Elmer Bancorp, Inc.
OTC:ELMA
18 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.252 | 0 | 0 | 0 | 55.738 | 0 | 82.541 | 0 | 32.731 | 0 | 21.123 | 0 | 21.522 | 5.279 | 4.57 | 5.343 | 5.313 | 6.161 | 6.982 | 6.972 | 5.981 | 9.865 | 6.947 | 6.385 | 2.468 | 6.524 | 6.4 | 7.29 | 3.438 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.252 | 0 | 0 | 0 | 55.738 | 0 | 82.541 | 0 | 32.731 | 0 | 21.123 | 0 | 21.522 | 5.279 | 4.57 | 5.343 | 5.313 | 6.161 | 6.982 | 6.972 | 5.981 | 9.865 | 6.947 | 6.385 | 2.468 | 6.524 | 6.4 | 7.29 | 3.438 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 1.065 | 0.909 | 0.968 | 0.869 | 0.988 | 0.812 | 0.852 | 0.811 | 0.845 | 0.785 | 0.786 | 0.745 | 0.707 | 0.639 | 0.641 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 39.252 | 0 | 0 | 0 | 58.513 | 0 | 83.201 | 0 | 32.731 | 0 | 21.123 | 0 | 21.522 | 6.16 | 5.635 | 6.252 | 6.281 | 7.03 | 7.97 | 7.784 | 6.833 | 10.676 | 7.792 | 7.17 | 3.254 | 7.269 | 7.107 | 7.929 | 4.079 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.838 | 0 | 0 | 0 | 3.961 | 0 | 3.646 | 0 | 3.41 | 0 | 3.544 | 0 | 3.455 | 5.713 | 5.786 | 5.866 | 5.788 | 4.963 | 4.363 | 3.92 | 3.952 | 3.98 | 4.051 | 4.096 | 4.177 | 4.208 | 4.246 | 4.299 | 4.274 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 296.668 | 0 | 279.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 2.475 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 10.448 | 12.242 | 11.894 | 11.741 | 11.678 | 11.533 | 12.443 | 12.3 | 14.338 | 18.041 | 17.203 | 17.073 | 15.93 | 17.032 | 13.956 | 15.231 |
Tax Assets
| 0 | 0 | 0 | 0 | 2.355 | 0 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 319.389 | 0 | 0 | 0 | 7.558 | 0 | 7.56 | 0 | 294.274 | 0 | 261.182 | 0 | 257.68 | -16.161 | -18.028 | -17.76 | -17.529 | -16.641 | -15.896 | -16.363 | -16.252 | -18.319 | -22.092 | -21.299 | -21.25 | -20.138 | -21.278 | -18.255 | -19.505 |
Total Non-Current Assets
| 323.227 | 0 | 0 | 0 | 313.017 | 0 | 292.492 | 0 | 297.685 | 0 | 264.726 | 0 | 261.135 | 16.161 | 18.028 | 17.76 | 17.529 | 16.641 | 15.896 | 16.363 | 16.252 | 18.319 | 22.092 | 21.299 | 21.25 | 20.138 | 21.278 | 18.255 | 19.505 |
Total Assets
| 364.583 | 353.678 | 361.079 | 371.095 | 371.53 | 385.63 | 375.693 | 0 | 330.416 | 0 | 285.849 | 0 | 282.657 | 212.265 | 215.545 | 215.979 | 211.418 | 211.162 | 205.329 | 210.383 | 204.808 | 203.412 | 209.694 | 208.469 | 208.687 | 197.386 | 196.969 | 189.108 | 181.944 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0.32 | 0.28 | 0.295 | 0.27 | 0.851 | 0.223 | 0.209 | 0.212 | 0.199 | 0.175 | 0.163 | 0.125 | 0.127 | 0.12 | 0.124 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 151.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.752 | 0 | 1.849 | 0 | 1.682 | -0.295 | -0.32 | -0.28 | -0.295 | -0.27 | -0.851 | -0.223 | -0.209 | -0.212 | -0.199 | -0.175 | -0.163 | -0.125 | -0.127 | -0.12 | -0.124 |
