Electrotherm (India) Limited

NSE:ELECTHERM.NS

1026.5 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42013 Q22012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 623.4-378.1320-721.1660.9-354.9287.5-713.1644.7-584.1389.3-973.3886.8-541381.4-467.1304.1-413.7268.8-648.8471.8293.16497.29
Short Term Investments 0.5756.274.21,442.283.6709.880.11,426.2871,168.2197.41,946.6100.41,082160.6934.2163827.4154.71,297.6158.800
Cash and Short Term Investments 623.9378.1394.2721.1744.5354.9367.6713.1731.7584.1586.7973.3987.2541542467.1467.1413.7423.5648.8630.6293.16497.29
Net Receivables 2,240.102,475.102,152.801,852.101,720.802,45002,803.702,64304,449.202,518.604,693.29,511.858,816.14
Inventory 6,176.706,024.105,706.305,781.305,463.705,614.405,034.304,071.604,904.905,857.705,631.27,096.987,621.78
Other Current Assets 1,981.702,176.501,775.301,849.501,573.101,842.301,476.601,557.70215.201,676.90167.919.3822.99
Total Current Assets 11,022.4378.111,069.9721.110,378.9354.99,850.5713.19,489.3584.110,493.4973.310,301.85418,814.3467.110,036.4413.710,476.7648.811,122.916,921.3716,958.2
Non-Current Assets:
Property, Plant & Equipment, Net 6,539.406,555.306,601.306,755.106,890.307,039.307,241.607,57008,111.908,97909,390.817,014.9618,501.37
Goodwill 000000364.60364.60364.60364.60364.60364.60364.60364.600
Intangible Assets 27.4032.1037.1042.2047.3049.6052.1052.7051.8020.6020.600
Goodwill and Intangible Assets 27.4032.1037.10406.80411.90414.20416.70417.30416.40385.20385.200
Long Term Investments 489.904040390.50503.40496.80373.90704.30304.80-91.50326.40-85.200
Tax Assets 0074.20-390.500000197.60103.70160.60581.10154.70724.600
Other Non-Current Assets 333.7-378.145.3-721.1504.1-354.988.1-713.1160.1-584.1154.3-973.3199.1-541185.1-467.1146.5-413.7154.6-648.8146.6581.74575.05
Total Non-Current Assets 7,390.4-378.17,110.9-721.17,142.5-354.97,753.4-713.17,959.1-584.18,179.3-973.38,665.4-5418,637.8-467.19,164.4-413.79,999.9-648.810,56217,596.719,076.42
Total Assets 18,412.8018,180.8017,521.4017,603.9017,448.4018,672.7018,967.2017,452.1019,200.8020,476.5021,684.934,518.0736,034.62
Liabilities & Equity:
Current Liabilities:
Account Payables 4,274.904,532.603,764.904,252.103,865.104,136.304,228.803,665.604,490.404,565.404,7622,259.132,501.53
Short Term Debt 11,637.509,970.5017,413.3014,550.4017,234.60328.70328.70329.40294.20448.401,755.529,148.1526,207.58
Tax Payables 00000000000000000000000
Deferred Revenue 00933.103,338.80002,810.2012,538014,533.7011,520.2010,317.409,621.2013,050.342.542.56
Other Current Liabilities 3,999.703,426.901,301.804,160.50533.303,031.508.101,930.902,090.502,229.306.72,147.341,344.87
Total Current Liabilities 19,912.1018,863.1025,818.8022,963024,443.2020,034.5019,099.3017,446.1017,192.5016,864.3019,574.533,597.1230,096.54
Non-Current Liabilities:
Long Term Debt 6,065.909,009.702,45105,876.603,631.908,923.9010,126.9011,478012,726.5013,997.1014,199.33,315.925,550.31
Deferred Revenue Non-Current 00000000000000000000028,049.5823,116.34
Deferred Tax Liabilities Non-Current 00000000000000000000041.7842.46
Other Non-Current Liabilities 2460213.70213.70196.80196.90171.90164.80167.302150117.10130.8-27,994.62-23,036.52
Total Non-Current Liabilities 6,311.909,223.402,664.706,073.403,828.809,095.8010,291.7011,645.3012,941.5014,114.2014,330.13,412.665,672.59
Total Liabilities 26,224028,086.5028,483.5029,036.4028,272029,130.3029,391029,091.4030,134030,978.5033,904.637,009.7835,769.13
Equity:
Preferred Stock 15,391.50000000000000000000000
Common Stock 127.40127.40127.40127.40127.40127.40127.40127.40127.40127.40127.4234.76234.76
Retained Earnings -15,391.5000-18,575000-18,469.1000-18,102000-18,644000-18,891.3-9,078.35-6,419.33
Accumulated Other Comprehensive Income/Loss -7,938.6-9,905.7-10,033.1-10,962.14,947.6-11,432.5-11,559.9-10,823.64,980.2-10,457.6-10,585-10,423.82,665.3-11,639.3-11,766.7-10,933.21,585.7-10,502-10,629.4-12,219.7512.600
Other Total Stockholders Equity -00002,537.90002,537.90004,885.50-005,997.70006,031.66,274.166,370.88
Total Shareholders Equity -7,811.2-9,905.7-9,905.7-10,962.1-10,962.1-11,432.5-11,432.5-10,823.6-10,823.6-10,457.6-10,457.6-10,423.8-10,423.8-11,639.3-11,639.3-10,933.2-10,933.2-10,502-10,502-12,219.7-12,219.7-2,569.43186.31
Total Equity -7,811.2-9,905.7-9,905.7-10,962.1-10,962.1-11,432.5-11,432.5-10,823.6-10,823.6-10,457.6-10,457.6-10,423.8-10,423.8-11,639.3-11,639.3-10,933.2-10,933.2-10,502-10,502-12,219.7-12,219.7-2,491.71265.49
Total Liabilities & Shareholders Equity 18,412.8-9,905.718,180.8-10,962.117,521.4-11,432.517,603.9-10,823.617,448.4-10,457.618,672.7-10,423.818,967.2-11,639.317,452.1-10,933.219,200.8-10,50220,476.5-12,219.721,684.934,518.0736,034.62