Elah Holdings, Inc.
OTC:ELLH
50 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.515 | -0.418 | -0.703 | -0.516 | -0.536 | -0.641 | -0.465 | -0.838 | -0.529 | -0.521 | -0.428 | -0.411 | -0.431 | -0.596 | -0.371 | -0.165 | -0.55 | -0.661 | 1.739 | -0.554 | -0.626 | -0.759 | 66.147 | -0.464 | 11.207 | -3.29 | -62.8 | -40.5 | -6.2 | -11.3 | -81.1 | -10.8 | -1.3 | -10 | -2.2 | 2 | -14 | -17.5 | 5.607 | 0.339 | -1.164 | -0.728 | -0.385 | -5.686 | -1.872 | -2.163 | 1.045 | -2.287 | 0.173 | -2.898 | -4.355 | 2.626 | -5.848 | -1.768 | -6.221 | -3.512 | -10.079 | -5.621 | -5.21 | -4.611 | -3.667 | -4.765 | 18.301 | -265.183 | -590.611 | -315.392 | 29.525 | 51.924 | 31.687 | 54.511 | 92.565 | 90.77 | 90.102 | 90.595 | 85.12 | 95.378 | 82.663 | 68.097 | 55.493 | 46.787 | 41.576 | 31.899 | 29.834 | 22.918 | 17.535 | 12.279 | 14.619 | 14.284 | 12.082 | -264.168 | 6.272 | -270.318 | 9.484 | -48.8 | -60.9 | 35 | 34.3 | 34.6 | 34.2 | 32.5 | 31.7 | 30.2 | 28.8 | 24.9 | 24.4 | 23.4 | 23 | 22.4 | 18.5 | 18.7 | 18.2 | 16.9 | 14.2 | 14.1 | 14.1 | 14.1 | 13.5 | 11.9 | 11.4 | 10.2 | 9.2 | 9.9 | 8.7 | 8.3 | 8.3 | 8.6 | 8.4 | 7.7 | 7.4 | 6.3 | 6.4 | 7.1 | 6.3 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.7 | 11.8 | 10.1 | 11.5 | 12 | 11.3 | 10.6 | 14.7 | 8.2 | 10.4 | 10.2 | 3.7 | 0.318 | 0.317 | 0.37 | 0.305 | 0.389 | 0.452 | 0.445 | 0.44 | 0.662 | 0.572 | 0.824 | 0.419 | 1.138 | 0.446 | 0.091 | 0.069 | -0.002 | 0.019 | 0.032 | 0.034 | 0.038 | 0.046 | 0.049 | 0.059 | 2.22 | 5.607 | 8.4 | 63.046 | 11.579 | 7.068 | -0.997 | 7.296 | 11.022 | 10.582 | 12.703 | 12.359 | 7.531 | 6.677 | 5.619 | 4.768 | 5.421 | 4.593 | 4.398 | 4.034 | 6.554 | 3.561 | 3.55 | -12.434 | 17.154 | -13.024 | 20.456 | 10.902 | 13.5 | -46.767 | 68.262 | -124.4 | 146.7 | -36.7 | 50 | 30.5 | 15.8 | -30.2 | 24.2 | 24.6 | 3 | -20.4 | 26.3 | 26.4 | 0.3 | -24.7 | 24.6 | 4.7 | -44.2 | 30.9 | 27.1 | 92.1 | 3.8 | 3.9 | 3.9 | 26.6 | 23.4 | 23 | 21.1 | 2.5 | 2 | 2 | 2.1 | 1.1 | 3.2 | 2 | 1.6 | 1.9 | 2 | 2.2 | 1.7 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.7 | 29.7 | 1.7 | -4.1 | -3.1 | -0.1 | 0.4 | -1.1 | 6.5 | -1.4 | 0.2 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.881 | -11.759 | 0 | 50.804 | 0.535 | -3.312 | -18.492 | 28.716 | 0 | 12.639 | 8.71 | -25.269 | 0 | 18.984 | 4.745 | 4.829 | 25.795 | 0 | 0 | 15.356 | 15.885 | 14.24 | 10.024 | 13.551 | 8.652 | 8.647 | 5.81 | -34.575 | 37.224 | 0 | 14.721 | 0 | 0.5 | 0 | 19.1 | 16.2 | 5.8 | 0 | 0 | 0 | 0 | 1.7 | 3.2 | 5.9 | 7.6 | 10.7 | 0.6 | 14 | -2.6 | 0 | 0 | -0.1 | 0.4 | -3 | -1.7 | 1.3 | -2.5 | -0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.008 | 0.008 | 0.032 | 0.04 | 0.035 | 0.035 | 0.035 | 0.035 | 0.005 | 0.022 | 0.049 | 0.024 | 0 | 0 | 0.14 | 0.4 | 0.1 | 0.6 | 0.7 | 0.7 | 0.6 | 2 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0 | 0.2 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.112 | -0.078 | 0.165 | 0.14 | -0.122 | -0.084 | -0.201 | 0.428 | 0.041 | -0.089 | 0.157 | 0.105 | -0.021 | -0.205 | 0.081 | 4.213 | 0.002 | 0.018 | 0.417 | 4.299 | 0.011 | 1.073 | 0.764 | -0.761 | -3.032 | 1.228 | 8.2 | -11.5 | -0.5 | -17.2 | 21.9 | -22.5 | 9.2 | -15 | 26.2 | 0.4 | 20.8 | 41.8 | -10.314 | 1.248 | 2.799 | -2.517 | -0.28 | 6.397 | -3.362 | -1.447 | -1.866 | -1.223 | 0.206 | -0.847 | 3.816 | -2.463 | -0.136 | 0.439 | 20.089 | -4.177 | 2.897 | 2.822 | -24.094 | 1.516 | -21.925 | -0.805 | 1,795.225 | 147.343 | -178.376 | 439.99 | 313.929 | -932.717 | -34.807 | 33.226 | -42.928 | -5.391 | -10.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.767 | 0 | 0 | 0 | -17.461 | 528.883 | -162.927 | -191.193 | -187.47 | -22.836 | -6.656 | 399.304 | 116.739 | 84 | 92.2 | -97.9 | -78 | -67.5 | -112.7 | -116 | -66.1 | 172.3 | -64.4 | 0 | 0 | 136.8 | -53 | 0 | 0 | 14.4 | 37.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.1 | -0.3 | 1.7 | -4.7 | 3.1 | -2.2 | 4.1 | -37.2 | 18.6 | -17.2 | 21.9 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.442 | 0 | -1.125 | -0.022 | 0.4 | 0.81 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.253 | 0.012 | 0.242 | -1.511 | 0.157 | 0.695 | -0.261 | -0.689 | -2.229 | 0.391 | 0.128 | -1.005 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.078 | -0.033 | 0.104 | 0.029 | -0.088 | 0.06 | -0.327 | 0.324 | 0.013 | 0.024 | -0.015 | 0.016 | 0.012 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.894 | 0 | 1.314 | -0.92 | -0.381 | 1.167 | 1.033 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.119 | 1.119 | 0 | 0 | 1.108 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.034 | -0.045 | 0.061 | 0.111 | -0.034 | -0.144 | 0.126 | 0.104 | 0.028 | -0.113 | 0.172 | 0.089 | -0.033 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | -0.012 | -0.001 | -0.017 | 0.026 | -0.021 | 0.009 | -0.015 | -0.013 | 0 | 0.021 | 0.042 | -10.115 | 1.236 | 2.368 | -0.064 | -0.456 | 3.725 | -4.134 | 0.078 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0 | 0 | 4.016 | 1.703 | 0 | 0 | -23.033 | -1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.226 | 0 | -5.391 | -10.