
Hellenic Petroleum Holdings Societe Anonyme
ASE:ELPE.AT
7.9 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 618.055 | 919.457 | 900.176 | 1,052.618 | 1,202.9 | 1,088.198 | 1,275.159 | 873.261 | 924.055 | 1,952.808 | 1,647.842 | 759.602 | 701.061 | 985.486 | 595.757 | 0 | 876.536 | 208.45 | 170.49 | 193.63 |
Short Term Investments
| 0 | 0 | -59.143 | -73.91 | -65.268 | -19.884 | -38.668 | 11.514 | 15.192 | -37.587 | -37.288 | 5.263 | -75.954 | 0 | 167.968 | 1,373.953 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 618.055 | 919.457 | 900.176 | 1,052.618 | 1,202.9 | 1,088.198 | 1,275.159 | 873.261 | 924.055 | 1,952.808 | 1,647.842 | 759.602 | 701.061 | 985.486 | 763.725 | 1,373.953 | 876.536 | 208.45 | 170.49 | 193.63 |
Net Receivables
| 801.932 | 401.966 | 817.963 | 682.623 | 557.704 | 819.598 | 785.503 | 765.667 | 804.794 | 730.633 | 687.564 | 711.109 | 762.773 | 926.386 | 0 | 891.656 | 894.28 | 1,254 | 0 | 0 |
Inventory
| 1,311.169 | 1,472.536 | 1,826.242 | 1,379.135 | 694.41 | 1,012.802 | 993.031 | 1,056.393 | 929.164 | 662.025 | 637.613 | 1,005.264 | 1,220.122 | 1,141.191 | 1,600.625 | 0 | 1,020.78 | 1,531.161 | 1,206.683 | 1,169.098 |
Other Current Assets
| 223.006 | 546.098 | 68.052 | 312.182 | 37.201 | 25.94 | 31.583 | 182.704 | 236.254 | 177.065 | 220.663 | 231.404 | 48.002 | 19.432 | 937.879 | 0 | -1,770.816 | 25.244 | 1,049.763 | 891.859 |
Total Current Assets
| 2,954.162 | 3,340.057 | 3,612.433 | 3,426.558 | 2,492.215 | 2,946.538 | 3,094.128 | 2,878.025 | 2,894.267 | 3,522.531 | 3,193.682 | 2,707.379 | 2,912.483 | 3,072.495 | 3,303.187 | 1,373.953 | 2,826.92 | 3,018.855 | 2,426.936 | 2,254.587 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,981.092 | 3,875.234 | 3,872.146 | 3,713.182 | 3,615.354 | 3,540.602 | 3,268.928 | 3,311.893 | 3,302.923 | 3,385.27 | 3,398.17 | 3,463.119 | 3,550.082 | 3,204.096 | 2,668.495 | 2,114.759 | 1,439.919 | 1,416.34 | 1,380.334 | 1,405.94 |
Goodwill
| 66.759 | 66.759 | 66.759 | 66.759 | 66.759 | 66.759 | 62.085 | 62.085 | 62.085 | 62.085 | 62.085 | 62.085 | 67.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 291.146 | 266.933 | 451.314 | 109.148 | 39.082 | 37.667 | 43.532 | 43.599 | 46.209 | 54.977 | 69.893 | 81.756 | 90.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 357.905 | 333.692 | 518.073 | 175.907 | 105.841 | 104.426 | 105.617 | 105.684 | 108.294 | 117.062 | 131.978 | 143.841 | 158.32 | 177.875 | 165.148 | 184.049 | 129.391 | 129.92 | 117.27 | 94.859 |
Long Term Investments
