Elah Holdings, Inc.
OTC:ELLH
50 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.252 | 11.575 | 13.94 | 15.653 | 13 | 7.1 | 29.8 | 27.2 | 35.7 | 62.868 | 47.88 | 53.699 | 52.439 | 70.424 | 355.698 | 334.159 | 761.642 | 768.643 | 904.975 | 835.651 | 236.376 | 151.204 | 198.099 | 65.1 | 79.9 | 65 | 55.4 | 39.6 | 31.1 | 28.4 | 44.7 | 21.2 | 26.8 | 45.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.252 | 11.575 | 13.94 | 15.653 | 13 | 7.1 | 29.8 | 27.2 | 35.7 | 62.868 | 47.88 | 53.699 | 52.439 | 70.424 | 355.698 | 334.159 | 761.642 | 768.643 | 904.975 | 835.651 | 236.376 | 151.204 | 198.099 | 65.1 | 79.9 | 65 | 55.4 | 39.6 | 31.1 | 28.4 | 44.7 | 21.2 | 26.8 | 45.6 |
Net Receivables
| 0 | 0 | 0 | 0 | 2.1 | 5.6 | 139 | 116.8 | 109.9 | 4.509 | 3.736 | 3.607 | 4.38 | 0.797 | 25.16 | 0 | 72.069 | 42.123 | 34.121 | 38.663 | 28.529 | 25.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -5.6 | 107.3 | 130 | 112.8 | -0.019 | 0.011 | -2.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.54 | 0.469 | 0.277 | 0.296 | 0.4 | 7 | 158.1 | 152.6 | 9.5 | 0.019 | 0.004 | 42.534 | 0 | 0 | 0 | 0 | 11,852.777 | 0 | 9,093.315 | 8,501.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.792 | 12.044 | 14.217 | 15.949 | 15.5 | 14.1 | 326.9 | 296.6 | 145.6 | 67.377 | 51.616 | 97.592 | 56.819 | 71.221 | 380.858 | 334.159 | 12,686.488 | 810.766 | 10,032.411 | 9,375.567 | 264.905 | 176.246 | 198.099 | 65.1 | 79.9 | 65 | 55.4 | 39.6 | 31.1 | 28.4 | 44.7 | 21.2 | 26.8 | 45.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 247.5 | 289.2 | 301.5 | 0.435 | 0.386 | 0.21 | 0.202 | 2.348 | 2.623 | 2.827 | 80.949 | 65.203 | 54.347 | 24.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 42.2 | 104.3 | 17.78 | 17.78 | 17.78 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 12.5 | 15.1 | 1.723 | 2.708 | 4.329 | 6.978 | 0 | 0 | 0 | 101.172 | 0 | 18.002 | 6.898 | 0 | 0 | 21.66 | 157.9 | 164.5 | 149.3 | 67.3 | 70.7 | 28.8 | 30.6 | 32.6 | 34.8 | 46.5 | 38 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 54.7 | 119.4 | 19.503 | 20.488 | 22.109 | 25.158 | 0 | 0 | 0 | 101.172 | 0 | 18.002 | 6.898 | 0 | 0 | 21.66 | 157.9 | 164.5 | 149.3 | 67.3 | 70.7 | 28.8 | 30.6 | 32.6 | 34.8 | 46.5 | 38 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 5 | 1 | 0 | 0.001 | 5.8 | 0 | 2.184 | 3.093 | 3.093 | 21.915 | 17.527 | 1.236 | 114.545 | 383.232 | 341.903 | 1,978.899 | 0 | 2,386.8 | 0 | 1,484.4 | 1,937.9 | 888.9 | 1,055.3 | 782.5 | 773 | 773.4 | 1,044.7 |
Tax Assets
| 5.211 | 4.928 | 4.881 | 4.842 | 2.1 | 4.3 | 8.9 | 13.5 | 5.8 | 0 | 20.873 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.167 | -4.693 | -4.54 | -4.387 | 0.5 | 0 | -8.9 | -13.5 | -6.8 | -19.938 | -20.874 | -0.025 | -25.36 | -4.532 | -5.716 | -5.92 | 0 | -82.73 | 0 | 0 | -383.232 | -341.903 | -2,000.559 | -157.9 | -2,551.3 | -149.3 | -1,551.7 | -2,008.6 | -917.7 | -1,085.9 | -815.1 | -807.8 | -819.9 | -1,082.7 |
