E-L Financial Corporation Limited
TSX:ELF.TO
14.59 (CAD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1995 Q4 | 1994 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 330.247 | 373.413 | 329.298 | 302.54 | 317.189 | 440.861 | 371.394 | 382.306 | 281.339 | 302.946 | 401.092 | 312.788 | 377.117 | 636.101 | 544.747 | 409.121 | 526.217 | 427.757 | 517.872 | 448.722 | 368.139 | 303.085 | 371.014 | 319.142 | 313.529 | 332.558 | 207.325 | 281.363 | 272.967 | 338.989 | 410.596 | 357.571 | 425.64 | 419.906 | 246.678 | 239.793 | 283.668 | 306.546 | 201.053 | 321.149 | 395.73 | 316.811 | 233.623 | 269.005 | 284.622 | 319.749 | 183.114 | 167.229 | 270.92 | 393.998 | 274.581 | 254.146 | 168.247 | 248.838 | 223.313 | 262.48 | 258.873 | 339.073 | 346.096 | 517.953 | 312.847 | 327.529 | 288.34 | 387.493 | 401.568 | 357.294 | 373.346 | 386.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments
| 2.436 | 0.84 | 0.672 | 2.352 | 3.233 | 4.957 | 4.894 | 4.835 | 5.668 | 1,741.339 | 1,618.176 | 1,716.783 | 1,823.018 | 1,962.755 | 2,090.658 | 15,812.904 | 15,277.526 | 15,544.735 | 14,846.959 | 14,582.042 | 13,221.999 | 14,422.862 | 18.114 | 51.353 | 55.445 | 27.959 | 46.824 | 55.992 | 67.781 | 148.908 | 175.931 | 152.305 | 160.154 | 168.432 | 172.821 | 181.698 | 154.37 | 18.231 | 270.964 | 10,671.967 | 10,893.698 | 10,217.424 | 9,832.031 | 9,636.977 | 9,554.408 | 9,184.468 | 8,155.848 | 8,090.621 | 10,643.965 | 54.954 | 0 | 0 | -454.895 | 7,440.038 | -411.261 | 962.287 | 969.563 | 785.272 | 0 | 0 | 765.516 | 747.555 | 0 | 0 | 6,281.335 | 6,277.668 | 6,557.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 332.683 | 374.253 | 329.97 | 304.892 | 320.422 | 445.818 | 376.288 | 387.141 | 287.007 | 2,044.285 | 2,019.268 | 2,029.571 | 2,200.135 | 2,598.856 | 2,635.405 | 409.121 | 526.217 | 427.757 | 517.872 | 448.722 | 368.139 | 303.085 | 371.014 | 319.142 | 313.529 | 332.558 | 207.325 | 281.363 | 272.967 | 338.989 | 410.596 | 357.571 | 425.64 | 419.906 | 246.678 | 239.793 | 283.668 | 306.546 | 201.053 | 321.149 | 395.73 | 316.811 | 233.623 | 269.005 | 284.622 | 319.749 | 183.114 | 167.229 | 270.92 | 393.998 | 274.581 | 254.146 | 168.247 | 248.838 | 223.313 | 262.48 | 258.873 | 1,124.345 | 346.096 | 517.953 | 1,078.363 | 1,075.084 | 288.34 | 387.493 | 401.568 | 357.294 | 373.346 | 386.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables
| 4.532 | 0.984 | 0 | 1.618 | 4.658 | 0.748 | 32.596 | 51.674 | 60.536 | 69.554 | 152.832 | 166.334 | 101.331 | 67.318 | 50.038 | 41.008 | 39.853 | 88.057 | 49.852 | 60.839 | 38.948 | 55.499 | 43.224 | 49.243 | 31.226 | 73.087 | 41.237 | 40.385 | 31.088 | 46.294 | 38.186 | 35.914 | 38.188 | 58.895 | 20.135 | 17.288 | 11.287 | 51.324 | 21.838 | 18.363 | 11.812 | 43.402 | 32.224 | 31.761 | 14.941 | 42.855 | 22.344 | 20.161 | 397.646 | 432.628 | 335.701 | 415.071 | 304.059 | 441.057 | 340.589 | 342.816 | 289.026 | 321.925 | 356.78 | 368.273 | 308.645 | 304.075 | 326.923 | 350.131 | 351.426 | 374.217 | 357.629 | 386.467 | 0 | 341.591 | 0 | 0 | 240.14 | 0 | 272.643 | 276.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.375 | 140.876 | 128.4 | 116.2 | 113.9 | 110.6 | 105.1 | 98.5 |