| 213.791 | 405.257 | 461.734 | 388.137 | 482.769 | 405.987 | 429.393 | 691.978 | 676.041 | 716.747 | 721.26 | 687.401 | 723.601 | 0 | 394.893 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 101.802 | 95.546 | 91.204 | 75.702 | 72.161 | 59.358 | 64.109 | 71.355 | 100.973 | 239.538 | 224.788 | 63.664 | 20.437 | 19.969 | 38.827 | 0 | 69.619 | 30.275 | 10.293 | 42.255 |
Other Non-Current Assets
| 359.393 | 58.517 | 6.41 | -0.002 | 6.408 | 35.554 | 35.254 | 101.14 | 106.323 | 47.435 | 49.41 | 111.998 | 39.101 | 714.392 | 291.422 | 2,090.464 | 680.141 | 463.474 | 428.652 | 396.028 |
Total Non-Current Assets
| 4,800.192 | 4,768.246 | 4,949.567 | 4,352.926 | 4,282.533 | 4,145.927 | 3,903.301 | 4,282.05 | 4,294.554 | 4,506.052 | 4,525.606 | 4,470.023 | 4,491.541 | 4,116.332 | 3,558.785 | 4,389.272 | 2,319.07 | 2,040.009 | 1,936.549 | 1,939.082 |
Total Assets
| 7,754.354 | 8,108.303 | 8,562 | 7,779.484 | 6,774.748 | 7,092.465 | 6,997.429 | 7,160.075 | 7,188.821 | 8,028.583 | 7,719.288 | 7,177.402 | 7,404.024 | 7,188.827 | 6,861.972 | 5,763.225 | 5,145.99 | 5,058.864 | 4,363.485 | 4,193.669 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,185.495 | 1,159.987 | 1,250.547 | 1,667.358 | 1,280.228 | 1,238.776 | 1,137.603 | 1,474.336 | 1,617.894 | 2,626.459 | 2,529.072 | 1,967.963 | 1,769.908 | 1,498.886 | 1,472.712 | 1,033.852 | 791.544 | 652.614 | 494.963 | 640.823 |
Short Term Debt
| 274.375 | 1,190.715 | 1,439.696 | 1,503.992 | 774.801 | 1,052.807 | 1,108.785 | 1,900.269 | 1,386.299 | 1,633.033 | 1,177.645 | 1,338.384 | 2,375.097 | 1,531.893 | 1,297.498 | 1,304.843 | 1,110.355 | 786.51 | 895.661 | 356.36 |
Tax Payables
| 276.388 | 285.57 | 432.385 | 4.488 | 1.673 | 7.147 | 80.171 | 5.883 | 3.534 | 6.29 | 34.901 | 22.404 | 5.046 | 22.403 | 119.227 | 0 | 19.378 | 142.101 | 10.304 | 153.045 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 182.559 | 161.485 | 235.463 | 107.413 | 82.76 | 115.755 | 218.967 | 69.171 | 90.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 479.77 | 544.203 | 664.395 | 482.682 | 272.504 | 239.817 | 223.768 | 187.841 | 160.657 | 204.849 | 275.363 | 158.779 | 151.449 | 190.488 | 3.019 | 11.911 | 3.198 | 178.71 | 2.761 | 27.666 |
Total Current Liabilities
| 2,216.028 | 3,180.475 | 3,787.023 | 3,605.768 | 2,329.206 | 2,538.547 | 2,555.379 | 3,568.329 | 3,168.384 | 4,470.631 | 4,016.981 | 3,487.53 | 4,301.5 | 3,243.67 | 2,892.061 | 2,350.606 | 1,924.475 | 1,759.935 | 1,403.689 | 1,177.894 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,361.318 | 1,570.345 | 1,610.775 | 1,688.827 | 2,302.267 | 1,779.451 | 1,627.171 | 920.234 | 1,456.204 | 1,597.954 | 1,811.995 | 1,311.804 | 383.274 | 1,142.296 | 1,133.196 | 607.805 | 448.084 | 402.585 | 322.695 | 539.573 |
Deferred Revenue Non-Current