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.056 | 0.018 | -0.012 | -0.014 | 0.001 | -0.001 | -0.183 | -0.029 | 0.16 | -0.141 | -0.061 | 0.337 | -0.148 | -0.099 | -0.018 | 0 | 0.007 | 0.001 | 0.212 | -0.019 | 0.008 | -0.001 | -69.53 | 0.113 | -14.98 | -0.089 | 7.8 | 0.7 | -0.1 | 3.3 | 68.5 | 0.6 | 0.7 | 0.8 | -8.2 | -5 | 10.7 | 5.1 | -8.04 | -1.996 | 0.311 | -0.787 | -0.427 | 3.953 | 25.893 | 0.607 | -1.375 | 0.742 | 0.875 | 7.264 | -0.913 | -5.732 | 1.336 | -4.38 | 1.27 | 10.173 | -309.44 | -3.473 | 17.102 | 4.475 | 53.898 | -2.358 | -107.951 | 3,950.444 | 655.572 | 79.997 | 81.929 | 1,499.6 | -1,090.048 | 112.81 | -246.906 | 597.529 | -644.392 | -1,065.577 | 987.286 | -690.358 | -51.757 | -456.595 | -857.793 | -453.892 | 68.273 | 40.633 | 55.818 | 62.075 | -19.133 | 91.945 | -41.045 | -19.752 | -26.927 | 473.821 | -78.728 | -92.866 | -78.973 | 139.7 | -57 | 37.6 | -59.4 | -85.1 | 25.4 | 59.8 | -25.4 | -288.5 | 120.9 | -44.5 | -60.5 | -280.5 | 10.4 | -60.1 | -76.3 | -274.8 | 4.3 | -73.3 | -2.2 | -72.6 | 5.6 | 6.4 | 25.5 | -12.6 | 0.2 | -1.8 | -10.4 | -15.5 | 27.2 | -12.9 | 1.5 | -11.8 | 1.6 | -2.5 | -25.7 | 30.5 | -19.7 | -3.4 | -13.6 |
Operating Cash Flow
| -0.649 | -0.511 | -0.55 | -0.39 | -0.657 | -0.726 | -0.849 | -0.439 | -0.328 | -0.749 | -0.324 | 0.039 | -0.568 | -0.86 | -0.273 | 4.083 | -0.506 | -0.607 | 2.373 | 3.748 | -0.558 | 0.337 | -2.619 | -1.225 | -6.805 | -1.751 | 7.7 | -9.2 | 5.7 | -17.1 | 18.8 | -19.5 | 20.1 | -10.1 | 30.8 | 6.8 | 30.7 | 24.2 | -12.429 | -0.092 | 2.316 | -3.727 | -0.703 | 5.116 | 21.104 | -2.563 | -1.534 | -2.196 | 2.078 | 3.938 | -0.314 | -5.123 | -4.557 | -5.64 | 15.136 | 2.503 | -316.59 | -6.238 | -12.164 | 1.426 | 28.355 | -7.869 | 1,732.827 | 3,826.413 | -105.015 | 363.606 | 450.189 | 634.27 | -1,108.776 | 239.836 | -186.247 | 701.913 | -542.255 | -987.892 | 1,079.937 | -569.319 | 41.27 | -378.901 | -771.084 | -402.512 | 125.014 | 91.922 | 108.091 | 102.794 | 11.976 | 456.858 | -79.998 | -110.667 | -119.229 | -43.028 | -60.07 | -10.647 | 47.924 | 50.5 | -29.2 | -62 | -91.2 | -80 | -30.2 | -53.9 | -35.6 | -61.4 | 88.3 | -38.3 | -6.6 | -6.2 | -5.5 | -51.7 | -32.6 | 12.8 | 13.1 | -25.5 | 39.1 | 33.5 | 23.9 | 21.4 | 41.2 | 27.2 | 32.5 | 31 | 20.5 | -3.1 | 31.8 | -2.9 | 13.6 | -6.8 | 16.3 | 5 | -12.6 | 1.5 | 7.3 | -11.3 | 16.