| Inventory
| 0 | 0 | 0 | 0 | -325.08 | -446.566 | -471.33 | -485.946 | -405.571 | -506.88 | -617.12 | -558.036 | -535.896 | -747.787 | -594.785 | -450.129 | -566.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0 | 0 | 639.58 | 0 | 0 | 0 | 0 | 0 | 506.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,084.352 | 5,596.7 | 5,374.8 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 337.215 | 375.237 | 329.97 | 639.58 | 376.633 | 494.734 | 408.884 | 438.815 | 347.543 | 2,195.224 | 2,172.1 | 2,195.905 | 2,301.466 | 2,666.174 | 2,685.443 | 450.129 | 566.07 | 515.814 | 567.724 | 509.561 | 407.087 | 358.584 | 414.238 | 368.385 | 344.755 | 405.645 | 248.562 | 321.748 | 304.055 | 385.283 | 448.782 | 393.485 | 463.828 | 478.801 | 266.813 | 257.081 | 294.955 | 357.87 | 222.891 | 339.512 | 407.542 | 360.213 | 265.847 | 300.766 | 299.563 | 362.604 | 205.458 | 187.39 | 668.566 | 826.626 | 610.282 | 602.281 | 472.306 | 583.513 | 563.902 | 605.296 | 547.899 | 1,446.27 | 702.876 | 886.226 | 1,387.008 | 1,379.159 | 615.263 | 737.624 | 752.994 | 731.511 | 730.975 | 773.111 | 0 | 0 | 0 | 0 | 240.14 | 0 | 272.643 | 276.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.375 | 6,225.228 | 5,725.1 | 5,491 | 113.9 | 110.6 | 105.1 | 98.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2.415 | 2.731 | 3.359 | 3.798 | 13.526 | 13.914 | 14.319 | 14.633 | 14.128 | 14.678 | 15.168 | 16.247 | 16.359 | 16.81 | 0 | 0 | 0 | 21.038 | 0 | 0 | 0 | 25.237 | 0 | 0 | 0 | 27.423 | 0 | 0 | 0 | 29.851 | 0 | 0 | 0 | 31.998 | 0 | 0 | 0 | 29.359 | 28.537 | 28.12 | 27.58 | 27.531 | 27.464 | 27.274 | 28.084 | 29.773 | 34.411 | 34.474 | 39.382 | 38.599 | 35.394 | 35.009 | 31.945 | 31.89 | 30.552 | 30.559 | 30.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.086 | 23.6 | 22.8 | 15.9 | 11.9 | 10.8 | 11.2 |
| Goodwill
| 24.986 | 24.986 | 24.986 | 24.986 | 24.95 | 24.95 | 24.465 | 24.465 | 24.465 | 24.465 | 24.199 | 24.431 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 69.616 | 58.752 | 60.681 | 60.745 | 60.736 | 61.511 | 62.38 | 63.346 | 60.605 | 60.571 | 59.811 | 60.112 | 61.241 | 28.511 | 0 | 0 | 0 | 27.983 | 0 | 0 | 0 | 22.357 | 0 | 0 | 0 | 17.804 | 0 | 0 | 0 | 18.31 | 0 | 0 | 0 | 14.341 | 0 | 0 | 0 | 9.225 | 7.108 | 6.246 | 5.205 | 4.832 | 4.711 | 4.708 | 4.136 | 4.317 | 3.635 | 3.128 | 84.262 | 80.926 | 72.382 | 67.848 | 65.516 | 65.545 | 64.186 | 60.756 | 53.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.094 | 7.6 | 8.5 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 94.602 | 83.738 | 85.667 | 85.731 | 85.686 | 86.461 | 86.845 | 87.811 | 85.07 | 85.036 | 84.01 | 84.543 | 85.441 | 28.511 | 0 | 0 | 0 | 27.983 | 0 | 0 | 0 | 22.357 | 0 | 0 | 0 | 17.804 | 0 | 0 | 0 | 18.31 | 0 | 0 | 0 | 14.341 | 0 | 0 | 0 | 9.225 | 7.108 | 6.246 | 5.205 | 4.832 | 4.711 | 4.708 | 4.136 | 4.317 | 3.635 | 3.128 | 84.262 | 80.926 | 72.382 | 67.848 | 65.516 | 65.545 | 64.186 | 60.756 | 53.