	85.503	0	136.647	50.662	37.919
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,163.8	1,187.9	10,010.864	10,221.494	9,870.846	1,025.8	1,003.8	1,107.4	1,086.4	1,119	1,107.1	1,217.7	1,213.4	1,125.8	1,263	1,966.5	1,926.2	1,918.5	1,955.2	2,258	2,287.6	2,497.08	2,288.1	2,504.1	2,504.5	2,539.2	2,645.1	2,463.1	2,437.1	2,439.1	2,423.1	2,319.9	2,317.3	2,320	2,306.8	2,313.4	2,336.3	2,328.5	2,353.8	2,144.6	2,170.1	2,171.5	2,171.3	1,944.6	1,938.2	1,936.2	1,953.5	1.4	-3.6	7	2.6	9.8	21.2	17.8	10.9	0	0	0	24.1	0	0	0	12.1	2,146.714	2,139.676	2,111.582	14.95	2,041.286	1,926.025	1,881.188	3.744	1,780.4	1,777.345	1,687.003	60.883	983.414	1,032.46	1,079.412	114.327	1,327.432	1,266.733	1,237.901	85.078	1,137.135	1,116.103	1,003.603	67.336	48.633	51.38	414.983	57.589	306.01	347.613	341.736	265.158	197.424	198.931	184.33
Other Total Stockholders Equity Numbers are in millions	19.6	18.8	-87.103	-87.103	-87.103	12.8	12.1	11.6	10.1	9.2	9.2	9.2	9.2	9.2	11.7	11.7	11.7	11.7	-2,584.545	9.6	9.2	-0.359	-3,904.221	-3.6	-8.2	-9.8	-5,020.862	-16.1	-7	-4.1	-4,437.182	-13	-12.2	0.4	-4,021.597	-8.5	-13.9	-17.4	-3,910.61	-30.5	-42.1	-50.9	-3,407.416	-78.9	-94.7	-122.3	-2,927.92	-136.5	-141.2	-159.8	1,566.7	1,560.1	-178.4	-181	1,579.5	2,506.8	2,424.2	2,364.6	-183.8	2,322.7	2,256.103	2,183.642	-183.8	0	0	0	-0.784	0	0	0	-3.744	0	0	0	0	0	0	0	8.353	0	0	0	8.353	0	0	0	8.353	898.766	898.605	0	438.933	353.153	406.84	374.155	625.578	438.954	203.789	380.309
Total Shareholders Equity Numbers are in millions	2,863.1	2,787	13,490.312	12,757.374	12,102.268	2,519.5	2,567.5	2,462.3	2,690.6	2,648.1	2,667.9	2,700.1	2,774.2	2,686.6	2,826.3	2,800.7	2,881.7	3,189.4	3,517.7	3,705	3,811.6	3,770.142	3,845.7	3,876.1	3,897.7	4,073.4	4,068.6	4,061	3,945.7	3,901.6	3,848.8	3,688.5	3,725	3,849.2	3,741.8	3,662.4	3,801	3,672.2	3,764.8	3,724	3,770.5	3,639.4	3,533.3	3,314.1	3,260.6	3,263.5	3,258.3	3,196.5	3,105.9	3,083.9	3,007.3	3,104.4	3,145.8	3,089.5	3,028.4	2,506.8	2,424.2	2,364.6	2,338.3	2,322.7	2,256.103	2,183.642	2,209.3	2,146.714	2,139.676	2,111.582	2,249.44	2,041.286	1,926.025	1,881.188	2,357.997	1,780.4	1,777.345	1,687.003	2,026.974	1,507.958	1,446.757	1,410.766	1,353.868	1,327.432	1,266.733	1,237.901	1,169.225	1,137.135	1,116.103	1,135.204	1,090.18	1,050.98	1,029.987	1,006.514	1,020.356	870.574	896.647	801.394	890.736	773.025	453.382	602.558
Total Equity Numbers are in millions	3,113.8	3,042.3	14,714.23	13,999.422	13,286.295	2,771.9	2,824.3	2,711.1	2,872.7	2,756.9	2,775	2,808.2	2,885.7	2,794.4	2,938.9	2,900.3	2,980.4	3,284.4	3,614.6	3,802.3	3,910.1	4,138.833	4,211.434	4,250.995	4,254.026	4,440.634	4,443.869	4,415.05	4,304.206	4,202.13	4,150.058	3,997.654	4,026.041	4,192.621	4,139.514	4,088.794	4,123.191	3,991.903	4,030.317	3,973.273	3,994.398	3,863.98	3,765.054	3,537.129	3,473.744	3,454.517	3,258.3	3,196.5	3,105.9	3,083.9	3,007.3	3,104.4	3,145.8	3,089.5	3,028.4	2,506.8	2,424.2	2,364.6	2,338.3	2,322.7	2,256.103	2,183.642	2,209.3	2,146.714	2,139.676	2,111.582	2,249.44	2,041.286	1,926.025	1,881.188	2,421.911	1,780.4	1,777.345	1,687.003	2,026.974	1,507.958	1,446.757	1,410.766	1,353.868	1,327.432	1,266.733	1,237.901	1,169.225	1,137.135	1,116.103	1,135.204	1,090.18	1,050.98	1,029.987	1,006.514	1,020.356	870.574	896.647	801.394	890.736	773.025	453.382	602.558
Total Liabilities & Shareholders Equity Numbers are in millions	10,876.1	10,773.7	52,201.228	52,147.333	51,703.925	10,457.7	10,142.1	9,932.4	9,698.8	9,868.4	10,155	10,382.7	10,341.3	10,308.1	10,547.6	10,853.8	10,325.4	10,856.1	10,572.5	11,062.5	11,273.4	11,012.019	11,198.9	11,700.9	11,718.7	11,884.6	11,822.8	11,908.7	11,893.4	12,052.5	11,572.2	12,105.8	11,843.1	11,705	11,567.6	11,188.6	11,378.1	10,065.9	10,311	10,352.3	10,246.2	10,163.1	10,043.6	10,047.2	9,798.7	10,035.6	9,398.4	9,389.8	9,481.3	9,374.4	8,747.8	9,107.1	9,140.8	8,652	8,287.9	8,148.8	7,953.4	8,204.3	8,361.2	8,497.9	8,320.455	8,258.66	8,573.9	8,335.448	8,315.212	8,074.582	7,997.145	8,116.089	8,044.137	7,066.824	7,550.389	7,443.156	7,281.208	6,849.096	7,214.317	6,978.71	6,556.458	5,926.062	6,060.956	6,470.153	6,423.779	5,947.116	5,943.387	5,422.726	5,105.291	3,745.814	4,277.238	3,359.864	3,337.854	3,537.218	3,552.617	3,119.313	3,044.258	2,732.612	2,788.003	2,554.606	2,294.984	2,204.626

Embraer S.A.

B3:EMBR3.SA Add to watchlist

B3:EMBR3.SA