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.9 | -5.4 | -4.9 | -5.6 | -12.3 | -7.4 | -5.8 | -5.3 | -7.4 | -8.6 | -7.4 | -2.6 | 0.022 | 0.008 | -0.148 | -0.079 | -0.029 | -0.034 | -0.214 | -0.004 | -0 | -0.027 | -0.012 | -0.035 | -0.012 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -1.24 | -3.852 | -4.809 | -5.328 | -4.141 | -6.595 | -9.153 | -5.938 | -6.846 | -6.482 | -22.651 | -6.186 | -7.718 | -5.205 | -5.547 | -5.806 | -3.458 | -4.351 | -4.135 | -1.588 | -0.633 | -0.804 | 0 | -1.464 | -1.705 | -1.782 | -2.403 | -1.519 | -6.627 | -5.13 | -6.3 | -5.8 | -8.1 | -6.1 | -120.8 | -7.7 | -9.2 | -6 | -310.9 | -5.7 | -6.1 | -3.9 | -3.2 | -3.2 | -3.1 | -2.5 | -3.6 | -1.9 | -2.3 | -1.7 | -3.9 | -2.5 | -2.7 | -1.3 | -2.2 | -2.8 | -1.2 | -0.4 | -0.2 | -1.9 | -2.1 | -4.2 | -4.2 | 0 | -2.4 | -0.4 | -2.4 | -5.6 | 0 | -10.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.5 | 0 | 0 | 3.9 | 0.1 | -2.5 | -31.3 | -416.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -23.248 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.852 | 4.809 | 5.328 | 4.141 | 6.595 | 9.153 | 5.938 | 6.846 | 6.482 | 0 | 6.186 | 7.718 | 5.205 | 5.547 | 5.806 | 3.458 | 4.351 | 4.135 | 1.588 | 0.633 | 0.804 | 0 | 1.464 | 1.705 | 1.782 | 2.403 | 1.519 | 6.627 | 5.13 | 6.3 | 5.8 | 8.1 | 6.1 | 120.8 | 7.7 | 9.2 | 6 | 310.9 | 5.7 | 6.1 | 3.9 | 3.2 | 3.2 | 3.1 | 2.5 | 3.6 | 1.9 | 2.3 | 1.7 | 3.9 | 2.5 | 2.7 | 1.3 | 2.2 | 2.8 | 1.2 | 0.4 | 0.2 | 1.9 | 2.1 | 4.2 | 4.2 | 0 | 2.4 | 0.4 | 2.4 | 5.6 | 0 | 10.5 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.56 | 5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.1 | -2.782 | 58.158 | -36.989 | -38.493 | -21.126 | 24.731 | -29.193 | -49.964 | 0 | 20.462 | -17.639 | -2.839 | -19.667 | -1.304 | -12.097 | -350.001 | -26.5 | -12.782 | -4.983 | -331.079 | 38.747 | -153.481 | -64.644 | -144.582 | 163.696 | -623.544 | -53.978 | -45.962 | -337.1 | -109 | -44.5 | -346.8 | -463.2 | -175.8 | -245.2 | -238.1 | -718.2 | -1,757.5 | -575.1 | -1,176.5 | -240.4 | -116.4 | -459 | -711.6 | -420.7 | -802.2 | -882.8 | -785.8 | -247.4 | -311.2 | -476 | -264 | -560.3 | 78.2 | -379.1 | -292.6 | -373.6 | -435.2 | -336.9 | -347.1 | -220 | -298 | -276 | -385.3 | -286.9 | -241.8 | -154.1 | -256.1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.867 | 0 | 0 | 0 | 1.372 | 0 | 0.068 | 3.16 | 0 | 0 | 0 | 0 | 0.289 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.074 | 86.941 | 0.107 | 24.291 | 0.083 | 0.059 | 0.068 | 0.067 | 0.094 | 0.092 | 0.098 | 26.238 | 9.516 | 0.21 | 0.206 | 0.29 | 0.334 | 340.911 | 310.166 | -5,096.9 | 5,101.049 | 25.816 | 303.979 | -468.898 | 257.959 | 208.048 | 276.658 | 111.372 | 583.233 | 32.827 | 84.781 | 53.9 | -1,178.7 | 1,678.1 | 285.9 | 574.7 | 346.8 | 347 | 261.6 | 1,112.5 | 1,769.3 | 508.4 | 1,078.6 | 379.7 | 147.7 | 922.2 | 522.5 | 1,042 | 759.7 | 729.9 | 192.4 | 325.8 | 254.8 | 525.8 | 257.9 | 485.3 | -126.8 | 335.9 | 191.8 | 359.9 | 437 | 254.2 | 269.2 | 