Elmer Bancorp, Inc.
OTC:ELMA
18 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.029 | 4.011 | 4.451 | 4.497 | 4.324 | 4.404 | 4.19 | 4.155 | 3.776 | 3.464 | 3.008 | 3.289 | 3.441 | 3.42 | 3.619 | 3.063 | 2.601 | 2.92 | 2.905 | 3.09 | 3.024 | 2.973 | 2.918 | 2.943 | 2.948 | 2.994 | 2.936 | 2.593 | 2.693 | 2.537 | 2.478 | 2.694 | 2.672 | 2.689 | 2.592 | 2.636 | 2.631 | 2.59 | 2.525 | 2.58 | 2.409 | 2.35 | 2.328 |
Cost of Revenue
| 0 | -0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5.029 | 4.852 | 4.451 | 4.497 | 4.324 | 4.404 | 4.19 | 4.155 | 3.776 | 3.464 | 3.008 | 3.289 | 3.441 | 3.42 | 3.619 | 3.063 | 2.601 | 2.92 | 2.905 | 3.09 | 3.024 | 2.973 | 2.918 | 2.943 | 2.948 | 2.994 | 2.936 | 2.593 | 2.693 | 2.537 | 2.478 | 2.694 | 2.672 | 2.689 | 2.592 | 2.636 | 2.631 | 2.59 | 2.525 | 2.58 | 2.409 | 2.35 | 2.328 |
Gross Profit Ratio
| 1 | 1.21 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 1.653 | 0 | 0 | 0 | 1.804 | 0 | 0 | 0 | 1.843 | 0 | 0 | 0 | 1.411 | 0 | 0 | 0 | 1.433 | 0 | 0 | 0 | 1.322 | 1.266 | 1.106 | 0.999 | 1.326 | 1.085 | 0.953 | 0.86 | 1.222 | 0.998 | 0.884 | 0.862 | 1.164 | 0.934 | 0.91 | 0.745 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 6.395 | 0 | 0 | 0 | 6.351 | 0 | 0 | 0 | 6.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 |
SG&A
| -4.067 | 0 | 0 | 9.894 | 0 | 0 | 0 | 9.188 | 0 | 0 | 0 | 8.674 | 0 | 0 | 0 | 8.238 | 0 | 0 | 0 | 7.761 | 0 | 0 | 0 | 7.744 | 0 | 0 | 0 | 1.322 | 1.266 | 1.106 | 0.999 | 1.326 | 1.085 | 0.953 | 0.86 | 1.27 | 0.998 | 0.884 | 0.862 | 1.244 | 0.934 | 0.91 | 0.745 |
Other Expenses
| 0 | -4.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.339 | -3.259 | -2.929 | -2.72 | -3.311 | -2.792 | -2.535 | -2.355 | -3.177 | -2.641 | -2.413 | -2.394 | -3.083 | -2.478 | -2.485 | -2.094 |
Operating Expenses
| -4.067 | 2.964 | 2.943 | 3.156 | 2.79 | 2.776 | 2.837 | 2.621 | 2.618 | 2.564 | 2.589 | 2.518 | 2.39 | 2.36 | 2.659 | 2.613 | 2.368 | 2.25 | 2.26 | 2.279 | 2.257 | 2.33 | 2.273 | 2.313 | 2.283 | 2.374 | 2.31 | -2.017 | -1.993 | -1.823 | -1.721 | -1.985 | -1.707 | -1.582 | -1.495 | -1.907 | -1.643 | -1.529 | -1.532 | -1.839 | -1.544 | -1.575 | -1.349 |
Operating Income
| 0.962 | 4.011 | 0.879 | 1.164 | 1.083 | 1.332 | 1.153 | 1.731 | 1.059 | 0.702 | 0.419 | 0.841 | 0.837 | 0.731 | 0.549 | 0.681 | 0.233 | 0.687 | 0.645 | 0.966 | 0.767 | 0.643 | 0.645 | 0.911 | 0.665 | 0.62 | 0.626 | 0.576 | 0.7 | 0.714 | 0.757 | 0.709 | 0.965 | 1.107 | 1.097 | 0.729 | 0.988 | 1.061 | 0.993 | 0.742 | 0.865 | 0.775 | 0.979 |
Operating Income Ratio
| 0.191 | 1 | 0.197 | 0.259 | 0.25 | 0.302 | 0.275 | 0.417 | 0.28 | 0.203 | 0.139 | 0.256 | 0.243 | 0.214 | 0.152 | 0.222 | 0.09 | 0.235 | 0.222 | 0.313 | 0.254 | 0.216 | 0.221 | 0.31 | 0.226 | 0.207 | 0.213 | 0.222 | 0.26 | 0.281 | 0.305 | 0.263 | 0.361 | 0.412 | 0.423 | 0.277 | 0.376 | 0.41 | 0.393 | 0.287 | 0.359 | 0.33 | 0.421 |
Total Other Income Expenses Net
| 0 | -2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -3.442 | 0 | 0 | 0 | 0 | 0 | -3.286 | 0 | 0 | 0 | -3.088 | 0 | 0 |
Income Before Tax
