Elementos Limited
ASX:ELT.AX
0.07 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 0.503 | 3.45 | 6.27 | 5.542 | 0.199 | 0.401 | 0.937 | 0.656 | 0.467 | 0.762 | 0.683 | 0.371 | 2.013 | 9.317 | 6.567 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.503 | 3.45 | 6.27 | 5.542 | 0.199 | 0.401 | 0.937 | 0.656 | 0.467 | 0.762 | 0.683 | 0.371 | 2.013 | 9.317 | 6.567 |
Net Receivables
| 0.222 | 0.287 | 0.564 | 0.227 | 0.138 | 0 | 0.006 | 0 | 0.002 | 0.019 | 0.026 | 0.021 | 0.123 | 0.218 | 0.047 |
Inventory
| 0 | 0 | 0 | -0.227 | 0 | -0 | -0.006 | 0 | 0 | -0.019 | -0.026 | 0.013 | 0.015 | 0 | 0 |
Other Current Assets
| 0.041 | 0.009 | 0.028 | 0.227 | 0 | 0 | 0.006 | -0 | 0.001 | 0.03 | 0.04 | 0.004 | 0.497 | 0.006 | 0.067 |
Total Current Assets
| 0.767 | 3.746 | 6.861 | 5.77 | 0.337 | 0.401 | 0.942 | 0.656 | 0.47 | 0.792 | 0.723 | 0.409 | 2.647 | 9.54 | 6.681 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 21.065 | 0.064 | 0.05 | 0.012 | 0.014 | 5.458 | 5.358 | 4.747 | 4.683 | 4.863 | 6.492 | 2.047 | 7.408 | 3.698 | 1.585 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0.008 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.111 | 19.152 | 13.976 | 11.467 | 9.519 | -5.458 | -5.358 | -0.006 | -0.006 | -4.863 | -0.008 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 21.176 | 19.216 | 14.026 | 11.479 | 9.533 | 5.458 | 5.358 | 4.747 | 4.683 | 4.863 | 6.492 | 2.047 | 7.408 | 3.698 | 1.585 |
Total Assets
| 21.942 | 22.963 | 20.887 | 17.249 | 9.871 | 5.866 | 6.308 | 5.409 | 5.159 | 5.669 | 7.241 | 2.456 | 10.056 | 13.238 | 8.266 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.789 | 0.933 | 0.736 | 1.077 | 0.504 | 0.167 | 0.053 | 0.06 | 0.054 | 0.165 | 0.477 | 0.308 | 0.712 | 0.821 | 0.212 |
Short Term Debt
| 0.053 | 0.007 | 0.051 | 1.557 | 1.256 | 0.005 | 0.005 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.126 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.108 | 0.073 | 0.03 | 0.012 | 0.021 | 0.014 | 0.553 | 0.009 | 0.001 | 0.009 | 0.005 | 0.066 | 0.035 | 0.022 |
Total Current Liabilities
| 0.968 | 1.049 | 0.86 | 2.663 | 1.771 | 0.188 | 0.068 | 0.614 | 0.063 | 0.167 | 0.485 | 0.312 | 0.778 | 0.856 | 0.234 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1 | 0 | 0.007 | 0.01 | 1.065 | 0.022 | 0.027 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.009 | 0 | -0 | 0 | -1.065 | 0 | -0 | 0 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.009 | 0 | 0.007 | 0.01 | 1.082 | 0.022 | 0.027 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.978 | 1.049 | 0.867 | 2.673 | 2.853 | 0.21 | 0.095 | 0.614 | 0.578 | 0.167 | 0.485 | 0.312 | 0.778 | 0.856 | 0.234 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0.531 | 0 | 0 | 0 | 0 |
Common Stock
| 39.262 | 39.262 | 36.165 | 28.741 | 19.7 | 16.866 | 15.688 | 13.457 | 12.437 | 12.505 | 10.984 | 18.251 | 15.92 | 15.92 | 8.6 |
Retained Earnings
| -19.976 | -18.699 | -16.474 | -14.243 | -12.631 | -11.443 | -9.485 | -8.729 | -8.088 | -6.33 | -3.638 | -16.077 | -6.714 | -3.988 | -0.813 |
Accumulated Other Comprehensive Income/Loss
| 0.678 | 1.351 | 0.328 | 0.079 | -0.051 | 0.431 | 0.12 | 0.133 | 0.261 | -0.604 | -0.531 | -0.03 | 0.071 | 0.45 | 0.245 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | -0.198 | -0.11 | -0.066 | -0.03 | -0.672 | -0.591 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 19.965 | 21.914 | 20.02 | 14.576 | 7.018 | 5.656 | 6.213 | 4.796 | 4.581 | 5.503 | 6.756 | 2.144 | 9.277 | 12.383 | 8.032 |
Total Equity
| 19.965 | 21.914 | 20.02 | 14.576 | 7.018 | 5.656 | 6.213 | 4.796 | 4.581 | 5.503 | 6.756 | 2.144 | 9.277 | 12.383 | 8.032 |
Total Liabilities & Shareholders Equity
| 21.942 | 22.963 | 20.887 | 17.249 | 9.871 | 5.866 | 6.308 | 5.409 | 5.159 | 5.669 | 7.241 | 2.456 | 10.056 | 13.238 | 8.266 |