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.094 | 7.6 | 8.5 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 544.61 | 572.131 | 530.026 | 483.208 | 435.094 | 7,035.623 | 14,288.54 | 14,860.318 | 14,655.22 | 14,045.721 | 13,400.59 | 13,461.358 | 15,024.213 | 16,444.951 | 15,889.1 | 377.694 | 368.023 | 266.57 | 283.02 | 278.215 | 257.897 | 349.899 | 322.739 | 319.077 | 330.156 | 334.913 | 341.549 | 333.496 | 325.791 | 330.05 | 316.073 | 311.325 | 304.956 | 309.644 | 330.64 | 314.946 | 311.777 | 328.389 | 313.434 | 307.158 | 304.625 | 301.228 | 287.344 | 278.219 | 274.131 | 288.884 | 261.165 | 245.084 | 234.745 | 230.994 | 9,778.565 | 9,524.102 | 9,769.705 | 1,712.457 | 9,262.838 | 7,656.039 | 7,511.737 | 8,203.405 | 8,133.012 | 7,608.676 | 7,623.372 | 7,551.245 | 7,530.439 | 7,159.186 | 201.907 | 221.205 | 262.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 95.577 | 92.283 | 93.68 | 95.125 | 96.834 | 89.444 | 106.509 | 98.874 | 93.3 | 0 | 18.657 | 17.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 26,329.432 | 26,992.707 | 26,660.03 | -667.862 | 25,164.168 | 17,758.058 | -106.509 | -98.874 | -93.3 | -14,145.435 | -18.657 | -17.74 | -15,126.013 | -16,490.272 | -15,889.1 | -377.694 | -368.023 | -315.591 | -283.02 | -278.215 | -257.897 | -397.493 | -322.739 | -319.077 | -330.156 | -380.14 | -341.549 | -333.496 | -325.791 | -378.211 | -316.073 | -311.325 | -304.956 | -355.983 | -330.64 | -314.946 | -311.777 | -366.973 | -349.079 | -341.524 | -337.41 | -333.591 | -319.519 | -310.201 | -306.351 | -322.974 | -299.211 | -282.686 | -358.389 | -350.519 | -9,886.341 | -9,626.959 | -9,867.166 | -1,809.892 | -9,357.576 | -7,747.354 | -7,596.395 | -8,203.405 | -8,133.012 | -7,608.676 | -7,623.372 | -7,551.245 | -7,530.439 | -7,159.186 | -201.907 | -221.205 | -262.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.9 | -11.9 | -10.8 | -11.2 |
| Total Non-Current Assets
| 27,066.636 | 27,743.59 | 27,372.762 | 25,680.199 | 25,795.308 | 24,983.5 | 14,389.704 | 14,962.762 | 14,754.418 | 14,145.435 | 13,499.768 | 13,562.148 | 15,126.013 | 16,490.272 | 15,889.1 | 377.694 | 368.023 | 315.591 | 283.02 | 278.215 | 257.897 | 397.493 | 322.739 | 319.077 | 330.156 | 380.14 | 341.549 | 333.496 | 325.791 | 378.211 | 316.073 | 311.325 | 304.956 | 355.983 | 330.64 | 314.946 | 311.777 | 366.973 | 349.079 | 341.524 | 337.41 | 333.591 | 319.519 | 310.201 | 306.351 | 322.974 | 299.211 | 282.686 | 358.389 | 350.519 | 9,886.341 | 9,626.959 | 9,867.166 | 1,809.892 | 9,357.576 | 7,747.354 | 7,596.395 | 8,203.405 | 8,133.012 | 7,608.676 | 7,623.372 | 7,551.245 | 7,530.439 | 7,159.186 | 201.907 | 221.205 | 262.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.18 | 31.2 | 31.3 | 15.9 | 11.9 | 10.8 | 11.2 |
| Total Assets
