
Hellenic Petroleum Holdings Societe Anonyme
ASE:ELPE.AT
7.9 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,023.611 | 3,191.729 | 3,274.074 | 3,278 | 3,304.011 | 3,407.682 | 2,978.026 | 3,113.343 | 3,541.517 | 4,189.237 | 3,974.379 | 2,802.935 | 2,822.937 | 2,442.231 | 2,234.74 | 1,722.327 | 1,322.052 | 1,473.723 | 1,067.051 | 1,918.964 | 2,052.088 | 2,348.248 | 2,465.413 | 1,991.216 | 2,428.026 | 2,674.22 | 2,498.523 | 2,168.386 | 2,052.92 | 1,846.466 | 2,017.71 | 2,077.594 | 1,872.94 | 1,867.173 | 1,692.809 | 1,247.001 | 1,803.102 | 1,835.815 | 1,784.524 | 1,879.498 | 2,382.878 | 2,632.917 | 2,386.226 | 2,076.423 | 2,227.274 | 2,649.857 | 2,555.821 | 2,241.371 | 2,574.414 | 2,539.021 | 2,639.21 | 2,716.226 | 2,499.937 | 2,207.94 | 2,180.224 | 2,419.481 | 2,296.731 | 1,966.222 | 2,079.63 | 2,134.222 | 1,567.307 |
Cost of Revenue
| 2,855.027 | 3,019.16 | 2,955.134 | 2,869.817 | 3,066.811 | 2,836.723 | 2,793.584 | 2,778.127 | 3,264.693 | 3,863.472 | 3,164.934 | 2,258.207 | 2,617.501 | 2,244.597 | 2,057.835 | 1,507.622 | 1,176 | 1,405.858 | 947.518 | 2,288.398 | 1,869.456 | 2,148.258 | 2,232.323 | 1,805.351 | 2,349.599 | 2,350.237 | 2,126.523 | 1,944.813 | 1,743.913 | 1,570.875 | 1,799.563 | 1,793.059 | 1,533.661 | 1,621.63 | 1,444.51 | 1,075.16 | 1,701.258 | 1,656.754 | 1,580.312 | 1,670.57 | 2,531.123 | 2,533.659 | 2,273.42 | 1,997.946 | 2,134.548 | 2,502.722 | 2,524.275 | 2,218.307 | 2,490.686 | 2,350.936 | 2,544.349 | 2,551.281 | 2,382.327 | 2,070.391 | 2,012.103 | 2,192.668 | 2,083.942 | 1,820.475 | 1,848.384 | 1,907.975 | 1,309.259 |
Gross Profit
| 168.584 | 172.569 | 318.94 | 408.183 | 237.2 | 570.959 | 184.442 | 335.216 | 276.824 | 325.765 | 809.445 | 544.728 | 205.436 | 197.634 | 176.905 | 214.705 | 146.052 | 67.865 | 119.533 | -369.434 | 182.632 | 199.99 | 233.09 | 185.865 | 78.427 | 323.983 | 372 | 223.573 | 309.007 | 275.591 | 218.147 | 284.535 | 339.279 | 245.543 | 248.299 | 171.841 | 101.844 | 179.061 | 204.212 | 208.928 | -148.245 | 99.258 | 112.806 | 78.477 | 92.726 | 147.135 | 31.546 | 23.064 | 83.728 | 188.085 | 94.861 | 164.945 | 117.61 | 137.549 | 168.121 | 226.813 | 212.789 | 145.747 | 231.246 | 226.247 | 258.048 |
Gross Profit Ratio
