easyJet PLC (EJT1.DE) - Quarterly Income Statement

Home
EJT1.DE
Financials

6.824 (EUR) • At close June 2, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2
Revenue Numbers are in millions	6,036.828	3,272.172	5,482.831	2,690.534	4,293.876	1,475.124	729	729	1,504.5	1,504.5	3,192.5	3,192.5	2,949	2,949	2,523.5	2,523.5	2,334.5	2,334.5	2,343	2,343	2,263.5	2,263.5	2,129	2,129	1,927	1,927	1,726	1,726	1,486.5	1,486.5	1,333.4	1,333.4	1,181.4	1,181.4	898.6	898.6	809.85	809.85	670.7	670.7	545.5	545.5	465.923	465.923	275.922	275.922	178.43	178.43	131.847	131.847	69.895	69.895	38.5	38.5
Cost of Revenue Numbers are in millions	4,553.927	3,195.073	4,066.616	2,727.555	3,246.295	1,721.705	1,060.5	1,060.5	1,638	1,638	2,667.5	2,667.5	2,352.5	2,352.5	2,066	2,066	1,884	1,884	1,810	1,810	1,799	1,799	1,717	1,717	1,052	1,052	1,266	1,266	1,065	1,065	991.65	991.65	852.05	852.05	616.65	616.65	590.5	590.5	492.4	492.4	464.65	464.65	387.495	387.495	206.605	206.605	132.824	132.824	95.646	95.646	0	0	0	0
Gross Profit Numbers are in millions	1,482.902	77.098	1,416.215	-37.021	1,047.581	-246.581	-331.5	-331.5	-133.5	-133.5	525	525	596.5	596.5	457.5	457.5	450.5	450.5	533	533	464.5	464.5	412	412	875	875	460	460	421.5	421.5	341.75	341.75	329.35	329.35	281.95	281.95	219.35	219.35	178.3	178.3	80.85	80.85	78.428	78.428	69.318	69.318	45.606	45.606	36.202	36.202	69.895	69.895	38.5	38.5
Gross Profit Ratio Numbers are in millions	0.168	0.024	0.258	-0.014	0.244	0.139	-0.455	-0.455	-0.089	-0.089	0.164	0.164	0.202	0.202	0.181	0.181	0.193	0.193	0.227	0.227	0.205	0.205	0.194	0.194	0.454	0.454	0.267	0.267	0.284	0.284	0.256	0.256	0.279	0.279	0.314	0.314	0.271	0.271	0.266	0.266	0.148	0.148	0.168	0.168	0.251	0.251	0.256	0.256	0.275	0.275	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	159.5	159.5	-149.5	149.5	-223.5	223.5	-133.5	133.5	-94.5	94.5	87	87	71	71	62.5	62.5	289.5	289.5	40.5	40.5	59.5	59.5	1,168.35	1,168.35	1,007.9	1,007.9	733.2	733.2	656.95	656.95	539.15	539.15	-0.1	-0.1	-6.782	-6.782	-6.103	-6.103	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	257	0	0	0	0	173	30	30	53.5	53.5	78.5	78.5	71.5	71.5	61	61	53.5	53.5	51	51	51.5	51.5	50.5	50.5	52	52	51	51	46	46	23.5	23.5	23.25	23.25	19	19	19.1	19.1	16.4	16.4	27.85	27.85	30.493	30.493	20.317	20.317	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	-173.549	430.549	571.087	356.203	559.983	-386.983	30	30	213	213	-71	228	-152	295	-72.5	194.5	-41	148	138	138	122.5	122.5	113	113	341.5	341.5	91.5	91.5	105.5	105.5	1,191.85	1,191.85	1,031.15	1,031.15	752.2	752.2	676.05	676.05	555.55	555.55	27.75	27.75	23.711	23.711	14.215	14.215	2.769	2.769	4.956	4.956	53.421	53.421	28.159	28.159
