easyJet PLC (EJT1.DE) - Income Statement

Home
EJT1.DE
Financials

6.186 (EUR) • At close October 22, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Revenue Numbers are in millions	8,171	5,769	1,458	3,009	6,385	5,898	5,047	4,669	4,686	4,527	4,258	3,854	3,452	2,973	2,666.8	2,362.8	1,797.2	1,619.7	1,341.4	1,091	931.845	551.844	356.859	263.694	139.789	77
Cost of Revenue Numbers are in millions	6,210	4,968	2,121	3,276	5,335	4,705	4,132	3,768	3,620	3,598	3,434	2,816	2,532	2,130	1,983.3	1,704.1	1,233.3	1,181	984.8	929.3	774.989	413.209	265.648	191.291	0	0
Gross Profit Numbers are in millions	1,961	801	-663	-267	1,050	1,193	915	901	1,066	929	824	1,038	920	843	683.5	658.7	563.9	438.7	356.6	161.7	156.856	138.635	91.211	72.403	139.789	77
Gross Profit Ratio Numbers are in millions	0.24	0.139	-0.455	-0.089	0.164	0.202	0.181	0.193	0.227	0.205	0.194	0.269	0.267	0.284	0.256	0.279	0.314	0.271	0.266	0.148	0.168	0.251	0.256	0.275	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	81	119	-47	-46.5	-38	-38.2	-32.8	-0.2	-13.563	-12.205	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	232	173	60	107	157	143	122	107	102	103	101	104	102	92	47	46.5	38	38.2	32.8	55.7	60.985	40.634	0	0	0	0
SG&A Numbers are in millions	232	173	60	107	157	143	122	107	102	103	101	104	183	211	47	46.5	0	0	32.8	55.5	47.422	28.429	0	0	0	0
Other Expenses Numbers are in millions	1,276	655	187	403	427	590	389	296	276	245	226	1,315	2,994	2,579	2,618.3	2,263.3	-0.2	-0.2	-0.2	-11.9	-9.522	-7.805	48.907	42.51	130.588	66.428
Operating Expenses Numbers are in millions	1,508	828	247	510	584	733	511	403	378	348	327	707	651	667	630.9	567.8	392.8	322.2	288	94.1	108.407	68.229	48.907	42.51	130.588	66.428
Operating Income Numbers are in millions	453	-65	-910	-899	466	460	404	498	688	581	497	331	269	174	60.1	91	172	117.8	66.2	50.5	48.449	69.572	38.123	28.66	9.05	10.561
Operating Income Ratio Numbers are in millions	0.055	-0.011	-0.624	-0.299	0.073	0.078	0.08	0.107	0.147	0.128	0.117	0.086	0.078	0.059	0.023	0.039	0.096	0.073	0.049	0.046	0.052	0.126	0.107	0.109	0.065	0.137
Total Other Income Expenses Net Numbers are in millions	-21	-143	-126	-374	-36	-15	-19	-3	-2	0	-19	-14	-27	-29	6.2	10.7	43	11.3	11.3	-5.4	-30.216	-16.136	-2.171	-7.79	-7.941	-4.696
Income Before Tax Numbers are in millions	432	-208	-1,036	-1,273	430	445	385	495	686	581	478	317	248	154	54.7	110.2	201.9	129.2	82.6	62.2	51.523	71.577	40.133	22.103	1.26	5.876
Income Before Tax Ratio Numbers are in millions	0.053	-0.036	-0.711	-0.423	0.067	0.075	0.076	0.106	0.146	0.128	0.112	0.082	0.072	0.052	0.021	0.047	0.112	0.08	0.062	0.057	0.055	0.13	0.112	0.084	0.009	0.076
Income Tax Expense Numbers are in millions	108	-39	-178	-194	81	87	80	68	138	131	80	62	23	33	-16.5	27	49.6	35.1	23.6	21.1	19.121	22.568	2.226	1.687	-0.115	-0.366
Net Income Numbers are in millions	324	-169	-858	-1,079	349	358	305	427	548	450	398	255	225	121	71.2	83.2	152.3	94.1	59	41.1	32.402	49.009	37.907	22.103	1.26	5.876
Net Income Ratio Numbers are in millions	0.04	-0.029	-0.588	-0.359	0.055	0.061	0.06	0.091	0.117	0.099	0.093	0.066	0.065	0.041	0.027	0.035	0.085	0.058	0.044	0.038	0.035	0.089	0.106	0.084	0.009	0.076
EPS Numbers are in millions	0.43	-0.42	-1.59	-2.23	0.89	0.91	0.77	1.08	1.39	1.15	1.01	0.63	0.57	0.31	0.18	0.22	0.4	0.25	0.16	0.11	0.09	0.16	0.15	0.082	0.005	0.022
EPS Diluted Numbers are in millions	0.43	-0.42	-1.59	-2.23	0.88	0.9	0.77	1.08	1.38	1.13	1	0.62	0.57	0.31	0.18	0.21	0.39	0.25	0.16	0.11	0.088	0.15	0.14	0.082	0.005	0.022
EBITDA Numbers are in millions	1,285	499	-347	-267	989	689	609	677	835	710	606	447	362	254	134.9	191	260	180.2	112.5	107.3	108.537	103.475	70.966	47.517	21.772	18.399
EBITDA Ratio Numbers are in millions	0.157	0.086	-0.238	-0.089	0.155	0.117	0.121	0.145	0.178	0.157	0.142	0.116	0.105	0.085	0.051	0.081	0.145	0.111	0.084	0.098	0.116	0.188	0.199	0.18	0.156	0.239

easyJet PLC

FSX:EJT1.DE Add to watchlist

FSX:EJT1.DE