Electrotherm (India) Limited

NSE:ELECTHERM.NS

1076.4 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 623.4660.9644.7886.8304.1471.8326.9566.7768.6635.4340.2497.291,232.861,877.19665.36623.87410.42210.38188.113
Short Term Investments 0.583.687100.4163158.821.6116-5.1002,026.92,246.571,540.041,763.47486.735244.068138.623
Cash and Short Term Investments 623.9744.5731.7987.2467.1630.6348.5567.7784.6635.4340.2497.293,259.764,123.762,205.42,387.34897.155454.449226.736
Net Receivables 2,240.12,152.81,720.82,803.74,449.24,693.23,944.86,806.74,595.85,197.17,914.88,816.140000000
Inventory 6,176.75,706.35,463.75,034.34,904.95,631.24,4813,067.22,707.23,373.74,847.27,621.789,389.654,852.084,528.422,963.372,028.632749.895418.244
Other Current Assets 1,981.71,775.31,573.11,476.6215.2167.93,900.939.738.311.623.322.994,904.83,364.682,483.872,726.451,385.938622.059213.376
Total Current Assets 11,022.410,378.99,489.310,301.810,036.411,122.912,675.210,481.38,125.99,217.813,125.516,958.217,554.2112,340.529,217.698,077.164,311.7251,826.403858.356
Non-Current Assets:
Property, Plant & Equipment, Net 6,539.46,601.36,890.37,241.68,111.99,390.89,897.411,118.812,662.914,027.515,525.418,501.3719,668.7515,838.7610,990.917,221.513,757.4271,890.016715.042
Goodwill 00364.6364.6364.6364.6364.6364.67477477470709.34000000
Intangible Assets 27.437.147.352.151.820.64.44.6752.49.416.200000000
Goodwill and Intangible Assets 27.437.1411.9416.7416.4385.2369751.6752.4756.4763.2764.57709.34000000
Long Term Investments 489.9390.5496.8707.6-91.5-85.2452.5-0.2-15.16.20.90-2,025.79-2,245.76-1,539.21-1,762.63-486.061-243.394-138.459
Tax Assets 0-390.50100.4581.1724.621.6-368.8428.8-6.2-0.902,026.9000000
Other Non-Current Assets 333.7504.1160.1199.1146.5146.6326.21,204.9346.3757.6609-189.52383.82,636.081,932.392,063.95609.344260.444138.623
Total Non-Current Assets 7,390.47,142.57,959.18,665.49,164.410,56211,066.712,706.314,175.315,541.516,897.619,076.4220,76316,229.0811,384.097,522.833,880.711,907.066715.206
Total Assets 18,412.817,521.417,448.418,967.219,200.821,684.923,741.923,187.622,301.224,759.330,023.136,034.6238,317.2128,569.620,601.7815,599.998,192.4353,733.4691,573.562
Liabilities & Equity:
Current Liabilities:
Account Payables 4,274.93,764.93,865.14,228.84,490.44,7624,751.13,6682,602.12,174.72,149.72,501.535,427.715,364.992,892.512,646.21,776.715798.681294.606
Short Term Debt 11,637.517,413.317,234.6328.7294.21,755.52,419.52,347.112,99818,802.831,654.226,207.580000000
Tax Payables 000000229.4122.279.90000000000
Deferred Revenue 03,338.82,810.214,533.710,317.413,050.313,90384.736.941.234.942.560000000
Other Current Liabilities 3,999.71,301.8533.38.12,090.56.712710,627.2868.51,330.41,337.31,344.87174.2133.47104.73208.4110.70364.0636.059
Total Current Liabilities 19,912.125,818.824,443.219,099.317,192.519,574.521,200.616,72716,505.522,349.135,176.130,096.545,601.915,498.462,997.242,854.61,887.418862.741330.665
Non-Current Liabilities:
Long Term Debt 6,065.92,4513,631.910,126.912,726.514,199.316,073.818,880.617,756.612,883.3554.75,550.3123,690.8215,159.4512,296.088,366.643,861.2982,140.703890.151
Deferred Revenue Non-Current 0000000000023,116.340000000
Deferred Tax Liabilities Non-Current 0000000000042.46907.15814.52694.11521.55255.667142.8670
Other Non-Current Liabilities 246213.7196.9164.8215130.891.393.6108.682.355.1-23,036.520000000.001
Total Non-Current Liabilities 6,311.92,664.73,828.810,291.712,941.514,330.116,165.118,974.217,865.212,965.6609.85,672.5924,597.9715,973.9712,990.198,888.194,116.9652,283.57890.152
Total Liabilities 26,22428,483.528,27229,39130,13433,904.637,365.735,701.234,370.735,314.735,785.935,769.1330,199.8821,472.4315,987.4311,742.796,004.3833,146.3111,220.817
Equity:
Preferred Stock 15,391.50000000405.91201200000120000
Common Stock 127.4127.4127.4127.4127.4127.4127.4247.4520.7234.8234.8234.76234.76234.76234.76109.76211.347317.984183.264
Retained Earnings -15,391.5-18,575-18,469.1-18,102-18,644-18,891.3-20,329.3-19,410-18,679.4-16,973-12,297.4-6,419.330000000
Accumulated Other Comprehensive Income/Loss -7,938.64,947.64,980.25,012.95,045.54,006.34,040.24,074.13,763.5656.3724.100000000
Other Total Stockholders Equity -02,537.92,537.92,537.92,537.92,537.92,537.92,513.81,858.85,345.45,3786,370.887,800.996,816.824,378.343,627.441,976.705269.174169.481
Total Shareholders Equity -7,811.2-10,962.1-10,823.6-10,423.8-10,933.2-12,219.7-13,623.8-12,574.7-12,130.5-10,616.5-5,840.5186.318,035.757,051.584,613.13,857.22,188.052587.158352.745
Total Equity -7,811.2-10,962.1-10,823.6-10,423.8-10,933.2-12,219.7-13,623.8-12,513.6-12,069.5-10,555.4-5,762.8265.498,117.337,097.174,614.353,857.22,188.052587.158352.745
Total Liabilities & Shareholders Equity 18,412.817,521.417,448.418,967.219,200.821,684.923,741.923,187.622,301.224,759.330,023.136,034.6238,317.2128,569.620,601.7815,599.998,192.4353,733.4691,573.562