E-L Financial Corporation Limited
TSX:ELF.TO
1310 (CAD) • At close September 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,997.688 | -706.984 | 2,323.627 | 2,564.899 | 2,906.541 | 1,066.875 | 2,336.738 | 1,671.885 | 1,964.935 | 2,365.718 | 1,585.718 | 2,783.914 | 2,805.547 | 2,725.184 | 2,153.506 | 1,600.148 | 2,162.946 | 2,320.794 | 2,201.191 | 1,893.119 | 1,652.951 | 1,380.163 | 1,306.988 | 1,267.189 | 1,185.8 | 1,109.5 | 1,135.5 | 964.5 | 900.2 | 812.1 | 914.7 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,997.688 | -706.984 | 2,323.627 | 2,564.899 | 2,906.541 | 1,066.875 | 2,336.738 | 1,671.885 | 1,964.935 | 2,365.718 | 1,585.718 | 2,783.914 | 2,805.547 | 2,725.184 | 2,153.506 | 1,600.148 | 2,162.946 | 2,320.794 | 2,201.191 | 1,893.119 | 1,652.951 | 1,380.163 | 1,306.988 | 1,267.189 | 1,185.8 | 1,109.5 | 1,135.5 | 964.5 | 900.2 | 812.1 | 914.7 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.882 | 196.575 | 187.086 | 177.421 | 184.932 | 176.955 | 165.596 | 155.643 | 158.447 | 155.316 | 140.769 | 254.344 | 0 | 0 | 0 | 227.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 73.654 | 0 | 0 | 0 | 0 | 0 | 180.75 | 195.159 | 188.408 | 193.141 | 168.257 | 396.271 | 379.526 | -363.268 | -328.033 | 324.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 109.882 | 196.575 | 187.086 | 177.421 | 184.932 | 176.955 | 165.596 | 155.643 | 158.447 | 155.316 | 140.769 | 254.344 | 379.526 | -363.268 | -328.033 | 551.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -742.156 | 337.608 | -1,129.553 | -2,128.621 | -2,178.13 | -1,162.949 | -1,677.316 | -1,394.666 | -1,314.752 | -1,939.116 | -862.626 | -2,502.009 | -3,217.725 | -2,136.63 | -2,021.138 | -2,209.35 | -1,888.17 | -1,828.775 | -1,787.095 | -1,718.01 | -1,592.74 | -1,301.58 | -1,162.081 | -1,134.805 | -1,092.8 | -1,008.9 | -939.6 | -870.6 | -825.1 | -755.2 | -863 |
Operating Expenses
| 742.156 | 534.183 | -942.467 | -1,951.2 | -1,993.198 | -985.994 | -1,511.72 | -1,239.023 | -1,156.305 | -1,783.8 | -721.857 | -2,247.665 | -2,838.199 | -2,499.898 | -2,349.171 | -1,657.959 | -1,888.17 | -1,828.775 | -1,787.095 | -1,718.01 | -1,592.74 | -1,301.58 | -1,162.081 | -1,134.805 | -1,092.8 | -1,008.9 | -939.6 | -870.6 | -825.1 | -755.2 | -863 |
Operating Income
| -169.383 | -172.801 | 1,381.16 | 613.699 | 913.343 | 80.881 | 825.018 | 432.862 | 808.63 | 581.918 | 863.861 | 536.249 | -32.652 | 225.286 | -195.665 | -57.811 | 274.776 | 492.019 | 414.096 | 175.109 | 60.211 | 78.583 | 144.907 | 132.384 | 93 | 100.6 | 195.9 | 93.9 | 75.1 | 56.9 | 51.7 |
Operating Income Ratio
| -0.042 | 0.244 | 0.594 | 0.239 | 0.314 | 0.076 | 0.353 | 0.259 | 0.412 | 0.246 | 0.545 | 0.193 | -0.012 | 0.083 | -0.091 | -0.036 | 0.127 | 0.212 | 0.188 | 0.092 | 0.036 | 0.057 | 0.111 | 0.104 | 0.078 | 0.091 | 0.173 | 0.097 | 0.083 | 0.07 | 0.057 |
