Electro-Sensors, Inc.
NASDAQ:ELSE
5.3 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.238 | -0.004 | 0.011 | 0.195 | 0.008 | 0.116 | -0.044 | 0.271 | 0.122 | -0.284 | -0.009 | 0.181 | 0.017 | 0.214 | -0.002 | -0.005 | -0.046 | 0.018 | -0.091 | 0.096 | 0.019 | 0.103 | -0.031 | 0.048 | 0.187 | -0.043 | -0.202 | 0.004 | 0.152 | 0.223 | -0.084 | 0.128 | 0.023 | 0.14 | -0.089 | -0.03 | 0.195 | 0.496 | 0.553 | 0.179 | 0.313 | 0.202 | 0.4 | 0.166 | 0.104 | 0.27 | 0.166 | 0.681 | 0.144 | 0.183 | 0.078 | 0.218 | 0.118 | 0.118 | 0.094 | 0.177 | 0.133 | 0.146 | 0.071 | 0.21 | 0.16 | -0.007 | -0.029 | 0.017 | 0.237 | 0.153 | 0.199 | 0.453 | 0.378 | 0.213 | 0.152 | 0.533 | 0.215 | 0.156 | 0.82 | 0.401 | 0.262 | 0.047 | 0.051 | 0.061 | -0.035 | 0.043 | 0.103 | 0.316 | 0.149 | -0.283 | -0.327 | -0.454 | -0.155 | 0.839 | 0.416 | 0.047 | 0.742 | 1.741 | 0.986 | 0.352 | 0.117 | 0.049 | 0.164 | 0.078 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0.1 |
Depreciation & Amortization
| 0.023 | 0.023 | 0.024 | 0.025 | 0.022 | 0.023 | 0.024 | 0.028 | 0.039 | 0.038 | 0.04 | 0.041 | 0.073 | 0.091 | 0.09 | 0.088 | 0.091 | 0.091 | 0.09 | 0.089 | 0.077 | 0.077 | 0.077 | 0.083 | 0.08 | 0.079 | 0.079 | 0.075 | 0.077 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.079 | 0.084 | 0.087 | 0.089 | 0.088 | 0.089 | 0.053 | 0.034 | 0.033 | 0.028 | 0.028 | 0.027 | 0.027 | 0.023 | 0.016 | 0.016 | 0.016 | 0.015 | 0.014 | 0.015 | 0.013 | 0.02 | 0.023 | 0.024 | 0.025 | 0.026 | 0.028 | 0.028 | 0.029 | 0.032 | 0.029 | 0.03 | 0.031 | 0.025 | 0.018 | 0.02 | 0.019 | 0.024 | 0.013 | 0.019 | 0.02 | 0.022 | 0.026 | 0.025 | 0.024 | 0.015 | 0.024 | 0.022 | 0.022 | 0.022 | 0.023 | 0.027 | 0.027 | 0.061 | 0.023 | 0.004 | 0.01 | 0.06 | 0.032 | 0.033 | 0.028 | 0.038 | 0.039 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0.043 | 0.006 | 0.019 | -0.157 | 0.146 | -0.038 | -0.05 | -0.033 | 0.003 | -0.012 | -0.006 | 0.062 | 0.004 | -0.021 | -0.007 | -0.019 | -0.006 | -0.014 | -0.004 | 0.004 | 0.007 | -0.016 | 0.003 | -0.016 | 0.003 | -0.022 | 0.019 | 0.058 | 0.004 | -0.031 | -0.035 | 0.008 | -0.005 | -0.006 | -0.015 | -0.07 | -0.023 | -0.051 | 0.04 | -0.064 | 0.003 | -0.03 | 0.01 | -0.05 | -0.044 | -0.017 | 0.04 | 0.036 | 0.003 | -0.004 | 0.003 | -0.01 | 0.031 | -0.013 | 0.006 | 0.019 | -0.004 | 0 | 0 | 0.104 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0.066 | 0.629 | -0.308 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.016 | -0.21 | 1.486 | -1.266 | 0.03 | -0.041 | 0.041 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.031 | 0.038 | 