| 27,403.851 | 28,118.827 | 27,702.732 | 26,319.779 | 26,171.941 | 25,478.234 | 23,823.494 | 24,740.369 | 24,534.89 | 23,493.593 | 22,552.999 | 22,648.181 | 25,021.341 | 26,790.622 | 25,852.622 | 25,755.35 | 25,049.628 | 24,945.223 | 23,794.658 | 23,255.37 | 21,156.879 | 23,748.967 | 23,425.134 | 23,105.883 | 22,861.913 | 21,347.435 | 22,432.373 | 22,416.044 | 22,350.292 | 22,639.642 | 21,612.551 | 21,486.914 | 21,152.196 | 20,583.516 | 20,418.791 | 19,642.805 | 19,122.765 | 18,967.193 | 18,522.205 | 18,649.866 | 19,071.28 | 17,911.247 | 17,198.852 | 16,905.257 | 16,535.244 | 15,885.492 | 17,761.36 | 17,414.038 | 17,191.174 | 16,662.339 | 15,471.356 | 14,952.494 | 14,727.55 | 14,599.583 | 14,122.406 | 14,273.72 | 14,268.988 | 9,267.419 | 9,291.48 | 8,908.729 | 8,684.327 | 8,587.634 | 8,613.068 | 8,316.563 | 7,658.254 | 7,566.167 | 8,006.946 | 8,327.939 | 8,171.452 | 8,240.988 | 8,116.58 | 8,028.453 | 8,022.447 | 7,358.612 | 7,023.333 | 6,840.389 | 6,698.634 | 6,955.184 | 6,454.769 | 6,277.504 | 6,036.876 | 6,046.294 | 5,846.048 | 5,587.81 | 5,453.69 | 5,345.699 | 5,154.225 | 4,958.1 | 4,771.855 | 4,730.937 | 4,677.115 | 4,601.313 | 4,574.976 | 4,524.825 | 4,441.499 | 4,414.257 | 6,135.371 | 6,253.408 | 5,756.3 | 5,522.3 | 5,130.1 | 3,598.4 | 3,052.6 | 3,029.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 82.588 | 0 | 0 | 0 | 83.884 | 48.202 | 52.79 | 57.005 | 107.92 | 368.428 | 173.519 | 161.804 | 0 | 336.237 | 352.893 | 349.365 | 179.519 | 0 | 0 | 0 | 170.023 | 0 | 0 | 0 | 167.911 | 0 | 0 | 0 | 138.435 | 0 | 0 | 0 | 144.772 | 0 | 0 | 0 | 105.763 | 54.978 | 65.656 | 77.661 | 81.048 | 63.896 | 62.372 | 34.171 | 55.177 | 38.676 | 54.623 | 113.114 | 105.993 | 84.508 | 90.891 | 54.018 | 117.371 | 83.608 | 69.169 | 77.107 | 74.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.9 | 27.9 | 9.7 |
| Tax Payables
| 0 | 67.028 | 0 | 0 | 0 | 19.937 | 1.648 | 0 | 0 | 0 | 0 | 0 | 1.43 | 52.719 | 0 | 0 | 0 | 9.833 | 0 | 0 | 0 | 44.592 | 0 | 0 | 0 | 22.038 | 0 | 0 | 0 | 20.574 | 0 | 0 | 0 | 32.536 | 0 | 0 | 0 | 7.841 | 6.777 | 9.203 | 6.63 | 7.804 | 12.023 | 11.232 | 8.038 | 35.543 | 3.488 | 0.228 | 18.544 | 26.095 | 13.959 | 5.297 | 1.124 | 7.228 | 5.875 | 7.695 | 4.264 | 11.882 | 10.432 | 7.989 | 4.103 | 79.23 | 74.069 | 24.288 | 3.806 | 10.436 | 7.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 16.869 | 0 | 0 | 0 | -103.821 | -49.85 | -52.79 | -57.005 | -107.92 | -368.428 | -173.519 | -163.234 | -52.719 | -336.237 | -352.893 | -349.365 | -189.352 | 0 | 0 | 0 | -214.615 | 0 | 0 | 0 | -189.949 | 0 | 0 | 0 | -159.009 | 0 | 0 | 0 | -177.308 | 0 | 0 | 0 | -113.604 | -61.755 | -74.859 | -84.291 | -36.913 | -75.919 | -73.604 | -42.209 | -90.72 | -42.164 | -54.851 | -131.658 | -132.088 | -98.467 | -5.297 | -1.124 | -16.304 | -5.875 | -7.695 | -4.264 | -86.288 | -10.432 | -7.989 | -4.103 | -79.23 | -74.069 | -24.288 | -3.806 | -10.436 | -7.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.9 | -27.9 | -9.7 |
| Total Current Liabilities
