Elisa Oyj

HEL:ELISA.HE

41.92 (EUR) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operating Activities:
Net Income 100.992104110.6125110.1112.4115.3124108.3108.4105117.796.599.298.5108.396.694.995.6106.68782.792.61049589.486.6103.6128.784.374.193.275.277.56283.573.971.263.583.467.163.76078.163.253.363.978.365.661.172.274.261.157.866.468.152.99.756.169.655.853.4
Depreciation & Amortization 69.868.668.173.467.26766.565.865.965.965.866.165.466.767.673.968.167.466.867.96666.865.159.75959.258.358.656.859.255.16355.552.752.659.95552.55354.252.354.154.152.954.852.749.749.949.349.753.253.852.852.552.354.653.953.854.456.853.952.553.2
Deferred Income Tax 000-15.4000-140000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00015.40001400080006.80009.900015.900015.20008.30006.70006.50006.20006.5000000000000000
Change In Working Capital 12.315.510.96.322.1-14.227.1-18.8-14.4-21.410.6-11.618.6-14.315.6-6.10.62.6-11-11.79.67.7-4.4-19.914.9-11.7-0.8-19.8-4.12.811.9-2620.72.8-22-0.49.412.68.4-21.9-1.1-5.9-4.4-9.4-0.59.4-17.3-23.65.7-14.34.3-10.3-11.3-13.417.6-26.619.8-3.925.9-23.130.33.9
Accounts Receivables 38.42.948.4-53.2-0.37.243.9-41.8-0.4-16.942.9-53.2-6.54.823.2-19.7-0.38.322.9-32.1-2.55.19.13.7-23.518.77.2-32.6-15.2-23.111.76-30.119.1210-21.714.8-4.78.60.2-140.4-16.8-7.83.47.7-6.7000000000000000
Change In Inventory 20.51.37.7-0.270.55.4-9.2-3.3-6.2-9.3-20.8-7.1-2.19-9.81.7-6.3-0.7-0.75.8-6.61.81.16.8-4.6-0.3-8.42.8-2.1-7.13.46.4-12.23.6-2.25.2-3.70.10.51.50.71.23.21.3-4.8-7.20.2-7.44.5-2.50.9-4.4-3.3-4.4-23.3-6.6-2.3-2.11.6
Change In Accounts Payables -28.112.1-48.846.36.97.8-58.663.4-9.15.8-58.173.2-3.2130000000000000000000000000000000000000000000000000
Other Working Capital 0120.10.1-0.10.100.1-0.10-15.219.9-9.617.8-7.217.7-15.110.40.9-4.7-1110.31.92.2-21.713.8-18.53.8-19.54.3-2.814-18.917.3-3.6-9.8-411.67.412.1-22-1.6-7.4-5.1-10.6-3.78.1-12.5-16.45.5-6.9-0.2-7.8-12.2-920.9-22.221.8-7.232.5-20.832.42.3
Other Non Cash Items 5.9119.5-29.3-21.9-17.6-25.1-34.9-30.6-20.1-18.2-31.2-22.2-18.8-16.3-34.5-26-14.1-13.4-33.7-26.9-12-6.3-33.2-22.1-12.3-16.9-29.4-21.9-12.4-55.6-20.3-29-11.6-9.3-16.8-16-6.3-7.4-18.1-17.3-9.4-10-23.1-19.8-14.4-17-20.5-14.1-18.1-23.5-23.3-9.9-16.6-2.8-25.4-46.1-21.4-5.723.6-4.7-16.6-12-24
Operating Cash Flow 188.9173.9143.8163180.9174.1129.8177.6151141.6121.6159.5152.7165.5118162156.2151.2130.6125.6148.9157.1122.3125.8130.8152.2106.6122.5128.2128.2121.9120111.1139.3116.183.9131.8128.4118.7108.8104.4110.188.888.7109.198.491.982.485.997.576.7120.4100.199.571.392.574120.883.8134.183.8126.686.5
Investing Activities:
Investments In Property Plant And Equipment -89.1-80.1-57.8-103.6-73.8-65.5-61.8-91.8-63.3-60.5-55.3-72.2-63.4-64.7-58.5-63.1-61.7-66.2-58.2-70.9-50.7-55.1-54.9-69.8-45.5-64.3-56-77.2-58.2-63.6-55.8-67.4-41.7-55.8-44-54.7-45.3-50.1-49.7-53.2-43.4-51.4-49.8-60.5-56.7-46.5-48.8-48.900000000-41.5-46.3-38.4-60.6-40.1-36-33.6
Acquisitions Net -3.8-14.8-24.4-5.6-0.4-0.83.40.3-8.60.5-13-2.1-3.5-0.2-9.4-43.60005.2-1.5-65-0.1-3.8-0.2-4.5-0.22.7-2.8-33.3-3.21.6-24.800-0.5000-0.8000-93.10000000000000000000