0.029 | 0.029 | 0.038 | 0 | 0 | -0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.008 | 0.001 | 0.002 | 0.004 | 0.003 | 0.013 | 0.018 | 0.017 | 0.008 | 0.018 | 0.019 | 0.029 | 0.016 | 0.016 | 0.015 | 0.016 | 0.016 | 0.015 | 0.022 | 0.014 | 0.013 | 0 | 0 | 0 | 0.018 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.102 | -0.221 | 0.119 | -0.026 | 0.088 | -0.036 | -0.042 | -0.199 | -0.101 | 0.092 | -0.131 | -0.048 | -0.022 | 0.225 | -0.125 | -0.035 | 0.024 | 0.078 | 0.065 | -0.188 | 0.192 | -0.066 | -0.12 | 0.07 | -0.183 | 0.16 | -0.113 | 0.017 | 0.045 | -0.026 | -0.139 | 0.013 | 0.06 | -0.105 | -0.063 | -0.083 | -0.197 | -0.012 | -0.08 | 0.081 | -0.099 | -0.072 | 0.228 | 0.036 | 0.113 | -0.026 | -0.368 | 0.103 | 0.046 | 0.023 | 0.152 | -0.155 | -0.037 | -0.045 | -0.015 | -0.186 | 0.008 | 0.097 | 0.081 | -0.022 | 0.125 | 0.127 | 0.058 | -0.097 | -0.035 | -0.105 | -0.341 | -0.029 | -0.749 | 0.545 | 0.119 | 0.043 | -0.214 | -0.281 | 0.537 | -0.18 | 0.103 | -0.043 | 0.105 | -0.113 | -0.011 | -0.07 | -0.069 | 0.476 | 0.056 | -0.115 | -0.167 | 0.322 | -0.645 | 0.319 | -1.474 | -0.12 | 0.588 | 0.867 | 0.42 | -0.416 | 0.078 | 0.095 | -0.142 | 0.216 | 0.2 | 3.9 | -0.1 | -0.5 | 0.4 | -0.3 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0.3 | -1.4 | 0.9 | -0.1 | 2.7 | 0.1 | -0.2 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 |
Accounts Receivables
| -0.002 | -0.061 | 0.164 | -0.217 | 0.136 | 0.17 | -0.211 | 0.019 | 0.143 | -0.168 | -0.15 | 0.32 | 0.087 | -0.203 | -0.252 | 0.082 | 0.015 | -0.12 | 0.102 | -0.071 | 0.33 | -0.22 | -0.179 | 0.148 | -0.221 | 0.032 | 0.047 | 0.137 | 0.29 | -0.505 | -0.057 | 0.068 | 0.197 | -0.228 | -0.118 | 0.227 | 0.092 | -0.082 | -0.186 | 0.133 | -0.056 | 0.061 | -0.132 | -0.016 | 0.024 | -0.052 | -0.098 | -0.004 | 0.123 | -0.086 | 0.024 | 0.133 | -0.019 | -0.122 | -0.11 | 0.103 | 0.091 | 0.018 | -0.01 | -0.096 | -0.168 | 0.105 | -0.046 | -0.221 | 0 | 0 | -0.009 | -0.034 | 0 | 0 | 0.003 | -0.004 | 0 | 0 | -0.023 | 0 | 0 | 0 | -0.008 | -0.044 | 0 | 0 | -0.024 | 0.035 | 0 | 0 | 0.013 | -0.052 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.138 | -0.054 | -0.06 | 0.085 | 0.079 | -0.136 | -0.034 | 0.045 | -0.07 | 0.038 | -0.095 | -0.186 | 0.048 | 0.043 | 0.004 | 0.087 | 0.076 | -0.014 | -0.026 | 0.024 | -0.007 | -0.074 | -0.02 | -0.014 | 0.036 | -0.061 | -0.027 | -0.024 | -0.05 | 0.072 | -0.035 | 0.002 | -10.33 | -0.022 | 0.069 | -0.006 | -0.1 | -0.112 | -0.122 | 0.041 | -0.142 | -0.1 | 0.037 | 0.2 | 0.062 | 0.001 | 0.007 | 0.052 | -0.161 | 0.002 | 0.005 | -0.024 | -0.009 | -0.123 | -0.032 | 0.018 | -0.114 | -0.052 | -0.001 | 0.102 | 0.1 | 0.072 | 0.057 | 0.032 | -0.088 | -0.078 | -0.078 | -0.177 | -0.012 | -0.03 | 0.014 | -0.091 | 0.006 | -0.089 | -0.031 | 0.071 | -0.027 | -0.016 | -0.012 | -0.006 | 0.015 | -0.017 | -0.043 | -0.03 | 0.025 | -0.033 | 0.017 | -0 | 0.029 | 0.021 | 0.032 | -0.014 | 0.135 | -0.047 | -0.033 | 0.017 | 0.019 | -0.073 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Change In Accounts Payables
| 0.021 | 0.01 | -0.102 | 0.03 | -0.095 | -0.001 | 0.083 | -0.027 | -0.018 | -0.007 | -0.023 | 0.174 | -0.159 | 0.144 | -0.007 | 0.016 | 0.037 | -0.054 | 0.069 | -0.067 | -0.045 | 0.034 | 0.091 | -0.077 | 0.04 | 0.025 | -0.05 | 0.045 | -0.081 | 0.072 | -0.097 | 0.082 | -0.021 | 0.023 | 0.019 | -0.04 | -0.101 | 0.05 | 0.101 | -0.09 | 0.055 | 0.041 | 0.061 | -0.037 | 0.006 | -0.032 | 0.028 | -0.112 | 0.017 | 0.015 | 0.064 | -0.042 | -0.019 | 0.048 | 0.048 | -0.082 | 0.031 | -0.026 | 0.073 | -0.014 | 0.034 | -0.046 | 0.046 | -0.032 | 0 | 0 | 0.13 | 0.082 | 0 | 0 | -0.024 | -0.105 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.04 | 0.056 | 0 | 0 | 0.038 | -0.179 | 0 | 0 | -0.078 | 0.22 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.221 | -0.116 | 0.117 | 0.076 | -0.032 | -0.069 | 0.12 | -0.236 | -0.156 | 0.229 | 0.137 | -0.356 | 0.002 | 0.241 | 0.13 | -0.22 | -0.104 | 0.266 | -0.08 | -0.074 | -0.086 | 0.194 | -0.012 | 0.013 | -0.038 | 0.164 | -0.083 | -0.141 | -0.114 | 0.335 | 0.05 | -0.139 | 10.214 | 0.122 | -0.033 | -0.264 | -0.088 | 0.132 | 0.127 | -0.003 | 0.044 | -0.074 | 0.262 | -0.111 | 0.021 | 0.057 | -0.305 | 0.167 | 0.067 | 0.092 | 0.059 | -0.222 | 0.01 | 0.152 | 0.079 | -0.225 | 0 | 0.157 | 0.019 | -0.014 | 0.159 | -0.004 | 0.001 | 0.124 | 0.053 | -0.027 | -0.384 | 0.1 | -0.737 | 0.575 | 0.126 | 0.243 | -0.22 | -0.192 | 0.533 | -0.251 | 0.13 | -0.027 | 0.085 | -0.119 | -0.026 | -0.053 | -0.039 | 0.65 | 0.031 | -0.082 | -0.12 | 0.154 | -0.674 | 0.299 | -1.557 | -0.107 | 0.452 | 0.913 | 0.453 | -0.433 | 0.059 | 0.168 | -0.123 | 0.216 | 0.2 | 0 | -0.1 | -0.5 | 0.4 | -0.2 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0.3 | -1.4 | 0.9 | -0.1 | 2.7 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Other Non Cash Items