| 0.056 | 0.054 | 0.097 | 0.125 | 0.072 | 0.168 | 0.062 | 0.108 | 0.078 | 0.078 | 0.204 | 0.194 | 0.073 | 0.081 | 0.079 | 0.125 | 0.11 | 0.046 | 0.112 | -0.193 | 0.089 | 0.085 | 0.095 | 0.093 | 0.032 | 0.121 | 0.149 | 0.103 | 0.151 | 0.149 | 0.108 | 0.137 | 0.181 | 0.132 | 0.147 | 0.138 | 0.056 | 0.098 | 0.114 | 0.111 | -0.062 | 0.038 | 0.047 | 0.038 | 0.042 | 0.056 | 0.012 | 0.01 | 0.033 | 0.074 | 0.036 | 0.061 | 0.047 | 0.062 | 0.077 | 0.094 | 0.093 | 0.074 | 0.111 | 0.106 | 0.165 |
Reseach & Development Expenses
| 0 | 0.757 | 5.513 | 1.387 | 0.897 | 1.151 | 0.415 | 4.244 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 5.526 | 0 | 0 | 0 | 0 | 0 | 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 55.136 | 52.669 | 52.199 | 43.784 | 53.43 | 43.648 | 48.316 | 40.483 | 69.082 | 40.091 | 48.942 | 36.65 | 51.216 | 36.31 | 32.813 | 31.459 | 31.779 | 33.461 | 33.26 | 34.437 | 37.858 | 36.494 | 31.696 | 33.963 | 46.224 | 37.899 | 34.264 | 32.129 | 39.575 | 30.807 | 33.15 | 29.894 | 39.856 | 26.221 | 35.589 | 27.164 | 31.643 | 32.17 | 26.175 | 28.342 | 33.593 | 28.425 | 29.592 | 25.339 | -205.387 | 112.833 | 31.53 | 29.891 | 0 | 0 | 0 | 0 | 135.931 | 111.042 | 111.688 | 107.978 | 134.686 | 112.232 | 126.603 | 113.243 | 0 |
Selling & Marketing Expenses
| 123.675 | 116.037 | 115.986 | 100.756 | 113.296 | 106.909 | 101.211 | 93.808 | 123.027 | 100.638 | 87.296 | 82.388 | 94.304 | 82.226 | 79.368 | 70.691 | 84.822 | 76.63 | 77.599 | 80.846 | 90.883 | 81.394 | 81.887 | 75.548 | 90.023 | 79.945 | 79.988 | 74.475 | 78.304 | 64.391 | 67.254 | 66.234 | 64.792 | 71.124 | 74.594 | 69.401 | 90.977 | 87.518 | 85.05 | 76.354 | 88.003 | 82.108 | 76.755 | 78.165 | -4.976 | 112.833 | 108.528 | 99.935 | 103.736 | 114.733 | 90.501 | 98.571 | 0 | 0 | 0 | 0 | 0 | 0 | 132.699 | 0 | 98.391 |
SG&A
| 178.811 | 168.706 | 168.185 | 144.54 | 166.726 | 150.557 | 149.527 | 134.291 | 192.109 | 140.729 | 136.238 | 119.038 | 145.52 | 118.536 | 112.181 | 102.15 | 116.601 | 110.091 | 110.859 | 115.283 | 128.741 | 117.888 | 113.583 | 109.511 | 136.247 | 117.844 | 114.252 | 106.604 | 117.879 | 95.198 | 100.404 | 96.128 | 104.648 | 97.345 | 110.183 | 96.565 | 122.62 | 119.688 | 111.225 | 104.696 | 121.596 | 110.533 | 106.347 | 103.504 | 118.62 | 112.833 | 108.528 | 99.935 | 103.736 | 114.733 | 90.501 | 98.571 | 135.931 | 111.042 | 111.688 | 107.978 | 134.686 | 112.232 | 126.603 | 113.243 | 98.391 |
Other Expenses