181 | 249.5 | 255.1 | 413.5 | 287 | 218 | 119.3 | 304 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.1 | -0.5 | 0.3 | 0.2 | -0.4 | 0.1 | 0 | -0.1 | -0.4 | -0.2 | 0.074 | -0.072 | 0.153 | 0.104 | 0.01 | 3.364 | 1.484 | 4.685 | -5.325 | 4.497 | 2.221 | 1.947 | 1.156 | 0.792 | 1.149 | 6.519 | -3.167 | 4.454 | -0.203 | 2.961 | 2.686 | 5.49 | 0.92 | 2.689 | 2.692 | -711.328 | 85.134 | 25.508 | -393.675 | -457.682 | -308.399 | -606.496 | -659.83 | -390.285 | 70.416 | -338.549 | 372.192 | 21.36 | 186.941 | -189.544 | -156.436 | -393.242 | -55.07 | -140.44 | 4,600.229 | -5,349.237 | -204.757 | -306.889 | -117.888 | -203.768 | -279.034 | -265.142 | -96.147 | -79.039 | -116.37 | -87.85 | 746.8 | 1,051.7 | -1,727.1 | -502.6 | -504.7 | -344.7 | -157.9 | -121.9 | -31.8 | -420 | -59.4 | -123.5 | 10.9 | -181.6 | -69.5 | 25.3 | -774.9 | -55.6 | 42 | 442 | -194.3 | -195.6 | -148.2 | -78.7 | -31.9 | -56.3 | -93.1 | 0.8 | -0.2 | -1.9 | -2.1 | -4.2 | -9.7 | 4.5 | -2.5 | -0.3 | -2.4 | -5.6 | 2 | -10.6 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | -5.5 | -5.4 | -5.3 | -39.6 | -7.8 | -5.7 | -1.4 | -7.4 | -11.5 | -38.9 | -419.5 | 2.817 | 0.161 | -0.044 | -0.069 | 4.707 | 1.45 | 4.539 | -2.169 | 4.497 | 2.221 | 1.935 | -1.439 | 6.168 | -22.101 | 6.519 | -4.167 | 4.454 | -0.203 | 2.961 | 2.686 | 5.49 | 0.92 | 2.689 | 2.692 | -580.288 | 170.835 | -35.485 | -372.166 | -399.441 | -345.329 | -644.921 | -680.889 | -365.46 | 41.315 | -388.415 | 375.779 | 51.338 | 169.512 | -192.177 | -175.813 | -394.212 | 273.744 | -180.275 | -523.171 | -260.97 | -183.924 | -333.989 | -548.039 | -99.29 | -135.63 | -133.066 | 178.921 | -119.35 | -137.521 | -49.031 | 463.6 | -236 | -93.5 | -563.5 | -393.2 | -173.7 | -56.1 | -98.4 | 362.5 | -408.2 | -126.1 | -221.4 | 150.2 | -150.3 | 393.7 | -163.8 | -153.6 | -98.1 | -110.9 | -151.4 | -115.9 | -252 | -98.4 | -84.8 | -106.9 | -104.9 | -136.3 | -100 | -13.9 | -0.1 | -84.8 | -82.1 | -48.7 | -44 | -23.4 | 27.9 | -2.3 | -29.4 | -32.8 | 37.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -119.3 | -7.1 | -20.2 | -92 | -39.1 | -15.6 | -43.1 | -16 | -0.032 | -0.006 | -0.011 | -14.3 | -0.975 | -0.875 | -0.875 | -0.875 | -38.719 | -0.877 | -0.878 | -0.878 | -0.776 | -2.262 | -3.401 | -2.25 | 0 | 0 | -0.259 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.703 | -2.97 | -2.963 | -255.859 | -218 | 0 | 0 | -171.015 | -923 | -175.811 | -205.385 | -2.501 | -0.001 | 0 | 0 | -4.942 | -21.821 | -44.91 | -5.099 | -5.375 | -7.182 | -1.121 | -13.331 | -11.9 | -5.21 | -4.014 | -3.72 | -632.7 | -11 | -15 | -321.3 | -5 | -30 | -5 | -1.2 | -53 | -97.8 | -14 | -6 | -10 | -30 | -33 | -38 | 0 | -30 | -10 | -2.8 | 0 | -3.1 | -6.8 | -8.8 | -47.2 | -0.1 | 0 | 0 | -12.4 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 63.5 | 5.1 | -51.1 | 52.3 | 28.88 | 0.286 | 0.048 | 0 | 0 | 0.041 | 0.06 | 0.021 | 0.026 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.247 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.489 | -8.545 | -8.537 | -8.552 | -7.717 | -6.206 | -6.176 | -5.382 | -5.309 | -4.545 | -4.562 | -3.778 | -3.728 | -3.01 | -2.246 | -3.77 | -1.49 | -1.487 | -1.437 | -1.44 | -2.813 | -1.403 | -1.408 | -1.409 | -2.83 | -2.787 | -5.571 | -5.514 | -5.465 | -4.9 | -5.7 | -5.579 | -5.521 | -5.2 | -5.1 | -5.1 | -5.1 | -4.8 | -4.7 | -4.2 | -4.1 | -4.1 | -3.8 | -3.8 | -3.3 | -3.4 | -3.4 | -2.9 | -2.9 | -2.9 | -2.9 | -2.7 | -2.8 | -2.6 | -2.5 | -2.2 | -2.1 | -2 | -2.1 | -1.8 | -1.8 | -5.6 | -1.9 | -1.5 | -1.7 | -1.7 | -1.6 | -1.7 | -1.6 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 134.1 | 15.4 | 16.4 | 109.4 | 51 | 37 | 32.1 | 12.6 | -95.7 | 11.3 | 68.9 | 323.1 | -0.18 | 0.43 | -1.25 | 1.5 | 11.5 | -7.75 | -0.25 | 3.5 | 1 | -0.592 | 0.06 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,720.825 | -2,399.335 | 1,016.788 | 258.606 | -85.663 | -300.676 | 1,586.287 | 706.841 | 117.988 | -27.2 | 743.173 | 638.698 | -42.376 | 560.537 | 435.841 | 688.566 | 1,283.933 | 538.904 | 4.929 | 503.602 | 174.833 | 159.767 | 318.19 | 140.323 | 153.953 | 300.491 | 123.205 | 7.032 | 189.415 | 54.45 | 119.083 | -56.3 | 434.5 | 206.5 | 963.5 | 410.4 | 287.6 | 191.1 | 108.7 | -243.4 | 455.4 | 163.8 | 233.6 | -105.4 | 186.6 | -313.9 | 240.7 | 154.5 | 138.2 | 144.9 | 100.8 | 88.5 | 233.2 | 82.8 | 59.2 | 140.3 | 51 | 112.7 | 73.3 | 51.1 | -37.1 | 91.4 | 81.2 | 67.6 | 38.9 | 7.5 | -22.5 | 8 | 21.6 | 25.8 | -39.6 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 10 | 5.5 | 14.8 | 8.3 | -3.8 | 17.4 | 11.9 | 21.5 | -11 | 12.6 | -32.2 | 11.3 | 17.8 | 361.1 | 27.725 | -0.159 | -2.077 | 0.526 | -27.466 | -8.586 | -1.068 | 2.602 | 0.25 | -2.854 | -3.341 | -2.25 | -0.392 | 12.345 | -0.199 | -0.975 | 0 | 0 | 10.06 | 0 | 0 | 0 | 0 | 0 | -1,720.825 | -2,399.335 | 1,007.299 | 250.061 | -97.903 | -312.198 | 1,575.607 | 444.776 | -106.188 | -32.582 | 737.864 | 463.138 | -969.938 | 380.948 | 226.728 | 683.055 | 1,281.686 | 535.134 | 3.439 | 497.173 | 151.575 | 113.417 | 310.278 | 133.545 | 145.363 | 297.961 | 107.044 | -7.655 | 178.634 | 44.922 | 109.898 | -693.9 | 417.8 | 185.9 | 636.7 | 400.2 | 252.5 | 181 | 102.4 | -301.2 | 352.9 | 145.6 | 223.5 | -119.5 | 152.8 | -350.7 | 199.4 | 151.1 | 104.8 | 132 | 95.1 | 85.6 | 227.2 | 73.3 | 47.6 | 90.5 | 48.4 | 110.5 | 71.2 | 36.7 | -39.2 | 89.6 | 78 | 62 | 37 | 6 | -24.2 | 6 | 20 | 24.1 | -41.