Total Non-Current Assets
| 5.378 | 0.235 | 0.341 | 0.455 | 2.6 | 4.3 | 265.2 | 348.9 | 420.9 | 19.938 | 20.874 | 28.119 | 25.36 | 4.532 | 5.716 | 5.92 | 204.036 | 82.73 | 73.585 | 146.34 | 383.232 | 341.903 | 2,000.559 | 157.9 | 2,551.3 | 149.3 | 1,551.7 | 2,008.6 | 917.7 | 1,085.9 | 815.1 | 807.8 | 819.9 | 1,082.7 |
Total Assets
| 15.17 | 12.279 | 14.558 | 16.404 | 18.1 | 18.4 | 592.1 | 645.5 | 701.7 | 121.923 | 90.12 | 125.711 | 143.018 | 135.544 | 477.18 | 508.004 | 12,890.524 | 11,484.113 | 10,105.996 | 9,521.907 | 6,668.656 | 8,009.005 | 8,164.058 | 8,015.2 | 7,369.6 | 6,090.6 | 4,307.5 | 4,477.4 | 3,067.4 | 2,601.2 | 2,079.7 | 1,963.6 | 1,981.9 | 1,489.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 0.147 | 0.041 | 0.034 | 0.071 | 0.2 | 0.1 | 97.2 | 115.8 | 100.9 | 2.899 | 3.205 | 2.222 | 0 | 0 | 21.067 | 16.58 | 29.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 2.3 | 2.3 | 4.9 | 4.1 | 4.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.377 | 1,175 | 309 | 0 | 0 | 165.7 | 0 | 16.9 | 72.2 | 176.3 | 78.1 | 208 | 147.5 | 85.4 | 100.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 5.3 | 2 | 0 | 0 | 0.464 | 0 | 0 | 0 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | -41.1 | -49.9 | -0.015 | -0.003 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.513 | 0.517 | 0.452 | 0.483 | 0.5 | 0.8 | -2.7 | 41.1 | 49.9 | 0.015 | 0.003 | -0.464 | 0 | 0 | -21.067 | -16.58 | -29.884 | 0 | 0 | 0 | 0 | -309 | 0 | 0 | -165.7 | 0 | -16.9 | -72.2 | -176.3 | -78.1 | -208 | -147.5 | -85.4 | -100.3 |
Total Current Liabilities
| 0.66 | 0.558 | 0.486 | 0.554 | 0.7 | 0.9 | 100.8 | 118.1 | 103.2 | 7.799 | 7.305 | 6.712 | 0 | 0 | 21.067 | 16.58 | 29.884 | 0 | 0 | 22.377 | 1,175 | 309 | 0 | 0 | 165.7 | 0 | 16.9 | 72.2 | 176.3 | 78.1 | 208 | 147.5 | 85.4 | 100.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 108.3 | 354.2 | 312.1 | 9.7 | 13.6 | 43.562 | 0 | 39 | 269.623 | 269.623 | 1,328.988 | 1,227.398 | 1,183.837 | 1,939.641 | 363.307 | 442.568 | 376.843 | 0 | 913 | 0 | 636.5 | 693.3 | 468.4 | 451.6 | 100.6 | 461.6 | 548.4 | 156.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -412.5 | -64.9 | -62.7 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.211 | 4.928 | 4.881 | 4.842 | 5.1 | 5.4 | 2.7 | 2.5 | 6.7 | 0.204 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -4.887 | 0 | 0 | 0 | -0 | 412.5 | 64.9 | 62.7 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -442.568 | -376.843 | 0 | -913 | 0 | -636.5 | -693.3 | -468.4 | -451.6 | -100.6 | -461.6 | -548.4 | -156.3 |
Total Non-Current Liabilities