| -115.354 | -0.7 | 52.654 | -3,010 | 2.383 | 2.307 | 2.239 | 2.302 | 1.987 | 2.412 | 1.978 | 2.534 | 2.233 | 2.26 | 1.721 | 0.903 | 3.182 | 1.586 | 1.274 | -0.109 | 3.997 | -0.037 | 2.035 | 2.028 | -0.217 | 1.245 | -0.008 | 0.593 | 3.392 | -4.19 | -2.294 | 1.37 | -10.036 | -1.163 | 2.724 | 3.103 | -9.093 | 6.948 | 2.871 | 2.92 | 4.243 | 1.543 | 2.987 | 3.098 | -25.647 | 1.739 | -12.155 | 4.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.457 | 168.763 | 219.403 | 3,010 | 167.623 | 148.75 | 143.515 | 135.309 | 211.08 | 149.675 | 137.591 | 124.971 | 146.81 | 120.814 | 103.787 | 98.599 | 125.187 | 108.261 | 97.99 | 109.797 | 133.16 | 116.627 | 106.338 | 108.27 | 148.963 | 116.749 | 112.502 | 105.518 | 117.23 | 93.802 | 99.863 | 97.186 | 114.112 | 96.812 | 94.788 | 95.569 | 121.795 | 118.358 | 110.965 | 103.264 | 122.842 | 109.463 | 111.684 | 104.271 | 140.223 | 112.833 | 103.619 | 95.429 | 104.752 | 107.574 | 84.695 | 96.752 | 168.053 | 104.836 | 102.831 | 99.366 | 131.644 | 97.63 | 128.312 | 114.532 | 129.998 |
Operating Income
| 105.127 | 3.806 | 98.101 | 268 | 69.577 | 424.556 | 42.722 | 201.533 | 75.366 | 249.121 | 668.306 | 419.828 | 59.396 | 76.235 | 68.848 | 113.711 | 7.468 | -42.437 | 12.611 | -479.048 | 49.697 | 83.567 | 128.409 | 79.27 | -86.104 | 208.668 | 260.371 | 118.992 | 192.78 | 177.551 | 110.377 | 181.075 | 248.232 | 147.568 | 150.991 | 79.48 | -23.717 | 63.55 | 96.862 | 108.548 | 262.188 | -18.411 | 4.158 | 22.537 | 74.762 | 36.041 | 84.228 | 72.365 | -39.166 | 80.511 | 10.165 | 68.193 | -50.443 | 32.714 | 65.291 | 127.447 | 81.145 | 48.117 | 102.934 | 111.715 | 128.049 |
Operating Income Ratio
| 0.035 | 0.001 | 0.03 | 0.082 | 0.021 | 0.125 | 0.014 | 0.065 | 0.021 | 0.059 | 0.168 | 0.15 | 0.021 | 0.031 | 0.031 | 0.066 | 0.006 | -0.029 | 0.012 | -0.25 | 0.024 | 0.036 | 0.052 | 0.04 | -0.035 | 0.078 | 0.104 | 0.055 | 0.094 | 0.096 | 0.055 | 0.087 | 0.133 | 0.079 | 0.089 | 0.064 | -0.013 | 0.035 | 0.054 | 0.058 | 0.11 | -0.007 | 0.002 | 0.011 | 0.034 | 0.014 | 0.033 | 0.032 | -0.015 | 0.032 | 0.004 | 0.025 | -0.02 | 0.015 | 0.03 | 0.053 | 0.035 | 0.024 | 0.049 | 0.052 | 0.082 |
Total Other Income Expenses Net
| -37.689 | -37.145 | -43.628 | -30.267 | -40.503 | -33.603 | -56.785 | -1.276 | -44.724 | 114.992 | -6.594 | -30.647 | 32.359 | -15.31 | -17.221 | -5.18 | -29.376 | -19.572 | -64.488 | 19.568 | -52.701 | -28.228 | -37.928 | -15.574 | -67.803 | -24.208 | -28.92 | -26.756 | -40.244 | -37.464 | -47.665 | -16.624 | -36.827 | -38.753 | -52.76 | -37.693 | -55.368 | -40.752 | -29.457 | -80.703 | -41.747 | -68.528 | -45.674 | -40.6 | -78.324 | -41.322 | -36.392 | -16.653 | 5.905 | 6.088 | -43.986 | 26.788 | -4.989 | -52.041 | 10.694 | 34.756 | -2.011 | 45.982 | -65.497 | -23.673 | 17.149 |