Total Other Income Expenses Net
| 1,281.916 | -182.228 | 116.182 | 99.773 | 113.818 | 8.352 | 71.03 | 444.946 | 783.801 | -14.18 | -18.977 | 128.544 | -27.298 | 34.853 | 0 | 0 | 532.738 | 691.924 | 600.483 | 350.033 | 294.832 | 272.868 | 340.162 | 349.124 | 310.2 | 287 | 330.3 | 197.9 | 176.9 | 174.2 | 207.9 |
Income Before Tax
| 1,281.916 | -355.029 | 1,497.342 | 713.472 | 1,027.161 | 89.233 | 896.048 | 432.862 | 808.63 | 581.918 | 863.861 | 536.249 | -38.917 | 225.286 | -195.665 | -57.811 | 807.514 | 1,183.943 | 1,014.579 | 525.142 | 355.043 | 351.451 | 485.069 | 481.508 | 403.2 | 387.6 | 526.2 | 291.8 | 252 | 231.1 | 259.6 |
Income Before Tax Ratio
| 0.321 | 0.502 | 0.644 | 0.278 | 0.353 | 0.084 | 0.383 | 0.259 | 0.412 | 0.246 | 0.545 | 0.193 | -0.014 | 0.083 | -0.091 | -0.036 | 0.373 | 0.51 | 0.461 | 0.277 | 0.215 | 0.255 | 0.371 | 0.38 | 0.34 | 0.349 | 0.463 | 0.303 | 0.28 | 0.285 | 0.284 |
Income Tax Expense
| 179.356 | -27.716 | 215.35 | 109.96 | 165.479 | 32.232 | 142.974 | 80.916 | 123.543 | 91.066 | 114.515 | 53.734 | -1.609 | 79.276 | 86.02 | 62.587 | 64.088 | 119.499 | 120.393 | 45.223 | 13.341 | 27.071 | 67.427 | 58.995 | 40.4 | 43.4 | 29.5 | 36.1 | 31.5 | 15.9 | 10.1 |
Net Income
| 955.279 | -327.313 | 1,165.81 | 503.739 | 747.864 | 28.049 | 663.436 | 329.704 | 528.49 | 403.2 | 904.436 | 466.144 | -44.723 | 144.693 | -184.535 | -126.963 | 210.688 | 372.52 | 293.703 | 129.886 | 46.87 | 51.512 | 77.48 | 73.389 | 52.6 | 57.2 | 166.4 | 57.8 | 43.6 | 41 | 41.6 |
Net Income Ratio
| 0.239 | 0.463 | 0.502 | 0.196 | 0.257 | 0.026 | 0.284 | 0.197 | 0.269 | 0.17 | 0.57 | 0.167 | -0.016 | 0.053 | -0.086 | -0.079 | 0.097 | 0.161 | 0.133 | 0.069 | 0.028 | 0.037 | 0.059 | 0.058 | 0.044 | 0.052 | 0.147 | 0.06 | 0.048 | 0.05 | 0.045 |
EPS
| 265.6 | -92.15 | 318.98 | 128.21 | 185.67 | 6.49 | 166.17 | 80.88 | 132.18 | 96.51 | 227.18 | 118.41 | -11.37 | 43.8 | -55.61 | -38.17 | 60.29 | 109.97 | 86.68 | 62.67 | 12.2 | 13.41 | 20.1 | 19.11 | 13.7 | 14.88 | 43.32 | 15.05 | 11.34 | 10.69 | 10.84 |
EPS Diluted
| 245.24 | -92.15 | 284.39 | 115.96 | 168.06 | 6.49 | 152.83 | 75.8 | 121.74 | 90.06 | 192.97 | 101.1 | -10.22 | 41.28 | -47.9 | -34.19 | 57.37 | 104.21 | 86.68 | 62.67 | 12.2 | 13.41 | 20.1 | 19.11 | 13.7 | 14.88 | 43.32 | 15.05 | 11.34 | 10.69 | 10.84 |
EBITDA
| -160.267 | -134.669 | 1,413.878 | 644.319 | 939.654 | 104.023 | 846.724 | 438.576 | 677.866 | 525.179 | 1,054.753 | 577.094 | -32.652 | 223.969 | -98.515 | -64.376 | 274.776 | 492.019 | 414.096 | 175.109 | 60.211 | 78.583 | 65.511 | 132.384 | 93 | 100.6 | 195.9 | 93.9 | 75.1 | 56.9 | 51.7 |
EBITDA Ratio
| -0.04 | 0.19 | 0.608 | 0.251 | 0.323 | 0.098 | 0.362 | 0.262 | 0.345 | 0.222 | 0.665 | 0.207 | -0.012 | 0.082 | -0.046 | -0.04 | 0.127 | 0.212 | 0.188 | 0.092 | 0.036 | 0.057 | 0.05 | 0.104 | 0.078 | 0.091 | 0.173 | 0.097 | 0.083 | 0.07 | 0.057 |