Electromed, Inc. (ELMD) - Quarterly Cash Flow Statement

Home
ELMD
Financials

10.5 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Operating Activities:
Net Income Numbers are in millions	1.828	1.493	1.674	0.155	1.033	1.075	0.977	0.081	0.383	0.645	0.838	0.439	0.4	0.224	1.203	0.535	1.309	0.653	1.185	1.015	1.087	0.35	0.378	0.154	1.119	0.313	0.349	0.121	0.946	0.648	0.444	0.191	0.337	0.467	1.068	0.341	0.255	0.037	0.423	0.378	0.29	-1.004	-0.239	-0.335	-0.416	-0.431	-0.411	-0.071	-0.179	0.095	0.025	0.246	0.164	0.487	0.292	0.112	0.071	0.479	0.042	0.342	0.201
Depreciation & Amortization Numbers are in millions	0.21	0.208	0.209	0.214	0.191	0.103	0.165	0.154	0.155	0.173	0.142	0.158	0.153	0.142	0.152	0.163	0.178	0.181	0.198	0.181	0.308	0.227	0.195	0.195	0.209	0.195	0.194	0.192	0.192	0.191	0.187	0.186	0.188	0.182	0.184	0.186	0.179	0.187	0.184	0.186	0.191	0.182	0.168	0.155	0.147	0.145	0.149	0.149	0.141	0.137	0.133	0.121	0.119	0.113	0.112	0.104	0.094	0.089	0.084	0.084	0.093
Deferred Income Tax Numbers are in millions	-0.61	0.039	-0.978	0.984	-0.075	0.022	0.004	0.006	-0.504	-0.022	0.005	0.032	-0.396	0.025	0.022	0.055	-0.153	0.009	0.015	0.003	-0.292	0.024	0.156	-0.153	-0.177	0.029	0.05	-0.007	-0.13	0.001	0.124	0	-0.006	-0.049	-0.288	0.025	0.067	0.093	0.121	0.019	0.105	0.46	0.01	0.018	-0.073	0.021	0	0	179.232	-0	0	-0.232	-0.186	0	-0	0	0.004	-0.098	0.023	-0.078	-0.089
Stock Based Compensation Numbers are in millions	0.442	0.459	0.42	0.371	0.202	0.19	0.221	0.095	0.273	0.177	0.277	0.249	0.268	0.326	0.239	0.191	0.225	0.232	0.234	0.21	0.195	0.229	0.244	0.257	0.259	0.218	0.196	0.19	0.106	0.139	0.125	0.109	0.069	0.044	0.07	0.039	0.032	0.04	0.023	0.015	0.008	0.008	0.026	0.039	0.044	0.046	0.045	0.041	0.039	0.035	0.031	0.031	0.027	0.043	0.043	0.043	0.043	0.048	0.039	0.039	0.132
Change In Working Capital Numbers are in millions	2.619	-0.848	1.168	-0.984	-0.352	-0.744	-0.003	-2.03	-1.046	-0.814	-0.792	-1.454	0.328	0.117	-0.947	-0.123	-0.276	-0.187	-0.238	-0.78	0.106	-0.479	-0.457	-0.151	-0.871	-0.384	0.41	-0.171	-0.755	-0.213	0.369	-1.707	-0.108	-0.166	-0.182	-0.284	0.412	0.196	-0.428	0.343	0.443	0.237	0.419	0.863	1.182	0.005	1.284	-0.012	0.299	-0.43	-0.902	-1.233	-0.278	-1.694	-0.64	-0.336	-0.711	0.482	-0.19	-0.358	-0.422
Accounts Receivables Numbers are in millions	0.497	-0.987	0.467	0.675	-1.785	-0.79	-0.598	0.095	-1.438	-0.5	-0.751	-1.331	-0.795	-0.842	-1.771	-0.684	0.35	-0.572	0.001	0.041	-0.484	-0.338	-0.392	0.265	-1.488	-0.395	-0.036	0.306	-1.016	-0.649	-0.241	-0.432	-0.301	-0.407	-0.446	0.062	-0.13	0.24	-0.267	0.126	-0.017	0.571	0.948	1.025	0.184	0.527	0.69	0.435	0.241	-0.387	-0.304	-0.807	-0.361	-1.384	-0.801	-0.471	0.325	-0.193	-0.108	-0.253	-0.451
Change In Inventory Numbers are in millions	0.381	0.587	-0.269	-0.24	-0.769	0.057	0.179	-0.5	-1.081	-0.325	0.243	0.091	0.132	0.348	0.463	0.027	-0.435	0.006	0.099	-0.119	0.099	0.037	0.107	-0.349	-0.139	0.19	0.068	0.116	0.037	-0.012	0.047	-0.101	-0.127	0.07	-0.223	-0.067	0.33	-0.167	0.009	-0.008	0.315	-0.284	-0.835	-0.053	0.762	-0.242	0.406	0.087	0.02	-0.014	-0.234	-0.308	-0.191	-0.13	-0.1	0.036	-0.217	0.054	0.001	-0.13	-0.166