Income Before Tax
| 67.438 | -33.339 | 54.473 | 237.538 | 23.766 | 390.953 | -14.063 | 200.257 | 24.597 | 293.502 | 667.351 | 435.533 | 91.755 | 63.77 | 57.618 | 111.829 | -21.908 | -58.382 | -41.654 | -459.772 | -3.004 | 55.339 | 90.626 | 64.047 | -138.339 | 184.312 | 230.722 | 92.236 | 152.536 | 140.087 | 62.712 | 164.451 | 211.405 | 108.815 | 103.662 | 41.787 | -79.085 | 22.798 | 67.405 | 27.845 | -304.997 | -78.733 | -41.516 | -59.651 | -121.874 | -5.281 | -121.797 | -89.176 | -33.261 | 86.599 | -33.821 | 94.981 | -55.432 | -19.327 | 75.985 | 162.203 | 79.134 | 94.099 | 37.437 | 88.042 | 145.198 |
Income Before Tax Ratio
| 0.022 | -0.01 | 0.017 | 0.072 | 0.007 | 0.115 | -0.005 | 0.064 | 0.007 | 0.07 | 0.168 | 0.155 | 0.033 | 0.026 | 0.026 | 0.065 | -0.017 | -0.04 | -0.039 | -0.24 | -0.001 | 0.024 | 0.037 | 0.032 | -0.057 | 0.069 | 0.092 | 0.043 | 0.074 | 0.076 | 0.031 | 0.079 | 0.113 | 0.058 | 0.061 | 0.034 | -0.044 | 0.012 | 0.038 | 0.015 | -0.128 | -0.03 | -0.017 | -0.029 | -0.055 | -0.002 | -0.048 | -0.04 | -0.013 | 0.034 | -0.013 | 0.035 | -0.022 | -0.009 | 0.035 | 0.067 | 0.034 | 0.048 | 0.018 | 0.041 | 0.093 |
Income Tax Expense
| 19.382 | 162.267 | 23.923 | 58.27 | 12.181 | 87.757 | -20.979 | 44.491 | 256.927 | 38.506 | 141.668 | 88.902 | 8.491 | 12.322 | 3.947 | 21.452 | -4.435 | -15.02 | -46.571 | -119.074 | 0.857 | 9.264 | 15.881 | 17.433 | 6.877 | 49.556 | 79.769 | 18.015 | 41.819 | 34.525 | 18.891 | 40.627 | 66.498 | 28.685 | 31.561 | 10.192 | -19.536 | -15.544 | 18.335 | 10.682 | -77.166 | -28.975 | 8.94 | -19.104 | -23.433 | -9.002 | -26.741 | -6.484 | -2.092 | 16.764 | -5.354 | 23.954 | -5.483 | -2 | 12.826 | 40.42 | 28.581 | 17.89 | 21.373 | 43.449 | 38.476 |
Net Income
| 48.147 | -197.573 | 30.047 | 268 | 15.458 | 300.269 | 6.732 | 155.276 | -231.783 | 252.169 | 523.912 | 345.205 | 83.119 | 49.397 | 52.464 | 90.067 | -14.855 | -45.131 | 3.966 | -339.809 | -4.892 | 44.367 | 74.205 | 47.115 | -145.322 | 133.325 | 149.341 | 74.272 | 113.018 | 103.454 | 43.631 | 123.821 | 144.854 | 78.041 | 74.457 | 32.406 | -57.892 | 38.342 | 47.985 | 18.289 | -226.562 | -50.697 | -50.191 | -37.844 | -98.201 | 1.942 | -95.148 | -77.825 | -29.706 | 70.388 | -27.593 | 71.102 | -48.094 | -16.918 | 60.196 | 118.966 | 49.514 | 71.654 | 15.845 | 42.805 | 106.39 |
Net Income Ratio