| 0.962 | 1.047 | 0.879 | 0.89 | 1.083 | 1.332 | 1.153 | 1.438 | 1.059 | 0.702 | 0.419 | 0.562 | 0.837 | 0.731 | 0.549 | 0.449 | 0.233 | 0.67 | 0.645 | 0.811 | 0.767 | 0.643 | 0.645 | 0.629 | 0.665 | 0.62 | 0.626 | 0.576 | 0.7 | 0.714 | 0.757 | 0.709 | 0.965 | 1.107 | 1.097 | 0.729 | 0.988 | 1.061 | 0.993 | 0.742 | 0.865 | 0.775 | 0.979 |
Income Before Tax Ratio
| 0.191 | 0.261 | 0.197 | 0.198 | 0.25 | 0.302 | 0.275 | 0.346 | 0.28 | 0.203 | 0.139 | 0.171 | 0.243 | 0.214 | 0.152 | 0.147 | 0.09 | 0.229 | 0.222 | 0.262 | 0.254 | 0.216 | 0.221 | 0.214 | 0.226 | 0.207 | 0.213 | 0.222 | 0.26 | 0.281 | 0.305 | 0.263 | 0.361 | 0.412 | 0.423 | 0.277 | 0.376 | 0.41 | 0.393 | 0.287 | 0.359 | 0.33 | 0.421 |
Income Tax Expense
| 0.25 | 0.254 | 0.248 | 0.252 | 0.312 | 0.383 | 0.33 | 0.413 | 0.3 | 0.193 | 0.108 | 0.15 | 0.233 | 0.201 | 0.146 | 0.127 | 0.05 | 0.178 | 0.173 | 0.23 | 0.211 | 0.176 | 0.182 | 0.199 | 0.171 | 0.157 | 0.164 | 0.284 | 0.262 | 0.274 | 0.246 | 0.345 | 0.379 | 0.43 | 0.393 | 0.28 | 0.416 | 0.438 | 0.4 | 0.26 | 0.375 | 0.33 | 0.391 |
Net Income
| 0.712 | 0.793 | 0.631 | 0.638 | 0.771 | 0.949 | 0.823 | 1.025 | 0.759 | 0.509 | 0.311 | 0.412 | 0.604 | 0.53 | 0.403 | 0.322 | 0.183 | 0.492 | 0.472 | 0.581 | 0.556 | 0.467 | 0.463 | 0.431 | 0.494 | 0.463 | 0.463 | 0.292 | 0.438 | 0.44 | 0.511 | 0.364 | 0.586 | 0.677 | 0.704 | 0.449 | 0.572 | 0.623 | 0.593 | 0.482 | 0.49 | 0.445 | 0.588 |
Net Income Ratio
| 0.142 | 0.198 | 0.142 | 0.142 | 0.178 | 0.215 | 0.196 | 0.247 | 0.201 | 0.147 | 0.103 | 0.125 | 0.176 | 0.155 | 0.111 | 0.105 | 0.07 | 0.168 | 0.162 | 0.188 | 0.184 | 0.157 | 0.159 | 0.146 | 0.168 | 0.155 | 0.158 | 0.113 | 0.163 | 0.173 | 0.206 | 0.135 | 0.219 | 0.252 | 0.272 | 0.17 | 0.217 | 0.241 | 0.235 | 0.187 | 0.203 | 0.189 | 0.253 |
EPS
| 0.62 | 0.7 | 0.55 | 0.56 | 0.67 | 0.83 | 0.72 | 0.89 | 0.66 | 0.44 | 0.27 | 0.36 | 0.53 | 0.46 | 0.35 | 0.28 | 0.16 | 0.43 | 0.41 | 0.5 | 0.48 | 0.41 | 0.4 | 0.37 | 0.43 | 0.4 | 0.4 | 0.24 | 0.36 | 0.36 | 0.42 | 0.3 | 0.48 | 0.55 | 0.58 | 0.37 | 0.48 | 0.52 | 0.49 | 0.4 | 0.41 | 0.37 | 0.49 |
EPS Diluted
| 0.62 | 0.69 | 0.55 | 0.56 | 0.67 | 0.83 | 0.72 | 0.89 | 0.66 | 0.44 | 0.27 | 0.36 | 0.53 | 0.46 | 0.35 | 0.28 | 0.16 | 0.43 | 0.41 | 0.51 | 0.48 | 0.41 | 0.4 | 0.38 | 0.43 | 0.4 | 0.4 | 0.24 | 0.36 | 0.36 | 0.42 | 0.3 | 0.48 | 0.55 | 0.58 | 0.37 | 0.48 | 0.52 | 0.49 | 0.4 | 0.41 | 0.37 | 0.49 |
EBITDA
| 0.962 | 0 | -0.879 | -0.274 | 1.083 | 1.332 | 1.153 | -0.293 | 1.059 | -0.702 | 3.008 | -0.279 | 0.837 | 0.731 | -0.549 | -0.232 | 0 | -0.017 | 0 | -0.155 | 0 | 0 | 0 | -0.281 | 0 | 0 | 0.006 | 0.576 | 0.7 | 0.714 | 0.757 | 0.709 | 0.965 | 1.107 | 1.097 | 0.729 | 0.988 | 1.061 | 0.993 | 0.742 | 0.865 | 0.775 | 0.979 |
EBITDA Ratio
| 0.191 | 0 | -0.197 | -0.061 | -0.25 | 0.302 | 0.275 | -0.07 | 0.28 | -0.203 | 0 | -0.085 | -0.243 | -0.214 | -0.152 | -0.076 | 0 | -0.006 | 0 | -0.05 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0.222 | 0.26 | 0.281 | 0.305 | 0.263 | 0.361 | 0.412 | 0.423 | 0.277 | 0.376 | 0.41 | 0.393 | 0.287 | 0.359 | 0.33 | 0.421 |