Elementos Limited
ASX:ELT.AX
0.062 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.007 | 0.004 | 0.033 | 0.064 | 0.007 | 0.006 | 0.003 | 0.001 | 0.005 | 0.005 | 0.156 | 0.078 | 0.085 | 0.042 |
| Cost of Revenue
| 0.031 | 0.03 | 0.028 | 0.023 | 0.025 | 0.02 | 0.004 | 0.003 | 0.004 | 0.004 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.031 | -0.03 | -0.028 | 0.027 | -0.025 | -0.02 | -0.004 | -0.003 | -0.004 | -0.004 | -0.393 | 0 | 0 | 0 | 0.001 | 0.002 | 0.007 | 0.004 | 0.033 | 0.064 | 0.007 | 0.006 | 0.003 | 0.001 | 0.005 | 0.005 | 0.156 | 0.078 | 0.085 | 0.042 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.342 | 0.402 | 0.079 | 0.388 | 0.318 | 1.325 | 0.318 | 0.231 | 0.214 | 0.251 | 0.488 | 0.494 | 0.229 | 0.171 | 0.33 | 0.381 | 0.24 | 0.62 | 0.678 | 0.267 | 0.683 | 0.343 | 0.236 | 0.109 | 0.918 | 0.918 | 1.552 | 0.776 | 0.418 | 0.209 |
| Selling & Marketing Expenses
| 0.05 | 0.051 | 0.142 | 0.074 | 0.158 | -0.03 | 0.045 | 0.097 | 0.041 | 0.08 | 0.228 | 0.229 | 0.047 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0.021 | 0 | 0 | -0.332 | 0.332 | -1.361 | -0.68 | -0.345 | -0.172 |
| SG&A
| 0.249 | 0.891 | 1.211 | 1.042 | 1.001 | 1.295 | 0.909 | 0.603 | 0.569 | 1.065 | 0.9 | 0.723 | 0.389 | 0.388 | 0.33 | 0.381 | 0.24 | 0.62 | 0.678 | 0.267 | 0.662 | 0.364 | 0.236 | 0.109 | 0.586 | 1.25 | 0.191 | 0.096 | 0.073 | 0.037 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.009 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.249 | 0.96 | 1.211 | 1.042 | 1.001 | 1.295 | 0.909 | 0.603 | 0.569 | 1.065 | 0.9 | 0.764 | 0.392 | 0.447 | 0.33 | 0.442 | 0.898 | 0.871 | 0.618 | 2.171 | 0.64 | 0.864 | 0.236 | 0.109 | 0.586 | 2.465 | 0.191 | 0.096 | 0.073 | 0.037 |
| Operating Income
| -0.249 | -0.921 | -1.239 | -1.065 | -1.026 | -1.314 | -0.913 | -0.607 | -0.573 | -1.069 | -0.9 | -0.723 | -0.386 | -0.394 | -0.33 | -0.44 | -0.224 | -0.866 | -0.585 | -2.107 | -0.634 | -0.657 | -0.233 | -0.108 | -1.499 | -1.542 | -1.744 | -0.872 | -0.491 | -0.246 |
| Operating Income Ratio
| 0 | 0 | 0 | -21.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550.683 | -196.09 | -34.297 | -209.826 | -17.886 | -32.932 | -94.395 | -110.889 | -85.87 | -92.106 | -299.88 | -304.115 | -11.144 | -11.144 | -5.794 | -5.794 |
| Total Other Income Expenses Net
| -0.078 | -0.058 | 0.021 | 0.058 | -0.003 | 0.113 | -0.099 | 0.006 | 0.06 | 0 | -0.009 | -0.037 | 0.011 | -0.053 | 0.015 | -0.076 | -0.658 | -0.25 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0.138 | 0.18 | 0.156 | 0.078 | 0.085 | 0.042 |
| Income Before Tax
| -0.327 | -0.949 | -1.218 | -1.007 | -1.029 | -1.201 | -1.012 | -0.6 | -0.513 | -1.068 | -0.893 | -0.76 | -0.379 | -0.441 | -0.315 | -0.455 | -0.891 | -0.866 | -0.585 | -2.107 | -0.634 | -0.858 | -0.233 | -0.108 | -1.362 | -1.362 | -1.587 | -0.794 | -0.407 | -0.203 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -20.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525.641 | -202.781 | -136.74 | -209.826 | -17.886 | -32.932 | -94.395 | -144.734 | -85.87 | -92.106 | -272.306 | -272.306 | -10.144 | -10.144 | -4.794 | -4.794 |
| Income Tax Expense
| 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | -0.108 | 0.002 | 0.002 | 0.156 | 0.078 | 0.085 | 0.042 |
| Net Income
| -0.327 | -0.949 | -1.218 | -1.007 | -1.029 | -1.201 | -1.012 | -0.6 | -0.513 | -1.068 | -0.893 | -0.76 | -0.379 | -0.441 | -0.315 | -0.455 | -0.891 | -0.866 | -0.585 | -2.107 | -0.634 | -0.858 | -0.233 | -0.108 | -1.363 | -1.363 | -1.587 | -0.794 | -0.407 | -0.203 |
| Net Income Ratio
| 0 | 0 | 0 | -20.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525.641 | -202.781 | -136.74 | -209.826 | -17.886 | -32.932 | -94.395 | -144.734 | -85.87 | -92.106 | -272.618 | -272.618 | -10.144 | -10.144 | -4.794 | -4.794 |
| EPS
| -0.002 | -0.005 | -0.007 | -0.006 | -0.006 | -0.008 | -0.008 | -0.005 | -0.005 | -0.017 | -0.015 | -0.014 | -0.007 | -0.01 | -0.009 | -0.015 | -0.03 | -0.028 | -0.019 | -0.073 | -0.024 | -0.085 | 0 | 0 | -0.015 | -0.715 | -0.022 | -0.011 | -0.01 | -0.005 |
| EPS Diluted
| -0.002 | -0.005 | -0.007 | -0.006 | -0.006 | -0.008 | -0.008 | -0.005 | -0.005 | -0.017 | -0.015 | -0.014 | -0.007 | -0.009 | -0.009 | -0.015 | -0.03 | -0.028 | -0.019 | -0.073 | -0.024 | -0.085 | 0 | 0 | -0.015 | -0.715 | -0.022 | -0.011 | -0.01 | -0.005 |
| EBITDA
| -0.249 | -0.891 | -1.184 | -0.92 | -0.876 | -1.305 | -0.865 | -0.574 | -0.489 | -1.017 | -0.893 | -0.718 | -0.389 | -0.388 | -0.32 | -0.379 | -0.232 | -0.614 | -0.61 | -0.2 | -0.651 | -0.355 | 0 | 0 | -1.34 | -1.658 | -1.579 | -0.79 | -0.405 | -0.202 |
| EBITDA Ratio
| 0 | 0 | 0 | -20.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -534.284 | -168.835 | -35.522 | -148.743 | -18.652 | -3.13 | -96.959 | -59.815 | 0 | 0 | -268.071 | -299.88 | -10.093 | -10.093 | -4.772 | -4.772 |