Electromed, Inc.
AMEX:ELMD
10.5 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54.716 | 48.067 | 41.659 | 35.756 | 32.471 | 31.3 | 28.698 | 25.861 | 22.992 | 19.408 | 15.488 | 15.104 | 19.524 | 19.004 | 14.304 | 12.999 | 8.752 |
| Cost of Revenue
| 12.99 | 11.548 | 10.217 | 8.451 | 7.271 | 7.452 | 5.842 | 5.293 | 5.116 | 5.808 | 4.854 | 4.655 | 5.379 | 5.226 | 3.708 | 3.34 | 2.147 |
| Gross Profit
| 41.726 | 36.519 | 31.442 | 27.305 | 25.2 | 23.848 | 22.856 | 20.568 | 17.876 | 13.6 | 10.634 | 10.449 | 14.145 | 13.778 | 10.596 | 9.659 | 6.605 |
| Gross Profit Ratio
| 0.763 | 0.76 | 0.755 | 0.764 | 0.776 | 0.762 | 0.796 | 0.795 | 0.777 | 0.701 | 0.687 | 0.692 | 0.724 | 0.725 | 0.741 | 0.743 | 0.755 |
| Reseach & Development Expenses
| 0.656 | 0.916 | 1.356 | 1.722 | 1.05 | 0.583 | 0.251 | 0.597 | 0.38 | 0.316 | 0.466 | 0.603 | 0.921 | 1.034 | 0.601 | 0.358 | 0.271 |
| General & Administrative Expenses
| 33.002 | 0 | 0 | 0 | 0 | 0 | 19.596 | 16.402 | 14.387 | 11.974 | 10.909 | 11.673 | 12.618 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.589 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 34.489 | 31.595 | 27.114 | 22.443 | 19.945 | 20.446 | 19.596 | 16.402 | 14.387 | 11.974 | 10.909 | 11.673 | 12.618 | 10.874 | 8.199 | 6.845 | 6 |
| Other Expenses
| 0 | 0 | 0 | -0.012 | -0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.874 | 8.199 | 6.845 | 6 |
| Operating Expenses
| 35.145 | 32.511 | 28.47 | 24.165 | 20.081 | 21.029 | 19.847 | 16.999 | 14.767 | 12.29 | 11.375 | 12.276 | 13.539 | 11.908 | 8.8 | 7.203 | 6.271 |
| Operating Income
| 6.581 | 4.008 | 2.972 | 3.14 | 5.119 | 2.819 | 3.009 | 3.569 | 3.109 | 1.31 | -0.741 | -1.827 | 0.606 | 1.87 | 1.796 | 2.456 | 0.334 |
| Operating Income Ratio
| 0.12 | 0.083 | 0.071 | 0.088 | 0.158 | 0.09 | 0.105 | 0.138 | 0.135 | 0.068 | -0.048 | -0.121 | 0.031 | 0.098 | 0.126 | 0.189 | 0.038 |
| Total Other Income Expenses Net
| 0.455 | 0.078 | 0.025 | 0.027 | 0.121 | 0.102 | -0.276 | -0.05 | -0.067 | -0.086 | -0.079 | -0.117 | -0.169 | -0.191 | -0.263 | -0.27 | -0.477 |
| Income Before Tax
| 7.036 | 4.086 | 2.997 | 3.167 | 5.239 | 2.909 | 3.028 | 3.519 | 3.043 | 1.224 | -0.82 | -1.944 | 0.438 | 1.679 | 1.533 | 2.185 | -0.143 |
| Income Before Tax Ratio
| 0.129 | 0.085 | 0.072 | 0.089 | 0.161 | 0.093 | 0.106 | 0.136 | 0.132 | 0.063 | -0.053 | -0.129 | 0.022 | 0.088 | 0.107 | 0.168 | -0.016 |
| Income Tax Expense
| 1.886 | 0.92 | 0.692 | 0.805 | 1.078 | 0.94 | 1.126 | 1.29 | 0.83 | 0.132 | 0.469 | -0.615 | 0.251 | 0.623 | 0.599 | 0.83 | -0.427 |
| Net Income
| 5.15 | 3.166 | 2.305 | 2.362 | 4.161 | 1.969 | 1.902 | 2.229 | 2.213 | 1.092 | -1.289 | -1.329 | 0.187 | 1.056 | 0.916 | 1.333 | 0.268 |
| Net Income Ratio
| 0.094 | 0.066 | 0.055 | 0.066 | 0.128 | 0.063 | 0.066 | 0.086 | 0.096 | 0.056 | -0.083 | -0.088 | 0.01 | 0.056 | 0.064 | 0.103 | 0.031 |
| EPS
| 0.6 | 0.37 | 0.27 | 0.28 | 0.5 | 0.24 | 0.23 | 0.27 | 0.27 | 0.13 | -0.16 | -0.16 | 0.02 | 0.14 | 0.15 | 0.22 | 0.05 |
| EPS Diluted
| 0.58 | 0.36 | 0.26 | 0.27 | 0.47 | 0.23 | 0.22 | 0.26 | 0.27 | 0.13 | -0.16 | -0.16 | 0.02 | 0.13 | 0.15 | 0.22 | 0.04 |
| EBITDA
| 7.422 | 4.621 | 3.6 | 3.75 | 5.857 | 3.744 | 3.799 | 4.324 | 3.848 | 2.046 | -0.033 | -1.238 | 1.147 | 2.33 | 2.148 | 2.775 | 0.627 |
| EBITDA Ratio
| 0.136 | 0.096 | 0.086 | 0.105 | 0.18 | 0.12 | 0.132 | 0.167 | 0.167 | 0.105 | -0.002 | -0.082 | 0.059 | 0.123 | 0.15 | 0.213 | 0.072 |