Change In Accounts Payables Numbers are in millions	0.18	-0.215	-0.308	-0.863	0.531	0.6	-0.685	-0.026	1.62	0.528	-0.374	0.396	0.065	0.725	-0.006	0.501	-0.609	0.564	-0.177	-0.25	0.061	0.17	-0.131	-0.103	0.611	0.095	-0.113	-0.037	-0.014	-14.194	-13.185	-1,161.824	-12.428	-12.135	-11.249	-171.273	-10.095	-9.918	-9.963	314.901	-8.657	-8.409	-9.361	161.138	-9.992	-9.84	-11.24	-347.226	-12.093	-12.132	-12.331	-40.754	-11.947	-12.282	-11.421	194.943	-5.758	-4.494	-6.399	0	0
Other Working Capital Numbers are in millions	1.561	-0.233	1.278	-0.556	1.671	-0.611	1.101	-1.599	-0.147	-0.517	0.09	-0.61	0.926	-0.115	0.366	0.033	0.419	-0.184	-0.161	-0.453	0.43	-0.348	-0.042	0.036	0.145	-0.274	0.491	-0.555	0.239	14.642	13.749	1,160.65	12.748	12.306	11.737	170.995	10.308	10.04	9.794	-314.676	8.803	8.359	9.666	-161.247	10.228	9.56	11.428	346.691	12.131	12.103	11.967	40.636	12.221	12.101	11.682	-194.844	4.939	5.115	6.315	0.025	0.194
Other Non Cash Items Numbers are in millions	-0.196	1.49	0.978	-0.984	2.524	0.592	1.709	1.001	0.762	0.91	1.274	1.833	0.752	0.326	-0	0	0.001	0.37	0	0.001	0.014	0.001	0.002	0.001	0.031	0.001	0.002	0.002	0.026	0.002	0.005	0.004	0.016	0.026	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.006	0.002	0.002	0.002	0.021	0.007	0.207	0.017	0.003	0.246	0.014	0.01	0.017	0.016	0.014	0.015	0.026	0.026	0.006
Operating Cash Flow Numbers are in millions	4.489	1.351	3.471	-0.244	0.999	0.646	1.364	-1.694	-0.739	0.159	0.47	-0.576	0.752	0.834	0.669	0.822	1.284	0.889	1.395	0.629	1.418	0.351	0.518	0.303	0.57	0.342	1.202	0.328	0.385	0.767	1.255	-1.216	0.497	0.503	0.856	0.311	0.95	0.558	0.328	0.945	1.043	-0.112	0.39	0.742	0.886	-0.212	1.088	0.114	0.508	-0.146	-0.71	-0.823	-0.14	-1.04	-0.175	-0.061	-0.485	1.015	0.023	0.056	-0.079
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.046	-0.129	-0.087	-0.133	-0.441	-0.558	-0.461	-0.256	-0.459	-0.486	-0.31	-0.27	-0.24	-0.064	-0.062	-0.082	-0.127	-0.15	-0.285	-0.415	-1.148	-0.09	-0.119	-0.032	-0.165	-0.169	-0.136	-0.102	-0.201	-0.174	-0.241	-0.071	-0.295	-0.085	-0.084	-0.115	-0.245	-0.094	-0.129	-0.157	-0.301	-0.341	-0.144	-0.149	-0.311	-0.233	-0.286	-0.224	-0.092	-0.12	-0.405	-0.237	-0.161	-0.107	-0.563	-0.294	-0.085	-0.247	-0.427	-0.025	-0.046
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.395	-0.044	-0.016	-0.024	-0.014	-0.024	-0.015	-0.015	-0.014	-0.017	-0.024	-0.045	-0.058	-0.013	-0.024	-0.066	-0.036	-0.067	-0.02	-0.011	0.002	-0.015	-0.007	-0.022	-0.018	-0.018	-0.003	-0.007	-0.008	-0.016	-0.023	-0.021	-0.017	-0.01	-0.004	-0.014	-0.101	0.051	-0.042	-0.009	-0.037	-0.006	-0.002	-148.915	-0.001	-0.008	-0.001	-0.027	0.005	0	0	-237.061	0.015	0	0	-293.876	0.405	-0.53	0	0	0