| -0.075 | 0 | 0.075 | -0.028 | -0.074 | -0.053 | -0.036 | 0.026 | -0.006 | -0.001 | -0.001 | -0.015 | 0.008 | 0.2 | -0.002 | -0.001 | -0.002 | -0.064 | 0.003 | -0.062 | -0.036 | -0.04 | -0.044 | -0.036 | -0.035 | -0.021 | -0.022 | -0.005 | -0.014 | -0.052 | -0.008 | -0.19 | -0.003 | -0.076 | -0.011 | 0.006 | -0.003 | -0.642 | -0.816 | -0.155 | -0.258 | -0.203 | -0.548 | -0.001 | -0.003 | 0.001 | -0.002 | -0.792 | 0.006 | -0.009 | 0.008 | -0.073 | 0.018 | -0.001 | -0.002 | -0.002 | 0 | -0.014 | 0 | 0.005 | -0.005 | -0.004 | -0.002 | -0.042 | 0.009 | 0.033 | -0.009 | 0.007 | -0.011 | 0.01 | 0.003 | -0.431 | 0 | -0.046 | -1.23 | -0.319 | -0.414 | -0.129 | -0.124 | -0.009 | 0.041 | -0.042 | -0.259 | -0.628 | -0.309 | 0.274 | 0.183 | 0.318 | 0.124 | -1.454 | -0.644 | -0.187 | -1.18 | -4.099 | -0.004 | -0.56 | 0.024 | 0.008 | -0.008 | 0.019 | 0 | -3.8 | 0.1 | 0.3 | -0.1 | 0.3 | 0 | 0.1 | -0.1 | -0.2 | 0.1 | -0.1 | 1.2 | -1 | 0.1 | -2.6 | -0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | -0.1 | 0 |
Operating Cash Flow
| 0.362 | -0.158 | 0.202 | 0.038 | 0.228 | 0.012 | -0.148 | 0.066 | 0.059 | -0.166 | -0.106 | 0.222 | 0.081 | 0.511 | -0.045 | 0.029 | 0.062 | 0.174 | 0.066 | -0.058 | 0.262 | 0.06 | -0.112 | 0.157 | 0.053 | 0.155 | -0.235 | 0.152 | 0.277 | 0.21 | -0.171 | 0.045 | 0.171 | 0.05 | -0.07 | -0.077 | 0.075 | -0.105 | -0.199 | 0.146 | 0.027 | -0.047 | 0.137 | 0.192 | 0.218 | -0.043 | -0.24 | 0.051 | 0.215 | 0.209 | 0.257 | -0.005 | 0.144 | 0.074 | 0.096 | 0.028 | 0.16 | 0.253 | 0.177 | 0.199 | 0.308 | 0.144 | 0.056 | 0.047 | 0.24 | 0.111 | -0.12 | 0.525 | 0.265 | 0.48 | -0.182 | 0.169 | 0.014 | -0.152 | 0.147 | -0.076 | -0.023 | -0.1 | 0.056 | -0.046 | 0.018 | -0.047 | -0.203 | 0.187 | -0.081 | -0.097 | -0.283 | 0.261 | -0.653 | -0.292 | -1.692 | -0.184 | -0.028 | 0.027 | 0.163 | -0.556 | 0.216 | 0.228 | 0.014 | 0.312 | 0.2 | 3.9 | 0 | -0.2 | 0.4 | 0.1 | 0 | 0.1 | 0.1 | -0.2 | 0.2 | 0.3 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.004 | -0.026 | 0 | -0.069 | 0 | 0 | -0.001 | -0.048 | 0 | -0.014 | -0.003 | -0.127 | 0 | -0.014 | 0 | -0.001 | -0.012 | -0.012 | 0 | -0.023 | -0.173 | -0.016 | -0.045 | -0.003 | -0.001 | -0.024 | -0.004 | -0.099 | -0.003 | 0 | -0.012 | -0.006 | 0 | -0.002 | 0 | -0.051 | -0.004 | -0.01 | -0.005 | -0.001 | -0.029 | -0.003 | -0.013 | -0.005 | -0.006 | -0.001 | -0.011 | -0.146 | -0.008 | -0.021 | -0.021 | -0.013 | -0.06 | -0.007 | -0.002 | 0.003 | -0.039 | -0.002 | 0 | -0.001 | 0 | 0 | -0.002 | -0.269 | 0 | 0 | 0 | -0.183 | -0.05 | -0.023 | -0.013 | -0.04 | 0 | 0 | 0 | -0.005 | -0.007 | -0.006 | -0.022 | 0.002 | -0.001 | 0 | 0 | -0.002 | -0.005 | -0.004 | -0.014 | -0.099 | -0.039 | -0.022 | -0.001 | -0.002 | -0.001 | -0.004 | -0.014 | -0.035 | -0.007 | -0.01 | -0.02 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -0.4 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -1.955 | 0 | 0 | 1.955 | 0 | 0 | 