Electro-Sensors, Inc.
NASDAQ:ELSE
5.3 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0.275 | 0.1 | 0.41 | -0.124 | 0.187 | -0.01 | 0.295 | 0.202 | 1.214 | 1.094 | 0.706 | 1.086 | 0.548 | 0.527 | 0.334 | 0.606 | 1.196 | 1.724 | 0.761 | 0.172 | -0.144 | 0.646 | 3.516 | 0.682 | -0.022 | 0.2 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 |
Depreciation & Amortization
| 0.094 | 0.145 | 0.295 | 0.36 | 0.32 | 0.321 | 0.308 | 0.313 | 0.348 | 0.209 | 0.11 | 0.071 | 0.057 | 0.092 | 0.111 | 0.122 | 0.082 | 0.076 | 0.097 | 0.083 | 0.099 | 0.098 | 0.153 | 0.147 | 0.14 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -0.099 | -0.048 | 0.038 | -0.043 | -0.002 | -0.016 | -0.004 | -0.018 | -0.104 | -0.081 | -0.071 | 0.038 | 0.014 | 0.003 | -0.014 | 0.104 | -0.088 | 0.06 | 0 | 0 | -0.009 | 0.014 | 0.026 | -0.005 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.067 | 0.003 | 0.005 | 0.006 | 0.011 | 0.015 | 0.051 | 0.074 | 0.063 | 0.067 | 0.162 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.016 | -0.339 | 0.03 | 0.132 | -0.182 | -0.066 | -0.103 | -0.095 | -0.36 | 0.138 | -0.245 | 0.324 | -0.252 | 1.452 | 0.288 | -0.578 | -0.114 | 0.085 | -0.015 | -0.264 | 0.25 | -1.478 | 1.753 | -0.385 | 0.416 | -0.2 | -0.2 | 0.2 | -0.1 | -0.1 | -0.2 | -0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.122 | -0.156 | -0.048 | 0.079 | -0.14 | 0.006 | -0.135 | -0.081 | 0.051 | 0.006 | -0.142 | 0.057 | -0.118 | 0.202 | -0.205 | 0.252 | -0.221 | 0 | 0 | -0.044 | 0.035 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.006 | -0.082 | -0.091 | 0.123 | -0.077 | -0.066 | -0.037 | 0.049 | -0.34 | -0.164 | 0.27 | -0.102 | -0.188 | -0.149 | 0.331 | -0.212 | -0.028 | -0.205 | 0.016 | -0.052 | -0.02 | 0.081 | 0.042 | -0.055 | 0.107 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.017 | -0.075 | 0.152 | 0.068 | 0.013 | -0.062 | -0.061 | 0.103 | 0.01 | 0.067 | -0.035 | -0.016 | 0.035 | -0.004 | 0.02 | -0.048 | -0.032 | 0 | 0 | 0.056 | -0.179 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.095 | -0.026 | 0.017 | -0.138 | 0.022 | 0.056 | 0.13 | -0.166 | -0.081 | 0.229 | -0.338 | 0.385 | 0.019 | 1.403 | 0.142 | -0.57 | 0.167 | 0.29 | -0.031 | -0.224 | 0.415 | -1.727 | 1.712 | -0.329 | 0.309 | -0.1 | -0.2 | 0.2 | 0 | 0 | -0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.191 | -0.008 | -0.009 | 0.482 | -0.182 | -0.114 | -0.079 | -0.28 | -1.467 | -1.164 | -0.535 | -0.793 | 0.548 | -0.002 | 0.003 | -0.009 | 0.009 | -1.767 | -0.986 | -0.269 | -0.471 | -1.655 | -5.471 | -0.536 | 0 | 0.2 | -0.1 | -0.4 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.5 | -0.6 | -0.6 | -0.7 | -0.7 |
Operating Cash Flow