| 0 | 82.588 | 0 | 16.869 | -258.582 | -160.669 | 48.202 | 52.79 | 57.005 | 254.835 | 381.208 | 173.519 | 161.804 | 189.119 | 349.395 | 366.052 | 357.888 | 179.519 | 0 | 0 | 0 | 170.023 | 0 | 0 | 0 | 167.911 | 0 | 0 | 0 | 138.435 | 0 | 0 | 0 | 144.772 | 0 | 0 | 0 | 89.589 | 54.978 | 65.656 | 77.661 | 51.939 | 63.896 | 62.372 | 34.171 | 55.177 | 38.676 | 54.623 | 113.114 | 132.501 | 84.508 | 90.891 | 54.018 | 108.295 | 83.608 | 69.169 | 77.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.9 | 27.9 | 9.7 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 598.952 | 598.869 | 598.784 | 598.578 | 699.573 | 733.369 | 597.961 | 597.754 | 632.549 | 702.915 | 702.748 | 602.583 | 602.37 | 602.158 | 802.185 | 602.645 | 602.446 | 602.268 | 602.752 | 602.04 | 464.183 | 464.098 | 464.014 | 488.93 | 488.848 | 488.767 | 488.686 | 488.597 | 798.463 | 798.291 | 698.301 | 498.867 | 498.734 | 498.603 | 299.381 | 299.29 | 299.201 | 299.112 | 299.024 | 298.936 | 298.849 | 298.763 | 298.677 | 298.611 | 498.491 | 498.343 | 498.195 | 498.061 | 199.704 | 199.642 | 199.581 | 199.521 | 199.463 | 199.405 | 199.349 | 199.293 | 199.239 | 199.185 | 199.132 | 199.08 | 199.03 | 198.98 | 198.928 | 199.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,058.635 | 0 | 0 | 0 | 2,850.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 7,306.496 | 7,330.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 470.953 | 524.164 | 484.684 | 443.014 | 431.809 | 351.569 | 294.897 | 315.78 | 291.716 | 285.087 | 238.989 | 239.65 | 310.487 | 373.753 | 369.019 | 360.458 | 329.662 | 321.587 | 227.387 | 213.508 | 150.426 | 268.468 | 235.062 | 231.635 | 241.668 | 198.356 | 273.829 | 273.181 | 270.525 | 273.243 | 241.227 | 247.14 | 245.447 | 244.219 | 233.676 | 210.424 | 207.322 | 242.349 | 206.487 | 215.669 | 229.823 | 189.204 | 165.889 | 160.103 | 158.168 | 154.885 | 111.674 | 100.703 | 96.821 | 76.971 | 51.445 | 47.676 | 48.826 | 41 | 41.36 | 49.61 | 53.8 | 30.858 | 27.554 | 22.031 | 21.092 | 18.329 | 23.589 | 39.94 | 36.724 | 39.842 | 51.476 | 76.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 17,129.58 | 17,174.656 | 17,185.693 | -1,041.592 | 16,423.095 | 16,291.622 | -892.858 | -913.534 | -924.265 | -702.915 | -941.737 | -842.233 | -912.857 | 17,137.865 | -1,171.204 | -963.103 | -932.108 | -923.855 | -830.139 | -815.548 | -614.609 | -732.566 | -699.076 | -720.565 | -730.516 | -687.123 | -762.515 | -761.778 | -1,068.988 | -1,071.534 | -939.528 | -746.007 | -744.181 | -742.822 | -533.057 | -299.29 | -299.201 | -299.112 | -299.024 | -298.936 | -298.849 | -298.763 | -298.677 | -298.611 | -498.491 | -498.343 | -498.195 | -598.764 | -296.525 | -276.613 | -251.026 | -247.197 | -248.289 | -240.405 | -240.709 | -248.903 | -253.039 | -230.043 | -226.686 | -221.111 | -220.122 | -217.309 | -222.517 | -239.066 | -36.724 | -39.842 | -51.476 | -76.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,058.635 | 0 | 0 | 0 | -2,850.