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.5 | 0 | -0.5 | 0.1 | -0.2 | 0.2 | -0.3 | -0.2 | 0.3 | -0.1 | 0.001 | 0 | -0.001 | 0 | 0 | -2.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.649 | -0.511 | -0.55 | -0.39 | -0.657 | -0.726 | -0.849 | -0.439 | -0.328 | -0.749 | -0.324 | 0.039 | -0.568 | -0.86 | -0.273 | 4.083 | -0.506 | -0.607 | 2.362 | 3.747 | -0.558 | 0.338 | -0.618 | -1.225 | 2.452 | 3.749 | 14.4 | -6.3 | -3 | -5 | -1.9 | -5.7 | 3.2 | 1.3 | -9.2 | 6.4 | 9.9 | -34.3 | 18.114 | -0.09 | 0.194 | -3.27 | -23.462 | -4.825 | 24.575 | -2.13 | 3.213 | -2.829 | 0.672 | 0.249 | 5.462 | -14.879 | 1.763 | -10.782 | 19.59 | 2.3 | -303.569 | -3.552 | -6.674 | 2.346 | 31.044 | -5.177 | -568.286 | 1,597.913 | 866.799 | 241.501 | -47.155 | -23.257 | -178.09 | 3.723 | -657.895 | 710.646 | -192.806 | -148.975 | 161.337 | -18.859 | 75.821 | 128.341 | 116.39 | 406.366 | -51.822 | 65.924 | -1.304 | 32.287 | -11.735 | 80.617 | -33.925 | 51.664 | -145.251 | 128.238 | -0.786 | -103.246 | 108.791 | -179.9 | 152.8 | 30.4 | -18 | -73 | 48.6 | 71 | -31.6 | -0.1 | 33 | -18.8 | -4.5 | 24.5 | -3 | -8.7 | 3 | 10.3 | 19.8 | -4.4 | -17.2 | 3.2 | -0.9 | -3.7 | 4 | 10.8 | -24 | 5.2 | -8.3 | 19.7 | -7.5 | 1.9 | 9.5 | 6.5 | 9.3 | -12.4 | -8.9 | 5.2 | -2.1 | -20 | 12.4 |
Cash At End Of Period
| 8.092 | 8.741 | 9.252 | 9.802 | 10.192 | 10.849 | 11.575 | 12.424 | 12.863 | 13.191 | 13.94 | 14.264 | 14.225 | 14.793 | 15.653 | 15.926 | 11.843 | 12.349 | 13 | 10.638 | 6.891 | 7.449 | 7.1 | 7.718 | 8.943 | 6.491 | 32.8 | 18.4 | 24.7 | 27.7 | 32.7 | 34.6 | 40.3 | 37.1 | 35.8 | 45 | 38.6 | 28.7 | 62.967 | 44.853 | 44.943 | 44.749 | 48.019 | 71.481 | 76.306 | 51.731 | 53.861 | 50.648 | 53.477 | 52.805 | 52.556 | 47.094 | 61.973 | 60.21 | 70.992 | 51.402 | 49.102 | 352.671 | 356.223 | 362.897 | 360.551 | 329.507 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 520.141 | 567.296 | 590.553 | 768.643 | 764.92 | 1,422.815 | 712.169 | 904.975 | 1,053.95 | 892.613 | 911.472 | 835.651 | 707.31 | 590.92 | 184.554 | 236.376 | 170.452 | 171.756 | 139.469 | 151.204 | 70.587 | 104.512 | 52.848 | 198.099 | 69.861 | 70.647 | 173.893 | 65.1 | 245 | 92.2 | 61.9 | -73 | 48.6 | 71 | 33.4 | -0.1 | 33 | -18.8 | 50.9 | 24.5 | -3 | -8.7 | 42.6 | 10.3 | 19.8 | -4.4 | 13.9 | 3.2 | -0.9 | -3.7 | 32.4 | 10.8 | -24 | 5.2 | 36.4 | 19.7 | -7.5 | 1.9 | 30.7 | 6.5 | 9.3 | -12.4 | 17.9 | 5.2 | -2.1 | -20 | 58 |