| 0.13 | -0.147 | 0.769 | 0.331 | 0.152 | 0.13 | 0.468 | 0.196 | -0.306 | 0.263 | 0.127 | 0.732 | 0.309 | 0.618 | 0.707 | 0.278 | 1.088 | 0.178 | -0.143 | -0.278 | -0.275 | -2.375 | -0.022 | -0.098 | 0.512 | 0.3 | 0.3 | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.07 | -0.065 | -0.141 | -0.025 | -0.257 | -0.032 | -0.114 | -0.008 | -0.07 | -0.046 | -0.023 | -0.196 | -0.082 | -0.038 | -0.003 | 0 | -0.269 | -0.006 | -0.04 | -0.019 | -0.025 | -0.161 | -0.021 | -0.072 | -0.055 | -0.1 | -0.1 | -0.1 | 0 | -1.4 | -0.5 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -1.029 | -5.001 | 7.995 | 0.15 | 0 | 0.231 | -0.473 | 1.331 | -0.4 | -0.026 | 4.455 | 0 | 0.215 | 4.969 | 0 | 0 | 0 | 0 | -0.441 | -2.612 | -2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.83 | -6.971 | -11.999 | -13.745 | -7.662 | -14.353 | -8.681 | -8.866 | -12.674 | -14.184 | -6.425 | -5.249 | -4.3 | -14.545 | -9.949 | 0 | 0 | 0 | 0 | -0.486 | -0.591 | -1.109 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 16 | 8 | 17 | 5.75 | 15.5 | 14.5 | 8.45 | 9.339 | 12.81 | 14.049 | 6.987 | 0.874 | 9.502 | 14.33 | 4.984 | 0.005 | 0 | 1.822 | 1.205 | 0.788 | 1.407 | 2.281 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.029 | 5.001 | -7.995 | -0.15 | 0.147 | -0.231 | 0.473 | -1.331 | -0.135 | 0.026 | -4.455 | -0.014 | -0.215 | -4.969 | 0.005 | 0 | 0 | 0 | 0.441 | 2.612 | 2.261 | 5.603 | 0.819 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 2.1 | 0.964 | 4.86 | -8.02 | 7.581 | 0.115 | -0.345 | 0.465 | 0.066 | -0.581 | 0.539 | -4.571 | 5.106 | -0.253 | -4.968 | 0.005 | -0.269 | 1.816 | 1.165 | 0.283 | 0.791 | 1.011 | 5.581 | 0.747 | -0.055 | -0.1 | -0.1 | 0.2 | 0.1 | -1.4 | -0.4 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.001 | 0 | -0.39 | -0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.2 | -0.2 | -0.2 | -0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.009 | 0.008 | 0.021 | 0.012 | 0.017 | 0.006 | 0.047 | 0.271 | 0.091 | 0.109 | 0.035 | 0.076 | 0.013 | 0.074 | 0.019 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | -0.543 | -0.543 | -0.54 | -0.539 | -0.539 | -0.538 | -3.874 | -0.517 | -0.513 | -0.412 | -0.378 | -0.374 | -0.24 | -0.237 | -0.2 | -0.2 | -1.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.122 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.006 | 0.116 | -0.006 | -0.006 | -0.005 | -0.151 | 0 | -0.39 | -0.381 | 0.003 | -0.263 | -0.535 | -0.522 | -0.528 | -0.522 | -0.533 | -0.491 | -3.603 | -0.426 | -0.404 | -0.376 | -0.302 | -0.361 | 0.034 | -0.263 | -0.4 | -0.4 | -1.4 | -0.3 | 0.6 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.2 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.224 | 0.933 | 5.623 | -7.695 | 7.728 | 0.094 | 0.123 | 0.271 | -0.621 | -0.315 | 0.403 | -4.374 | 4.893 | -0.163 | -4.783 | -0.25 | 0.328 | -1.609 | 0.596 | -0.399 | 0.14 | -1.667 | 5.199 | 0.683 | 0.194 | -0.2 | -0.2 | -0.8 | 0.5 | 0.6 | -0.2 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 9.87 | 7.646 | 6.713 | 1.09 | 8.785 | 1.057 | 0.963 | 0.84 | 0.569 | 1.19 | 1.505 | 1.102 | 5.476 | 0.583 | 0.746 | 5.529 | 5.779 | 5.451 | 7.06 | 6.464 | 6.863 | 6.723 | 8.39 | 3.191 | 2.508 | 2.3 | 2.4 | 2.5 | 3.3 | 3.8 | 3.4 | 3.8 | 2.7 | 0 | 0 | 0 | 0 | 0 |