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 18,199.485 | 18,297.689 | 18,269.161 | 17,404.351 | 17,554.477 | 17,376.56 | 892.858 | 913.534 | 57.005 | 254.835 | 15,320.576 | 173.519 | 161.804 | 189.119 | 17,569.468 | 17,344.057 | 16,779.874 | 923.855 | 16,632.201 | 16,314.471 | 14,749.805 | 732.566 | 16,356.391 | 16,139.867 | 15,934.882 | 687.123 | 15,609.739 | 15,679.201 | 15,731.719 | 1,071.534 | 15,349.435 | 15,232.952 | 14,980.341 | 742.822 | 14,574.015 | 14,022.806 | 13,608.124 | 541.461 | 505.511 | 514.605 | 528.672 | 487.967 | 464.566 | 458.714 | 656.659 | 653.228 | 609.869 | 598.764 | 296.525 | 302.084 | 251.026 | 247.197 | 248.289 | 240.405 | 240.709 | 248.903 | 253.039 | 6,472.529 | 6,540.829 | 6,327.321 | 6,064.037 | 5,982.383 | 6,035.317 | 5,693.264 | 5,241.347 | 5,226.23 | 5,370.576 | 5,505.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 18,199.485 | 18,380.277 | 18,269.161 | 17,404.351 | 17,295.895 | 17,215.891 | 15,993.091 | 16,802.741 | 16,790.437 | 15,750.375 | 15,320.576 | 15,306.126 | 16,976.294 | 18,195.613 | 17,569.468 | 17,344.057 | 16,779.874 | 17,294.736 | 16,632.201 | 16,314.471 | 14,749.805 | 16,366.122 | 16,356.391 | 16,139.867 | 15,934.882 | 14,808.833 | 15,609.739 | 15,679.201 | 15,731.719 | 16,068.565 | 15,349.435 | 15,232.952 | 14,980.341 | 14,666.059 | 14,574.015 | 14,022.806 | 13,608.124 | 13,471.465 | 13,093.943 | 13,240.729 | 13,654.606 | 12,856.265 | 12,345.629 | 12,123.801 | 11,832.519 | 11,322.613 | 13,425.301 | 13,164.987 | 13,024.203 | 12,694.707 | 12,193.914 | 11,745.275 | 11,623.934 | 11,664.374 | 11,206.928 | 11,239.188 | 11,219.198 | 6,472.529 | 6,540.829 | 6,327.321 | 6,064.037 | 5,982.383 | 6,035.317 | 5,693.264 | 5,241.347 | 5,226.23 | 5,370.576 | 5,505.532 | 5,407.788 | 5,407.447 | 5,287.473 | 5,185.266 | 5,246.432 | 4,864.066 | 4,812.678 | 4,708.585 | 4,588.121 | 4,712.042 | 4,488.872 | 4,383.042 | 4,211.681 | 4,283.225 | 4,163.565 | 4,038.794 | 3,941.505 | 3,894.478 | 3,722.129 | 3,567.345 | 3,425.583 | 3,390.137 | 3,339.76 | 3,254.367 | 3,182.306 | 3,196.364 | 3,180.937 | 3,159.21 | 4,914.344 | 5,043.15 | 4,692.5 | 4,515.9 | 4,413.3 | 3,059 | 2,560.3 | 2,580.9 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300.001 | 300 | 300 | 300 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 0 | 0 | 0 | 300.001 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 62.346 | 62.346 | 62.346 | 362.347 | 362.347 | 362.347 | 63.979 | 63.979 | 64.063 | 64.063 | 64.063 | 65.962 | 66.466 | 66.662 | 366.786 | 366.791 | 366.791 | 66.792 | 368.768 | 368.768 | 369.854 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 372.388 | 372.388 | 372.388 | 72.387 | 72.388 | 0 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 272.388 | 0 | 0 | 0 | 272.388 | 272.388 | 272.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.892 | 7.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 7,566.548 | 8,016.828 | 7,746.677 | 7,266.231 | 7,259.116 | 6,728.675 | 6,325.411 | 6,400.065 | 6,237.355 | 6,410.379 | 5,962.057 | 6,026.232 | 6,501.904 | 6,852.884 | 6,594.186 | 6,735.979 | 6,508.545 | 6,050.795 | 5,627.006 | 5,434.747 | 5,029.922 | 5,878.228 | 5,593.668 | 5,501.913 | 5,468.768 | 5,168.573 | 5,414.466 | 5,327.885 | 5,228.601 | 5,171.997 | 4,922.838 | 4,882.302 | 4,793.724 | 4,538.54 | 4,446.247 | 4,263.907 | 4,169.702 | 4,243.683 | 4,035.652 | 4,011.823 | 3,979.621 | 3,721.91 | 3,581.444 | 3,515.206 | 3,442.435 | 3,342.064 | 3,153.427 | 3,093.948 | 2,906.932 | 2,758.108 | 2,520.373 | 2,477.012 | 2,457.227 | 2,304.961 | 2,297.247 | 2,395.213 | 2,409.968 | 2,197.755 | 2,116.637 | 2,062.153 | 2,086.957 | 2,067.495 | 2,064.393 | 2,198.446 | 2,120.804 | 2,259.739 | 2,382.394 | 2,410.651 | 2,375.133 | 2,399.714 | 2,296.384 | 2,279.325 | 2,229.083 | 2,125.333 | 1,945.173 | 1,869.579 | 1,850.427 | 1,764.783 | 1,707.306 | 1,639.311 | 1,572.189 | 1,065.788 | 1,025.183 | 999.843 | 1,032.068 | 1,008.571 | 1,004.469 | 980.782 | 980.074 | 962.51 | 958.793 | 946.948 | 933.045 | 915.532 | 885.722 | 869.776 | 856.374 | 839.972 | 765.7 | 715 | 659.7 | 490.4 | 434.5 | 392.9 |
| Accumulated Other Comprehensive Income/Loss
| 39.173 | 36.696 | 31.37 | 31.731 | 30.043 | 22.759 | 15.912 | 22.653 | 26.732 | -117.446 | -117.932 | -133.413 | -48.656 | 37.873 | 23.836 | 27.412 | 6.329 | 56.411 | 55.169 | 56.58 | 9.048 | 24.156 | 38.559 | 33.58 | 21.16 | -17.664 | -10.232 | 3.878 | -0.473 | 8.564 | -9.851 | 10.285 | 14.069 | 43.271 | 53.861 | 41.597 | 34.496 | 60.453 | 57.742 | 69.778 | 98.181 | 71.93 | 51.563 | 55.983 | 56.914 | 38.428 | 45.097 | 39.923 | 159.776 | 151.077 | 159.02 | 138.153 | 154.897 | 142.044 | 137.594 | 151.295 | 150.697 | 163.234 | 148.563 | 96.516 | 109.723 | 112.634 | 93.329 | 11.484 | -106.537 | -314.928 | -149.083 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.9 |
| Other Total Stockholders Equity
| 53.686 | 53.145 | 56.274 | -300.001 | -300.001 | -300.001 | 25.806 | 28.748 | 25.841 | -109.683 | 55.107 | 54.711 | 57.721 | 0 | -248.221 | -249.457 | -253.152 | 44.148 | 41.752 | 39.885 | 33.774 | 40.112 | 35.945 | 37.22 | 36.744 | 36.163 | 37.606 | 37.486 | 39.989 | 43.221 | 42.225 | 44.918 | 49.372 | 51.127 | 53.651 | 0 | 52.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.121 | 203.328 | 372.388 | 372.388 | 0 | 0 | 0 | 0 | 0 | 0 | 56.5 | 0 | 0 | 0 | 272.388 | 272.388 | 272.388 | 0 | 0 | 0 | 257.98 | 0 | 400.391 | 433.672 | 419.365 | 272.388 | 172.388 | 172.388 | 172.388 | 150.887 | 172.388 | 172.388 | 172.388 | 202.702 | 578.887 | 472.318 | 404.677 | 366.823 | 348.829 | 333.515 | 292.323 | 304.875 | 304.867 | 326.959 | 381.529 | 335.442 | 292.394 | 304.317 | 292.909 | 299.719 | 235.8 | 236.1 | 7.9 | 7.9 | 8 | 7.9 |
| Total Shareholders Equity
| 8,021.754 | 8,469.016 | 8,196.668 | 7,660.309 | 7,651.506 | 7,113.781 | 6,731.109 | 6,815.446 | 6,653.992 | 6,713.062 | 6,263.296 | 6,313.493 | 6,877.436 | 7,315.632 | 7,036.587 | 7,180.725 | 6,928.513 | 6,518.147 | 6,092.695 | 5,899.98 | 5,442.598 | 6,314.884 | 6,040.56 | 5,945.101 | 5,899.06 | 5,559.46 | 5,814.228 | 5,741.637 | 5,640.505 | 5,596.17 | 5,327.6 | 5,309.893 | 5,229.553 | 5,005.326 | 4,926.147 | 4,728.63 | 4,629.452 | 4,729.361 | 4,519.316 | 4,510.887 | 4,508.41 | 4,226.268 | 4,054.635 | 3,993.758 | 3,922.954 | 3,803.702 | 3,622.515 | 3,557.505 | 3,491.217 | 3,333.824 | 3,051.781 | 2,987.553 | 2,884.512 | 2,719.393 | 2,707.229 | 2,818.896 | 2,833.053 | 2,633.377 | 2,594.088 | 2,431.057 | 2,469.068 | 2,452.517 | 2,430.11 | 2,482.318 | 2,286.655 | 2,217.199 | 2,505.699 | 2,683.521 | 2,633.113 | 2,700.446 | 2,696.775 | 2,712.997 | 2,648.448 | 2,397.721 | 2,117.561 | 2,041.967 | 2,022.815 | 1,915.67 | 1,879.694 | 1,811.699 | 1,744.577 | 1,682.143 | 1,604.07 | 1,472.161 | 1,436.745 | 1,375.394 | 1,353.298 | 1,314.297 | 1,272.397 | 1,267.385 | 1,263.66 | 1,273.907 | 1,314.574 | 1,250.974 | 1,186.008 | 1,181.985 | 1,149.283 | 1,139.691 | 1,001.5 | 951.1 | 667.6 | 498.3 | 444 | 402.7 |
| Total Equity
| 9,204.366 | 9,738.55 | 9,433.571 | 8,864.604 | 8,827.305 | 8,216.186 | 7,830.403 | 7,937.628 | 7,744.453 | 7,743.218 | 7,232.423 | 7,342.055 | 8,045.047 | 8,595.009 | 8,283.154 | 8,411.293 | 8,269.754 | 7,650.487 | 7,162.457 | 6,940.899 | 6,407.074 | 7,382.845 | 7,068.743 | 6,966.016 | 6,927.031 | 6,538.602 | 6,822.634 | 6,736.843 | 6,618.573 | 6,571.077 | 6,263.116 | 6,253.962 | 6,171.855 | 5,917.457 | 5,844.776 | 5,619.999 | 5,514.641 | 5,495.728 | 5,428.262 | 5,409.137 | 5,416.674 | 5,054.982 | 4,853.223 | 4,781.456 | 4,702.725 | 4,562.879 | 4,336.059 | 4,249.051 | 4,166.971 | 3,967.632 | 3,277.442 | 3,207.219 | 3,103.616 | 2,935.209 | 2,915.478 | 3,034.532 | 3,049.79 | 2,794.89 | 2,750.651 | 2,581.408 | 2,620.29 | 2,605.251 | 2,577.751 | 2,623.299 | 2,416.907 | 2,339.937 | 2,636.37 | 2,822.407 | 2,763.664 | 2,833.541 | 2,829.107 | 2,843.187 | 2,776.015 | 2,494.546 | 2,210.655 | 2,131.804 | 2,110.513 | 2,243.142 | 1,965.897 | 1,894.462 | 1,825.195 | 1,763.069 | 1,682.483 | 1,549.016 | 1,512.185 | 1,451.221 | 1,432.096 | 1,390.755 | 1,346.272 | 1,340.8 | 1,337.355 | 1,346.946 | 1,392.67 | 1,328.461 | 1,260.562 | 1,255.047 | 1,221.027 | 1,210.258 | 1,063.8 | 1,006.4 | 716.8 | 539.4 | 492.3 | 448.5 |
| Total Liabilities & Shareholders Equity
| 27,403.851 | 28,118.827 | 27,702.732 | 26,319.779 | 26,171.941 | 25,478.234 | 23,823.494 | 24,740.369 | 24,534.89 | 23,493.593 | 22,552.999 | 22,648.181 | 25,021.341 | 26,790.622 | 25,852.622 | 25,755.35 | 25,049.628 | 24,945.223 | 23,794.658 | 23,255.37 | 21,156.879 | 23,748.967 | 23,425.134 | 23,105.883 | 22,861.913 | 21,347.435 | 22,432.373 | 22,416.044 | 22,350.292 | 22,639.642 | 21,612.551 | 21,486.914 | 21,152.196 | 20,583.516 | 20,418.791 | 19,642.805 | 19,122.765 | 18,967.193 | 18,522.205 | 18,649.866 | 19,071.28 | 17,911.247 | 17,198.852 | 16,905.257 | 16,535.244 | 15,885.492 | 17,761.36 | 17,414.038 | 17,191.174 | 16,662.339 | 15,471.356 | 14,952.494 | 14,727.55 | 14,599.583 | 14,122.406 | 14,273.72 | 14,268.988 | 9,267.419 | 9,291.48 | 8,908.729 | 8,684.327 | 8,587.634 | 8,613.068 | 8,316.563 | 7,658.254 | 7,566.167 | 8,006.946 | 8,327.939 | 8,171.452 | 8,240.988 | 8,116.58 | 8,028.453 | 8,022.447 | 7,358.612 | 7,023.333 | 6,840.389 | 6,698.634 | 6,955.184 | 6,454.769 | 6,277.504 | 6,036.876 | 6,046.294 | 5,846.048 | 5,587.81 | 5,453.69 | 5,345.699 | 5,154.225 | 4,958.1 | 4,771.855 | 4,730.937 | 4,677.115 | 4,601.313 | 4,574.976 | 4,524.825 | 4,441.499 | 4,414.257 | 6,135.371 | 6,253.408 | 5,756.3 | 5,522.3 | 5,130.1 | 3,598.4 | 3,052.6 | 3,029.4 |