Investing Cash Flow Numbers are in millions	-0.046	-0.129	-0.087	-0.133	-0.441	-0.558	-0.461	-0.256	-0.459	-0.486	-0.31	-0.27	-0.24	-0.064	-0.062	-0.082	-0.127	-0.15	-0.285	-0.415	-1.146	-0.09	-0.119	-0.032	-0.165	-0.169	-0.136	-0.102	-0.201	-0.174	-0.241	-0.071	-0.295	-0.085	-0.084	-0.115	-0.245	-0.094	-0.129	-0.157	-0.301	-0.341	-0.144	-0.149	-0.311	-0.233	-0.286	-0.224	-0.087	-0.12	-0.405	-0.237	-0.147	-0.107	-0.563	-0.294	0.319	-0.777	-0.427	-0.025	-0.046
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	-0.07	0	-0.07	0	0	0	0	0	0	0	0	0	-1.103	0	-1.09	-0.013	-0.013	-0.013	-0.013	-0.012	-0.012	-0.012	-0.012	-0.013	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.011	-1.311	-0.011	-0.051	-0.019	-0.577	-0.056	-1.279	-0.11	-0.111	-0.11	-0.079	-0.11	-0.391	-0.611	-0.39	-0.605	-0.105	-0.102	-3.342	-0.099	-0.098
Common Stock Issued Numbers are in millions	0.2	0.056	0.026	0.029	0.043	0.024	0.016	0	0	0	-0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,357.349	0	-0.006	6.37	0.318	0.073	0	0	0
Common Stock Repurchased Numbers are in millions	-0.275	0	0	0	-0.005	-0.245	-0.008	-0.145	-0.486	-0.299	-0.663	-0.064	-1.124	-0.011	-0.054	-0.076	-0.628	-0.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.018	0.018	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.268	-1.268	0	0	0
Other Financing Activities Numbers are in millions	0.311	0.056	0.026	0.029	-0.005	-0.245	0.008	-0.06	-0.007	0	0.063	-0.063	-1.124	-0.011	-0.008	-0.076	-0.611	-0.013	0.063	0.013	-849.198	0.063	0.155	0.034	11.725	0.062	0	0	-53.541	0	-0.005	0	-62.181	0	-0.014	0	-61.085	0	-0.015	0	1.3	0	-0.035	0	-0.56	-0.04	-1.279	-0.11	-368.219	0.023	-0.007	0.024	0.817	0.549	0.279	-0.005	0.029	1.225	3.747	0.057	-0.005
Financing Cash Flow Numbers are in millions	-0.075	0.056	0.026	0.029	0.038	-0.221	0.008	-0.205	-0.493	-0.299	-0.67	-0.063	-1.124	-0.011	-0.008	-0.076	-0.611	-0.013	0.063	0.013	-850.301	0.063	-0.935	0.021	-0.013	0.05	-0.013	-0.012	-0.012	-0.012	-0.016	-0.013	-0.012	-0.012	-0.026	-0.012	-0.012	-0.012	-0.026	-0.011	-0.011	-0.011	-0.086	-0.019	-0.577	-0.056	-1.279	-0.11	-0.111	-0.086	-0.086	-0.086	0.426	-0.062	-0.117	5.76	0.242	-0.054	0.405	-0.043	-0.104
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	4.368	1.278	3.41	-0.348	0.596	-0.133	0.911	-2.155	-1.691	-0.626	-0.51	-0.909	-0.612	0.759	0.599	0.664	0.546	0.727	1.172	0.227	0.272	0.325	-0.536	0.291	0.393	0.223	1.053	0.213	0.172	0.58	0.997	-1.299	0.189	0.406	0.746	0.185	0.693	0.452	0.172	0.777	0.73	-0.464	0.159	0.574	-0.001	-0.501	-0.477	-0.22	0.31	-0.353	-1.201	-1.146	0.14	-1.209	-0.855	5.405	0.076	0.185	0	-0.012	-0.228
Cash At End Of Period Numbers are in millions	16.08	11.712	10.434	7.024	7.372	6.776	6.909	5.998	8.153	9.844	10.47	10.98	11.889	12.501	11.742	11.143	10.479	9.933	9.207	8.035	7.808	7.536	7.211	7.747	7.456	7.063	6.84	5.787	5.574	5.402	4.822	3.824	5.123	4.934	4.529	3.783	3.598	2.905	2.452	2.28	1.503	0.772	1.237	1.077	0.504	0.505	1.006	1.483	1.702	1.393	1.745	2.946	4.092	3.952	5.161	6.016	0.611	0.535	0.35	0.35	0.362

Electromed, Inc.

AMEX:ELMD Add to watchlist

AMEX:ELMD