Total Current Liabilities
| 151.558 | 0 | 0 | 0 | 138.29 | 0 | 146.55 | 0 | 1.752 | 0 | 1.849 | 0 | 1.682 | 0.295 | 0.32 | 0.28 | 0.295 | 0.27 | 0.851 | 0.223 | 0.209 | 0.212 | 0.199 | 0.175 | 0.163 | 0.125 | 0.127 | 0.12 | 0.124 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 331.86 | 0 | 0 | 0 | 203.943 | 0 | 199.676 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 331.86 | 0 | 0 | 0 | 203.943 | 0 | 199.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 |
Total Liabilities
| 331.86 | 0 | 0 | 0 | 342.233 | 0 | 346.227 | 0 | 1.752 | 0 | 1.849 | 0 | 1.682 | 194.431 | 0.32 | 0.28 | 0.295 | 0.27 | 0.851 | 0.223 | 0.209 | 0.212 | 0.199 | 0.175 | 0.163 | 180.608 | 0.127 | 0.12 | 0.124 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.122 | 0 | 0 | 0 | 0.122 | 0 | 0.122 | 0 | 0.122 | 0 | 0.122 | 0 | 0.122 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.122 | 0.35 | 0.35 | 0.35 | 0.122 | 0.35 | 0.35 | 0.35 |
Retained Earnings
| 36.165 | 0 | 0 | 0 | 33.362 | 0 | 31.218 | 0 | 29.695 | 0 | 28.409 | 0 | 27.031 | 17.2 | 16.908 | 17.055 | 16.619 | 16.741 | 16.381 | 17.898 | 17.222 | 17.837 | 16.658 | 16.687 | 16.074 | 16.801 | 15.598 | 15.804 | 16.054 |
Accumulated Other Comprehensive Income/Loss
| -1.888 | 0 | 0 | 0 | -2.652 | 0 | -0.319 | 28.201 | -0.043 | 26.762 | -0.186 | 25.185 | -0.378 | -0.108 | -0.108 | -0.114 | -0.114 | -0.007 | -0.012 | -0.029 | -0.034 | -0.047 | -0.065 | -0.067 | -0.088 | -0.051 | -0.023 | -0.04 | 0.009 |
Other Total Stockholders Equity
| -1.677 | 0 | 0 | 0 | -1.534 | 0 | -1.555 | 0 | -1.573 | 0 | -1.584 | 0 | -1.589 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | 0.392 | -0.094 | 0.392 | 0.392 | 0.392 | -0.094 | 0.392 | 0.392 | 0.392 |
Total Shareholders Equity
| 32.722 | 31.628 | 31.119 | 30.744 | 29.297 | 28.35 | 29.466 | 28.201 | 28.201 | 26.762 | 26.762 | 25.185 | 25.185 | 17.834 | 17.542 | 17.683 | 17.247 | 17.476 | 17.111 | 18.611 | 17.93 | 17.818 | 17.335 | 17.362 | 16.728 | 16.777 | 16.317 | 16.506 | 16.805 |
Total Equity
| 32.722 | 31.628 | 31.119 | 30.744 | 29.297 | 28.35 | 29.466 | 28.201 | 28.201 | 26.762 | 26.762 | 25.185 | 25.185 | 17.834 | 17.542 | 17.683 | 17.247 | 17.476 | 17.111 | 18.611 | 17.93 | 17.818 | 17.335 | 17.362 | 16.728 | 16.777 | 16.317 | 16.506 | 16.805 |
Total Liabilities & Shareholders Equity
| 364.583 | 0 | 0 | 0 | 371.53 | 0 | 375.693 | 28.201 | 29.953 | 26.762 | 28.611 | 25.185 | 26.867 | 212.265 | 215.545 | 215.979 | 211.418 | 211.162 | 205.329 | 210.383 | 204.808 | 203.412 | 209.694 | 208.469 | 208.687 | 197.386 | 196.969 | 189.108 | 181.944 |