Purchases Of Investments 0-15.2-24.4-2.4-0.5-1.5-0.30.100.4-1312.8-3.5-0.3-9.46-5.9-2.2-0.362.1-1.5-65-0.14.2-0.2-4.5-0.20.9-2.8-33.3-3.223.3-24.8-14.8-8.70-2.7-8.7-0.80-21.9-1.2-0.80-1.1-81.9-6.20.70-0.705.10-0.3-4.95.1-3.7-4.7-0.59.2-0.4-2-7.3
Sales Maturities Of Investments 0048.85.60.40.8-3.4-0.10-0.50-13.20058.563.100070.950.755.154.969.845.564.35677.258.263.655.867.441.7000000000000000000000000000000
Other Investing Activites -0.8-3-24.44.10.10.83.6-0.2-0.10.10.10.1-3.50.1-48.9-71.52.60.30.7-137.7-48.810.1-54.2-74.2-43.6-61.8-54.2-78.1-9.714.2-52.5-259.6-14.3-14.80.60.91.60.2-0.8-13.20.36.80.8-2.4-0.20.2-6.2-49.5-49.3-49.4-39.5-60.5-44.2-39.9-39.2-69.500.50-9.100.80
Investing Cash Flow -93.7-97.9-82.2-101.9-74.2-66.2-58.5-91.7-72-60-68.2-74.6-66.9-64.9-67.7-109.1-65-68.1-57.8-70.4-51.8-119.9-54.4-73.8-44-70.8-54.6-74.5-15.3-52.4-58.9-234.7-63.9-70.6-52.1-54.3-46.4-58.6-50.5-66.4-65-45.8-49.8-62.9-58-128.2-55-48.8-49.3-50.1-39.5-55.4-44.2-40.2-44.1-64.4-45.2-50.5-38.9-60.5-40.5-37.2-40.9
Financing Activities:
Debt Repayment -84-104.9-249.1-0.1-201.5-182-0.1-100.1-0.1-0.1-140-0.1-75-27-174-5.1-4.8-5.6-5.3-180.1-5-4.9-163.6-50.4-4.5-0.9-4.6-1.9-4.6-0.9-4.6-0.1-125.3-1.1-5.4-1.1-5.3-1.2-5.4-1.1-5.7-1.1-167-2.3-4.4-0.3-75.1-1.6-0.2-31.5-31.60-226-14.1-14.3-6.1-6.1-30.2-50-12.5-62.3-42.90
Common Stock Issued 000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 0-181.4-3.5-3.3-0.2-344.8-2.1-20-328.3-1.8-1.70-312.1-0.5-0.2-0.3-295.9-0.3-0.3-6.8-272.8-0.3-0.2-0.2-263.10-0.10-239.4-0.1-0.5-0.2-222.500-0.6-209.700-0.4-206.30-0.3-0.4-203.50-0.1-0.600-62.1-0.700-77.7-0.1-0.6-142.9-62.80-7.6-86.3
Other Financing Activities -6.7-0.20.1-314.1293.1357.627.323.5-87.333.6134.1-57.7-81.621.7178.6-136.8138.5124.937.720.4-20.1105.166.627.6-90.4-14835.1-92.6-75.35.9112.812755.5-74.6-26.3-59.2-81.2-70.8-42.7-41.2-43.7-72.549-91.4111.5-5.181.8-11.4-55.2-42.8-0.636.7148.7-47.5-0.970.4-37.1-34.1143.224.1-1.2-41.338.9
Financing Cash Flow -90.7-82.7-40.1-317.491.4-169.225.1-78.6-87.4-294.8132.3-59.5-81.6-290.44.1-137138.2-17137.4-160-26.9-167.766.3-23-95.1-14830.5-94.6-79.9-233.5108.1126.4-70-74.6-31.7-59.2-87.1-70.8-48.1-41.2-49.8-72.5-118-94106.7-5.46.7-11.5-56-74.3-32.2-25.4-78-61.6-15.2-13.4-43.3-64.9-49.7-51.2-63.5-91.8-47.4
Other Information:
Effect Of Forex Changes On Cash 00-0.81.30.6-0.6-0.20-0.5-0.30.7-0.10.20.2-0.51.4-0.71.2-1.32.7-0.6-0.1000-0.10.100.1-0.1000.2-0.1000-0.10.1-0.1-0.100.100.10-0.10000000000000000
Net Change In Cash 4.9-6.720.7-255198.7-61.996.27.3-8.9-213.5186.425.34.4-189.653.9-82.8228.7-86.7108.9-102.169.6-130.6134.229-8.3-66.782.6-46.633.1-157.8171.111.7-22.6-632.3-29.6-1.7-1.120.21.1-10.5-8.2-78.9-68.2157.9-35.243.522.1-19.4-26.9539.6-22.1-2.31214.7-14.55.4-4.822.4-20.2-2.4-1.8
Cash At End Of Period 82.377.484.163.4318.4119.7181.685.478.187300.5114.188.884.4274220.1302.974.2160.952154.184.5215.180.951.960.2126.944.390.957.8215.644.532.855.461.429.158.760.461.541.340.250.758.9137.820648.183.339.817.737.1645919.441.543.831.817.131.626.2318.628.831.2