Elisa Oyj (ELISA.HE) - Income Statement

Home
ELISA.HE
Financials

41.92 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	2,180.5	2,129.5	1,998	1,894.6	1,843.6	1,831.6	1,787.4	1,635.7	1,569.5	1,535.2	1,547.4	1,553.4	1,530	1,463.2	1,430.4	1,485	1,568.4	1,518.4	1,337.3	1,356	1,538.186	1,563.073
Cost of Revenue Numbers are in millions	817.9	820.8	763.5	713.7	693.1	704.5	695.6	626.4	608.9	606.1	619.9	655.3	643.5	600.2	576.3	652.4	707	689.3	565.9	478.2	580.712	698.197
Gross Profit Numbers are in millions	1,362.6	1,308.7	1,234.5	1,180.9	1,150.5	1,127.1	1,091.8	1,009.3	960.6	929.1	927.5	898.1	886.5	863	854.1	832.6	861.4	829.1	771.4	877.8	957.474	864.876
Gross Profit Ratio Numbers are in millions	0.625	0.615	0.618	0.623	0.624	0.615	0.611	0.617	0.612	0.605	0.599	0.578	0.579	0.59	0.597	0.561	0.549	0.546	0.577	0.647	0.622	0.553
Reseach & Development Expenses Numbers are in millions	24.4	21.4	16.1	10.4	7.7	1	1.8	1.6	1.6	2	2.2	2.3	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0.6	0.6	0.6	0.5	0	0.5	0	0	188.8	162.5	0	0	0	0	373.332	379.504
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	199.3	163.9	155.9	163.3	160.4	184	0.6	0.6	0.6	0.5	0	0.5	0	0	188.8	162.5	0	0	0	0	373.332	379.504
Other Expenses Numbers are in millions	9.8	839	812.5	776.1	761.1	729.7	3	2.5	1.8	2.4	2.4	3.8	591.7	595	397.8	405.6	-2.4	-2.2	-2.6	-2.8	1,198.503	1,232.053
Operating Expenses Numbers are in millions	880.7	839	812.5	776.1	761.1	729.7	719.5	674.2	653.1	630.4	650.6	603.5	591.7	595	586.6	568.1	574.1	606.3	613.8	649.2	1,571.835	1,611.557
Operating Income Numbers are in millions	490.1	469.8	430.1	409.5	393.3	397.4	372.3	335.1	307.5	298.7	276.9	294.6	294.8	268	267.5	264.5	287.3	222.8	157.6	228.6	-614.361	-746.681
Operating Income Ratio Numbers are in millions	0.225	0.221	0.215	0.216	0.213	0.217	0.208	0.205	0.196	0.195	0.179	0.19	0.193	0.183	0.187	0.178	0.183	0.147	0.118	0.169	-0.399	-0.478
Total Other Income Expenses Net Numbers are in millions	-32	-13.8	-11.7	-11.2	-21.4	-16.4	30.9	-15.1	-16.9	-21	-22.3	-25.7	-29.5	-70.9	-32.6	-36.9	-2.1	-11	54.3	-16.1	540.78	643.565
Income Before Tax Numbers are in millions	458.1	456	418.4	398.3	371.9	381	403.2	320	290.6	277.7	254.6	268.9	265.3	197.1	234.9	227.6	285.2	211.8	211.9	212.5	-73.581	-103.116
Income Before Tax Ratio Numbers are in millions	0.21	0.214	0.209	0.21	0.202	0.208	0.226	0.196	0.185	0.181	0.165	0.173	0.173	0.135	0.164	0.153	0.182	0.139	0.158	0.157	-0.048	-0.066
Income Tax Expense Numbers are in millions	84.1	83.2	74.9	70.2	68.7	65	66.5	62.6	47.1	54.7	58.2	60.4	63.9	46.6	57.9	-50.6	64.9	50.4	34.1	53.2	-59.712	-2.985
Net Income Numbers are in millions	375.2	374.1	343.6	328	303	315.8	336.6	257.1	243.1	224.9	196.6	208.7	201.4	150.5	177	177	219.8	160.3	176.2	151.7	-16.505	-70.876
Net Income Ratio Numbers are in millions	0.172	0.176	0.172	0.173	0.164	0.172	0.188	0.157	0.155	0.146	0.127	0.134	0.132	0.103	0.124	0.119	0.14	0.106	0.132	0.112	-0.011	-0.045
EPS Numbers are in millions	2.34	2.33	2.15	2.05	1.9	1.98	2.11	1.61	1.52	1.41	1.25	1.33	1.29	0.96	1.13	1.12	1.38	97	122	110	-0.12	-0.51
EPS Diluted Numbers are in millions	2.34	2.33	2.15	2.05	1.9	1.98	2.11	1.61	1.52	1.41	1.25	1.33	1.29	0.96	1.13	1.12	1.38	97	122	110	-0.12	-0.51
EBITDA Numbers are in millions	764.2	733.2	695.9	685.7	659.1	634	607.4	564	533.2	518.1	498.3	509	517.9	494.2	494.4	471.6	510.4	441.7	379.6	447.4	-196.054	-365.17
EBITDA Ratio Numbers are in millions	0.35	0.344	0.348	0.362	0.358	0.346	0.34	0.345	0.34	0.337	0.322	0.328	0.338	0.338	0.346	0.318	0.325	0.291	0.284	0.33	-0.127	-0.234

Elisa Oyj

HEL:ELISA.HE Add to watchlist

HEL:ELISA.HE