| 0.016 | -0.062 | 0.009 | 0.082 | 0.005 | 0.088 | 0.002 | 0.05 | -0.065 | 0.06 | 0.132 | 0.123 | 0.029 | 0.02 | 0.023 | 0.052 | -0.011 | -0.031 | 0.004 | -0.177 | -0.002 | 0.019 | 0.03 | 0.024 | -0.06 | 0.05 | 0.06 | 0.034 | 0.055 | 0.056 | 0.022 | 0.06 | 0.077 | 0.042 | 0.044 | 0.026 | -0.032 | 0.021 | 0.027 | 0.01 | -0.095 | -0.019 | -0.021 | -0.018 | -0.044 | 0.001 | -0.037 | -0.035 | -0.012 | 0.028 | -0.01 | 0.026 | -0.019 | -0.008 | 0.028 | 0.049 | 0.022 | 0.036 | 0.008 | 0.02 | 0.068 |
EPS
| 0.16 | -0.65 | 0.098 | 0.88 | 0.051 | 0.98 | 0.022 | 0.51 | -0.76 | 0.83 | 1.71 | 1.13 | 0.27 | 0.16 | 0.2 | 0.5 | -0.049 | -0.15 | 0.01 | -1.11 | -0.016 | 0.15 | 0.24 | 0.15 | -0.48 | 0.44 | 0.49 | 0.24 | 0.36 | 0.34 | 0.14 | 0.41 | 0.47 | 0.26 | 0.24 | 0.11 | -0.19 | 0.13 | 0.16 | 0.06 | -0.74 | -0.17 | -0.16 | -0.12 | -0.32 | 0.01 | -0.31 | -0.25 | -0.097 | 0.23 | -0.09 | 0.23 | -0.16 | -0.055 | 0.2 | 0.39 | 0.16 | 0.24 | 0.05 | 0.14 | 0.35 |
EPS Diluted
| 0.16 | -0.65 | 0.098 | 0.88 | 0.051 | 0.98 | 0.022 | 0.51 | -0.76 | 0.83 | 1.71 | 1.13 | 0.27 | 0.16 | 0.2 | 0.5 | -0.049 | -0.15 | 0.01 | -1.11 | -0.016 | 0.15 | 0.24 | 0.15 | -0.48 | 0.44 | 0.49 | 0.24 | 0.36 | 0.34 | 0.14 | 0.41 | 0.47 | 0.26 | 0.24 | 0.11 | -0.19 | 0.13 | 0.16 | 0.06 | -0.74 | -0.17 | -0.16 | -0.12 | -0.32 | 0.01 | -0.31 | -0.25 | -0.097 | 0.23 | -0.09 | 0.23 | -0.16 | -0.055 | 0.2 | 0.39 | 0.16 | 0.24 | 0.05 | 0.14 | 0.35 |
EBITDA
| 159.961 | 88.721 | 178.893 | 358.896 | 143.71 | 512.061 | 122.796 | 281.338 | 136.611 | 349.862 | 744.136 | 496.401 | 162.237 | 145.337 | 135.914 | 180.825 | 71.589 | 26.852 | 52.202 | -394.332 | 167.74 | 142.91 | 185.212 | 121.656 | -31.552 | 256.026 | 305.071 | 164.907 | 241.853 | 233.596 | 167.293 | 256.66 | 284.736 | 213.776 | 207.459 | 141.985 | 32.735 | 128.225 | 167.137 | 126.65 | -196.391 | 34.692 | 62.631 | 42.972 | -2.694 | 90.57 | -4.58 | 19.986 | 77.518 | 121.99 | 53.159 | 107.305 | -5.036 | 69.217 | 102.475 | 164.231 | 121.268 | 85.598 | 141.251 | 148.728 | 158.989 |
EBITDA Ratio
| 0.053 | 0.028 | 0.055 | 0.109 | 0.043 | 0.15 | 0.041 | 0.09 | 0.039 | 0.084 | 0.187 | 0.177 | 0.057 | 0.06 | 0.061 | 0.105 | 0.054 | 0.018 | 0.049 | -0.205 | 0.082 | 0.061 | 0.075 | 0.061 | -0.013 | 0.096 | 0.122 | 0.076 | 0.118 | 0.127 | 0.083 | 0.124 | 0.152 | 0.114 | 0.123 | 0.114 | 0.018 | 0.07 | 0.094 | 0.067 | -0.082 | 0.013 | 0.026 | 0.021 | -0.001 | 0.034 | -0.002 | 0.009 | 0.03 | 0.048 | 0.02 | 0.04 | -0.002 | 0.031 | 0.047 | 0.068 | 0.053 | 0.044 | 0.068 | 0.07 | 0.101 |