Elmer Bancorp, Inc.
OTC:ELMA
18 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16.016 | 14.605 | 13.769 | 13.35 | 13.268 | 13.23 | 10.301 | 10.647 | 10.382 | 9.667 | 9.458 |
| Cost of Revenue
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 16.017 | 14.605 | 13.769 | 13.35 | 13.268 | 13.23 | 10.301 | 10.647 | 10.382 | 9.667 | 9.458 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.758 | 0.387 | 0.6 | 0.613 | 0.241 | 1.433 | 4.693 | 4.224 | 3.966 | 3.753 | 3.575 |
| Selling & Marketing Expenses
| 0.144 | 0.099 | 0.066 | 6.395 | 6.351 | 6.311 | 0 | 0 | 0.048 | 0.08 | 0.067 |
| SG&A
| 9.894 | 0.387 | 0.6 | 0.613 | 0.241 | 7.744 | 4.693 | 4.224 | 4.014 | 3.833 | 3.642 |
| Other Expenses
| -3.566 | -2.957 | -3.124 | -3.097 | -2.788 | -2.904 | -12.247 | -10.993 | -10.625 | -10.14 | -9.534 |
| Operating Expenses
| 9.894 | 2.957 | 3.124 | 3.097 | 2.788 | 2.904 | -7.554 | -6.769 | -6.611 | -6.307 | -5.893 |
| Operating Income
| 6.123 | 3.911 | 2.958 | 2.229 | 3.021 | 2.828 | 2.747 | 3.878 | 3.771 | 3.361 | 3.565 |
| Operating Income Ratio
| 0.382 | 0.268 | 0.215 | 0.167 | 0.228 | 0.214 | 0.267 | 0.364 | 0.363 | 0.348 | 0.377 |
| Total Other Income Expenses Net
| -1.665 | 3.618 | 2.679 | 1.997 | 2.866 | 2.546 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 4.458 | 3.618 | 2.679 | 1.997 | 2.866 | 2.546 | 2.747 | 3.878 | 3.771 | 3.361 | 3.565 |
| Income Before Tax Ratio
| 0.278 | 0.248 | 0.195 | 0.15 | 0.216 | 0.192 | 0.267 | 0.364 | 0.363 | 0.348 | 0.377 |
| Income Tax Expense
| 1.277 | 1.014 | 0.73 | 0.528 | 0.799 | 0.697 | 1.066 | 1.547 | 1.534 | 1.356 | 1.456 |
| Net Income
| 3.181 | 2.604 | 1.949 | 1.469 | 2.067 | 1.85 | 1.681 | 2.331 | 2.237 | 2.005 | 2.109 |
| Net Income Ratio
| 0.199 | 0.178 | 0.142 | 0.11 | 0.156 | 0.14 | 0.163 | 0.219 | 0.215 | 0.207 | 0.223 |
| EPS
| 2.77 | 2.27 | 1.7 | 1.28 | 1.8 | 1.61 | 0 | 1.91 | 1.86 | 1.67 | 1.76 |
| EPS Diluted
| 2.77 | 2.27 | 1.7 | 1.28 | 1.8 | 1.61 | 0 | 1.91 | 1.86 | 1.67 | 1.76 |
| EBITDA
| -0.274 | -0.293 | -0.279 | -0.232 | -0.155 | -0.281 | 2.747 | 3.878 | 4.087 | 3.65 | 3.786 |
| EBITDA Ratio
| -0.017 | -0.02 | -0.02 | -0.017 | -0.012 | -0.021 | 0.267 | 0.364 | 0.394 | 0.378 | 0.4 |