0.993 | -1.001 | -2.014 | 0 | 0 | 0 | -1.938 | 0 | 0 | 0 | -7.959 | 0.15 | 0 | -0.055 | 0.231 | 0 | 0 | -0.027 | -0.473 | 0 | 0 | -0.013 | 1.331 | 0 | 0 | 0 | 1.713 | 0 | 0 | -0.201 | 0.4 | 0 | 0 | -0.4 | -0.177 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.969 | 0 | 0 | 0 | -4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0.591 | 0 | 0 | 0 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 13.83 | -5.924 | -3.951 | -3.955 | -1.979 | 0 | -2.993 | -1.999 | -1 | -2 | -4 | -4.999 | -5.998 | -0.999 | -5.749 | -0.999 | 7.662 | -0.746 | -2.971 | -3.945 | -3.699 | -3.957 | -2.724 | -3.973 | -2.725 | -1.984 | -1.985 | -1.987 | -1.441 | -3.985 | -1.993 | -1.447 | -4.038 | -2.995 | -3.142 | -2.499 | -4.508 | -4.343 | -3.4 | -1.933 | -0.999 | 0 | 0 | 0 | -5.249 | 0 | 0 | 0 | 4.3 | 0 | -4.3 | 0 | -4.299 | -5.198 | 0 | -5.048 | 4.972 | 0 | 0 | -4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.297 | -0.116 | -0.591 | 0 | 0 | 0 | -1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 6 | 4 | 4 | 2 | -8 | 3 | 2 | 3 | 3 | 5 | 4 | 5 | -5.75 | 5.75 | 0 | 0 | 5.75 | 2.75 | 3 | 4 | 3.75 | 4 | 2.75 | 4 | 2.45 | 2 | 2 | 2 | 1.45 | 4.046 | 2 | 1.843 | 2.3 | 3 | 3.985 | 3.525 | 4.667 | 4.395 | 2.605 | 2.382 | 1.2 | 0.131 | 5.552 | 0.104 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 5.05 | 0 | 4.98 | 4.979 | 0.005 | 0 | 0 | -0.005 | 0.002 | 0 | 0.003 | 0.055 | 0 | 0 | 0 | 0.531 | 0 | 0.056 | 1.235 | 0.38 | 0.547 | 0.142 | 0.136 | 0.016 | 0.082 | 0.241 | 0.449 | 0.819 | 0.557 | 0.019 | 0.012 | 0.043 | 0.123 | 1.482 | 0.633 | 0 | 1.176 | 2.778 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Other Investing Activites
| 0 | 0 | 0 | 6 | -1.924 | 0.049 | -1.955 | 8 | 3 | -0.993 | 1.001 | 2.014 | 3 | -0.014 | 0.001 | 7.688 | 4.751 | -5.749 | -0.999 | 0.297 | -0.15 | 0.029 | 0.055 | -0.231 | 0.043 | 0.026 | 0.027 | 0.473 | 0.016 | 0.015 | 0.013 | -1.331 | 0.061 | 0.007 | 0.396 | -1.713 | 0.005 | 0.843 | 0.201 | -0.4 | 0.052 | -0.795 | 0.449 | 0.177 | 0.131 | -5.426 | 0.104 | 0.874 | 0 | 0 | 0 | -4.312 | 5.2 | 4.3 | 0 | -4.969 | 0 | 0 | -0.068 | -4.98 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0.032 | 0.002 | 0 | 1.23 | 0 | 0 | 0 | 0.135 | 0.461 | 0 | -0.02 | 0.324 | -0.206 | -0.384 | 0 | 0.012 | -0.009 | -0.008 | -1.097 | 0.005 | 0.216 | 0.006 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 |
Investing Cash Flow