| 28.632 | 0 | 8.156 | 8.831 | 9.556 | 10.329 | 0 | 37.071 | 268.95 | 10.792 | 11.664 | 14.669 | 0 | 0 | 0 | 0 | 128.879 | 14.519 | -35.657 | -34.576 |
Deferred Tax Liabilities Non-Current
| 164.716 | 174.063 | 202.523 | 89.478 | 32.572 | 213.495 | 185.744 | 131.611 | 42.736 | 45.287 | 40.953 | 45.405 | 83.674 | 49.134 | 50.796 | 0 | 22.104 | 23.648 | 21.492 | 18.645 |
Other Non-Current Liabilities
| 221.439 | 227.018 | 226.123 | 257.526 | 252.311 | 234.399 | 223.465 | 262.867 | 110.912 | 113.649 | 109.149 | 103.528 | 140.56 | 223.737 | 254.301 | 296.274 | 148.782 | 277.704 | 217.999 | 201.095 |
Total Non-Current Liabilities
| 2,776.105 | 1,971.426 | 2,047.577 | 2,044.662 | 2,596.706 | 2,227.345 | 2,047.319 | 1,220.172 | 1,878.802 | 1,767.682 | 1,973.761 | 1,475.406 | 607.508 | 1,415.167 | 1,438.293 | 904.079 | 747.849 | 718.456 | 562.186 | 759.313 |
Total Liabilities
| 4,992.133 | 5,161.912 | 5,834.6 | 5,650.43 | 4,925.912 | 4,765.892 | 4,602.698 | 4,788.501 | 5,047.186 | 6,238.313 | 5,990.742 | 4,962.936 | 4,909.008 | 4,658.837 | 4,330.354 | 3,254.685 | 2,672.324 | 2,478.391 | 1,965.875 | 1,937.207 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 666.285 | 666.285 | 666.285 | 666.285 | 666.285 | 666.285 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 1,020.081 | 666.285 | 1,020.081 | 1,020.081 | 1,020.081 | 1,019.963 |
Retained Earnings
| 1,360.168 | 1,568.384 | 1,341.908 | 795.468 | 492.457 | 964.972 | 1,052.164 | 930.522 | 549.891 | 220.506 | 163.048 | 512.771 | 826.153 | 884.374 | 866.737 | 0 | 803.471 | 918.576 | 693.517 | 590.933 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 297.713 | 249.104 | 202.624 | 276.972 | 258.527 | 358.587 | 469.788 | 443.729 | 44.5 | 96.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 680.485 | 644.806 | 651.508 | 602.899 | 627.754 | 353.796 | 353.796 | -0.531 | 0 | 0 | 0 | -469.99 | -1.215 | 0 | 98.42 | 859.635 | 855.128 | 515.238 | 571.312 | 543.642 |
Total Shareholders Equity
| 2,706.938 | 2,879.475 | 2,659.701 | 2,064.652 | 1,786.496 | 2,262.025 | 2,330.772 | 2,308.659 | 2,039.76 | 1,684.316 | 1,618.142 | 2,098.955 | 2,373.532 | 2,397.597 | 2,386.884 | 2,367.294 | 2,324.884 | 2,453.895 | 2,284.91 | 2,154.538 |
Total Equity
| 2,762.221 | 2,946.391 | 2,727.4 | 2,129.054 | 1,848.836 | 2,326.573 | 2,394.731 | 2,371.574 | 2,141.635 | 1,790.27 | 1,728.546 | 2,214.466 | 2,495.016 | 2,529.99 | 2,531.618 | 2,508.54 | 2,473.666 | 2,580.473 | 2,397.61 | 2,256.462 |
Total Liabilities & Shareholders Equity
| 7,754.354 | 8,108.303 | 8,562 | 7,779.484 | 6,774.748 | 7,092.465 | 6,997.429 | 7,160.075 | 7,188.821 | 8,028.583 | 7,719.288 | 7,177.402 | 7,404.024 | 7,188.827 | 6,861.972 | 5,763.225 | 5,145.99 | 5,058.864 | 4,363.485 | 4,193.669 |