| 5.211 | 0.041 | 4.881 | 4.842 | 5.1 | 5.4 | 111 | 356.7 | 318.8 | 9.904 | 13.6 | 43.569 | 0 | 39 | 269.623 | 269.623 | 1,328.988 | 1,227.398 | 1,183.837 | 1,939.641 | 363.307 | 442.568 | 376.843 | 0 | 913 | 0 | 636.5 | 693.3 | 468.4 | 451.6 | 100.6 | 461.6 | 548.4 | 156.3 |
Total Liabilities
| 5.871 | 0.558 | 0.486 | 0.554 | 0.7 | 0.9 | 673 | 611 | 558.5 | 36.305 | 40.202 | 67.485 | 79.181 | 61.823 | 386.033 | 393.123 | 11,776.567 | 10,127.307 | 9,092.348 | 8,857.175 | 6,269.639 | 7,651.232 | 376.843 | 0 | 6,318.7 | 0 | 3,648.4 | 3,979.3 | 2,716.4 | 2,231.8 | 1,798.8 | 1,753.5 | 1,794.5 | 1,324.3 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 28.5 | 24.9 | 21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.012 | 1.171 | 1.151 | 1.118 | 78.38 | 78.38 | 75.983 | 77.497 | 77.241 | 75.99 | 75.397 | 70.795 | 70.732 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -27.68 | -25.258 | -22.905 | -21.039 | -19.3 | -19.1 | -627.9 | -506.2 | -403.3 | -396.314 | -401.817 | -391.783 | -384.315 | -371.541 | -332.056 | -308.093 | 728.766 | 966.112 | 663.58 | 328.044 | 84.591 | 64.129 | 10.677 | 533.5 | 620.6 | 508.5 | 419.1 | 347.6 | 331.7 | 287.4 | 254.8 | 184 | 159.9 | 139.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | -7.1 | -1 | 0 | 0 | 0.224 | 0 | 0.041 | 0 | 0 | -14.856 | -28.603 | -57.501 | -35.302 | -49.479 | -53.175 | -117.274 | 0 | 38.9 | 0 | 2.6 | 21.6 | -65.4 | 0 | 0 | 0 | 0.1 | 1.3 |
Other Total Stockholders Equity
| 36.978 | 36.978 | 36.976 | 36.888 | 36.7 | 36.6 | 513.8 | 521.8 | 524.8 | 482.006 | 451.723 | 448.614 | 447.001 | 444.103 | 344.823 | 344.594 | 324.064 | 341.8 | 330.328 | 296 | 288.508 | 276.024 | 280.764 | 127.6 | 291.4 | 324.3 | 137.4 | 128.9 | 84.7 | 82 | 26.1 | 26.1 | 27.4 | 23.8 |
Total Shareholders Equity
| 9.299 | 11.721 | 14.072 | 15.85 | 17.4 | 17.5 | -81.1 | 33.4 | 142.4 | 85.709 | 49.918 | 58.226 | 63.837 | 73.721 | 91.147 | 114.881 | 1,113.957 | 1,356.806 | 1,013.648 | 664.732 | 399.017 | 357.773 | 244.899 | 731.1 | 950.9 | 932.8 | 559.1 | 498.1 | 351 | 369.4 | 280.9 | 210.1 | 187.4 | 164.8 |
Total Equity
| 9.299 | 11.721 | 14.072 | 15.85 | 17.4 | 17.5 | -80.9 | 34.5 | 143.2 | 85.618 | 49.918 | 58.226 | 63.837 | 73.721 | 91.147 | 114.881 | 1,113.957 | 1,356.806 | 1,013.648 | 664.732 | 399.017 | 357.773 | 344.899 | 831.1 | 1,050.9 | 932.8 | 659.1 | 498.1 | 351 | 369.4 | 280.9 | 210.1 | 187.4 | 164.8 |
Total Liabilities & Shareholders Equity
| 15.17 | 12.279 | 14.558 | 16.404 | 18.1 | 18.4 | 592.1 | 645.5 | 701.7 | 121.923 | 90.12 | 125.711 | 143.018 | 135.544 | 477.18 | 508.004 | 12,890.524 | 11,484.113 | 10,105.996 | 9,521.907 | 6,668.656 | 8,009.005 | 8,164.058 | 8,015.2 | 7,369.6 | 6,090.6 | 4,307.5 | 4,477.4 | 3,067.4 | 2,601.2 | 2,079.7 | 1,963.6 | 1,981.9 | 1,489.1 |