| -0.004 | -0.026 | 0 | 5.931 | -1.924 | 0.049 | -1.956 | -2.027 | 3 | -1.007 | 0.998 | 1.873 | 3 | -0.014 | 0.001 | -5.999 | 4.739 | -5.761 | -0.999 | 5.727 | 1.831 | 0.013 | 0.01 | 0.048 | 0.042 | 0.002 | 0.023 | -0.374 | 0.013 | 0.015 | 0.001 | 0.003 | 0.061 | 0.005 | 0.396 | -1.789 | 0.001 | 0.833 | 1.021 | 0.158 | 0.023 | -0.798 | 0.036 | 0.196 | 0.125 | 0.125 | 0.093 | -4.521 | -0.008 | -0.021 | -0.021 | -0.025 | 5.14 | -0.007 | -0.002 | 0.004 | -0.187 | -0.002 | -0.068 | -0.002 | 0.008 | 0 | -4.974 | -0.274 | 0.002 | 0 | 0.003 | -0.183 | -0.05 | -0.023 | -0.013 | 0.523 | 0.002 | 0.056 | 1.235 | 0.375 | 0.54 | 0.136 | 0.114 | 0.018 | 0.008 | -0.076 | 0.333 | 0.611 | 0.168 | 0.015 | -0.002 | -0.065 | 0.076 | 0.363 | 0.636 | 0.214 | 1.181 | 2.774 | 1.412 | 0.784 | -0.007 | -0.01 | -0.02 | 0.045 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | -1.2 | -0.3 | 0.1 | -0.1 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | -0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.045 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.004 | 0.001 | 0.002 | 0 | 0.006 | 0.013 | 0.004 | 0 | 0.004 | -0.009 | 0.003 | 0.012 | 0.006 | 0.005 | 0.005 | 0 | 0.007 | 0.007 | 0.006 | 0 | 0.004 | 0.003 | 0.003 | 0 | 0.003 | 0.01 | 0.006 | -0.003 | 0.034 | 0.008 | 0.01 | 0 | 0 | 0.035 | 0.031 | 0.015 | 0.01 | 0 | 0.005 | 0.074 | 0.03 | 0 | 0.021 | 0.004 | 0.01 | 0 | 0.002 | 0.052 | 0.021 | 0.003 | 0.004 | 0 | 0.007 | 0.014 | 0.023 | 0.026 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.992 | 0 | 0 | 0 | -11.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | -0.271 | 0 | -0.136 | -0.136 | -0.136 | -0.137 | -0.135 | -0.135 | -0.135 | -0.136 | -0.137 | -0.135 | -0.135 | -0.135 | -0.135 | -0.135 | -0.135 | -0.134 | -0.135 | -0.135 | -0.135 | -0.135 | -0.134 | -0.135 | -0.135 | -0.134 | -0.134 | -0.135 | -0.133 | -0.134 | -3.477 | -0.13 | -0.13 | -0.129 | -0.13 | -0.128 | -0.128 | -0.129 | -0.128 | -0.127 | -0.127 | -0.095 | -0.096 | -0.094 | -0.095 | -0.095 | -0.095 | -0.094 | -0.094 | -0.094 | -0.094 | -0.094 | -0.06 | -0.06 | -0.061 | -0.059 | -0.037 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.268 | 0 | 0.253 | 0 | 0.683 | 0 | 0 | 0 | 0 | -0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.2 | 0 | 0 | 0 | -0.026 | 0.1 | -0.045 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0.8 | 0 | 0.2 | -0.2 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | -0.001 | -0.002 | -0.001 | -0.002 | 0.089 | 0.03 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | 0 | 0 | -0.15 | -0.39 | 0 | 0 | 0 | 0.009 | 0 | 0 | -0.39 | 0.384 | 0 | 0 | -0.381 | -0.001 | 0 | 0 | 0.004 | 0.001 | 0.002 | -0.136 | -0.13 | -0.136 | -0.133 | -0.135 | -0.131 | -0.135 | -0.133 | -0.125 | -0.129 | -0.135 | -0.13 | -0.135 | -0.128 | -0.128 | -0.128 | -0.135 | -0.131 | -0.135 | -0.132 | -0.134 | -0.132 | -0.125 | -0.128 | -0.137 | -0.101 | -0.125 | -0.124 | -3.224 | -0.13 | -0.095 | -0.098 | -0.115 | -0.118 | -0.128 | -0.124 | -0.054 | -0.098 | -0.127 | -0.074 | -0.092 | -0.084 | -0.095 | -0.092 | -0.042 | -0.072 | -0.091 | -0.096 | -0.088 | -0.087 | 0.153 | -0.038 | -0.034 | -0.047 | -0.063 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -1.1 | -0.1 | 0.1 | -0.2 | -0.1 | 0 | 0.8 | -0.1 | 0.1 | -0.2 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -1.707 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 |
Net Change In Cash
| 0.358 | -0.184 | 0.202 | 5.968 | -1.698 | 0.06 | -2.106 | -1.872 | 3.089 | -1.175 | 0.891 | 2.093 | 3.08 | 0.495 | -0.045 | -5.972 | 4.8 | -5.588 | -0.935 | 5.668 | 2.092 | 0.071 | -0.103 | 0.204 | 0.095 | 0.157 | -0.362 | -0.222 | 0.29 | 0.225 | -0.17 | 0.048 | 0.232 | 0.055 | -0.064 | -1.866 | 0.076 | 0.728 | 0.441 | 0.303 | 0.05 | -0.845 | 0.177 | 0.389 | 0.345 | -0.054 | -0.277 | -4.606 | 0.074 | 0.053 | 0.105 | -0.165 | 5.151 | -0.058 | -0.035 | -0.103 | -0.157 | 0.116 | -0.019 | 0.069 | 0.188 | 0.009 | -5.049 | -0.088 | 0.11 | -0.023 | -0.249 | 0.217 | 0.087 | 0.32 | -0.296 | 0.567 | -0.108 | -3.32 | 1.252 | 0.204 | 0.419 | -0.079 | 0.052 | -0.156 | -0.098 | -0.177 | 0.032 | 0.67 | 0.012 | -0.174 | -0.369 | 0.102 | -0.669 | 0.029 | -1.128 | -0.06 | 1.057 | 2.714 | 1.488 | 0.382 | 0.172 | 0.183 | -0.053 | 0.308 | 0 | -0.1 | -0.1 | -0.3 | 0.3 | -0.1 | -0.1 | -0.3 | 0 | -0.3 | 0.1 | 0.2 | 0.1 | 0 | -1 | 0.3 | 0.1 | 0 | 0.1 | 0.2 | -0.4 | -0.4 | 0.1 | -0.2 | 0.1 |
Cash At End Of Period
| 10.246 | 9.888 | 10.072 | 9.87 | 3.902 | 5.6 | 5.54 | 7.646 | 9.518 | 6.429 | 7.604 | 6.713 | 4.62 | 1.54 | 1.045 | 1.09 | 7.062 | 2.262 | 7.85 | 8.785 | 3.117 | 1.025 | 0.954 | 1.057 | 0.853 | 0.758 | 0.601 | 0.963 | 1.185 | 0.895 | 0.67 | 0.84 | 0.792 | 0.56 | 0.505 | 0.569 | 2.435 | 2.359 | 1.631 | 1.19 | 0.887 | 0.837 | 1.682 | 1.505 | 1.116 | 0.771 | 0.825 | 1.102 | 5.708 | 5.634 | 5.581 | 5.476 | 5.641 | 0.49 | 0.548 | 0.583 | 0.686 | 0.843 | 0.727 | 0.746 | 0.677 | 0.489 | 0.48 | 5.529 | 5.617 | 5.507 | 5.53 | 5.779 | 5.562 | 5.475 | 5.155 | 5.451 | 4.884 | 4.992 | 8.312 | 7.06 | 6.856 | 6.437 | 6.516 | 6.464 | 6.62 | 6.718 | 6.895 | 6.863 | 6.193 | 6.181 | 6.355 | 6.723 | 6.622 | 7.29 | 7.261 | 8.39 | 8.45 | 7.393 | 4.68 | 3.191 | 2.81 | 2.638 | 2.455 | 2.508 | 2.2 | 2.2 | 2.2 | -0.3 | 0.3 | -0.1 | 2.4 | -0.3 | 0 | -0.3 | 2.7 | 0.2 | 0.1 | 0 | 2.3 | 0.3 | 0.1 | 0 | 2.9 | 0.2 | -0.4 | -0.4 | 0.1 | -0.2 | 3.7 |