Other Expenses Numbers are in millions	727.017	-13.017	4.001	1.001	4.021	650.979	93.5	93.5	0	0	427	0	590	0	389	0	296	0	0	0	0	0	0	0	0	0	1,399	1,399	1,199.5	1,199.5	0	0	0	0	0	0	0	0	0	0	-42.05	-42.05	-44.048	-44.048	-19.229	-19.229	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	553.468	417.532	567.086	355.203	555.962	272.038	123.5	123.5	213	213	356	228	438	295	316.5	194.5	255	148	138	138	122.5	122.5	113	113	341.5	341.5	1,490.5	1,490.5	1,305	1,305	1,191.85	1,191.85	1,031.15	1,031.15	752.2	752.2	676.05	676.05	555.55	555.55	-14.3	-14.3	-20.337	-20.337	-5.014	-5.014	2.769	2.769	4.956	4.956	53.421	53.421	28.159	28.159
Operating Income Numbers are in millions	929.434	-340.434	849.129	-392.224	491.619	-556.619	-455	-455	-388.5	-388.5	233	233	230	230	202	202	249	249	344	344	290.5	290.5	248.5	248.5	165.5	165.5	137.5	137.5	91.5	91.5	24.25	24.25	49.75	49.75	79.45	79.45	58.95	58.95	35.65	35.65	33.8	33.8	40.87	40.87	43.857	43.857	21.152	21.152	14.947	14.947	4.601	4.601	5.286	5.286
Operating Income Ratio Numbers are in millions	0.063	-0.104	0.155	-0.146	0.114	-0.011	-0.624	-0.624	-0.258	-0.258	0.073	0.073	0.078	0.078	0.08	0.08	0.107	0.107	0.147	0.147	0.128	0.128	0.117	0.117	0.086	0.086	0.08	0.08	0.062	0.062	0.018	0.018	0.042	0.042	0.088	0.088	0.073	0.073	0.053	0.053	0.062	0.062	0.088	0.088	0.159	0.159	0.119	0.119	0.113	0.113	0.066	0.066	0.137	0.137
Total Other Income Expenses Net Numbers are in millions	20.009	-7.009	-2	-23.013	-140.75	-40.25	-63	-63	-248	-248	-18	-18	-10.5	-7.5	-9.5	-9.5	-1.5	-1.5	-1	-1	0	0	-9.5	-9.5	-7	-7	-13.5	-13.5	-14.5	-14.5	3.1	3.1	5.35	5.35	21.5	21.5	5.65	5.65	5.65	5.65	-2.7	-2.7	-15.108	-15.108	-8.068	-8.068	-1.086	-1.086	-3.895	-3.895	-3.971	-3.971	-2.348	-2.348
Income Before Tax Numbers are in millions	949.443	-347.443	847.128	-415.237	350.869	-558.869	-518	-518	-636.5	-636.5	215	215	222.5	222.5	192.5	192.5	247.5	247.5	343	343	290.5	290.5	239	239	158.5	158.5	124	124	77	77	27.35	27.35	55.1	55.1	100.95	100.95	64.6	64.6	41.3	41.3	31.1	31.1	25.762	25.762	35.789	35.789	20.067	20.067	11.052	11.052	0.63	0.63	2.938	2.938
Income Before Tax Ratio Numbers are in millions	0.065	-0.106	0.155	-0.154	0.082	-0.036	-0.711	-0.711	-0.423	-0.423	0.067	0.067	0.075	0.075	0.076	0.076	0.106	0.106	0.146	0.146	0.128	0.128	0.112	0.112	0.082	0.082	0.072	0.072	0.052	0.052	0.021	0.021	0.047	0.047	0.112	0.112	0.08	0.08	0.062	0.062	0.057	0.057	0.055	0.055	0.13	0.13	0.112	0.112	0.084	0.084	0.009	0.009	0.076	0.076
Income Tax Expense Numbers are in millions	240.115	-90.115	216.033	-108.062	87.466	-126.466	-89	-89	-97	-97	40.5	40.5	43.5	43.5	40	40	34	34	69	69	65.5	65.5	40	40	31	31	11.5	11.5	16.5	16.5	-8.25	-8.25	13.5	13.5	24.8	24.8	17.55	17.55	11.8	11.8	10.55	10.55	9.561	9.561	11.284	11.284	1.113	1.113	0.227	0.227	-0.133	-0.133	-0.189	-0.189
Net Income Numbers are in millions	709.328	-257.328	631.096	-307.175	263.403	-432.403	-429	-429	-539.5	-539.5	174.5	174.5	179	179	152.5	152.5	213.5	213.5	274	274	225	225	199	199	127.5	127.5	112.5	112.5	60.5	60.5	35.6	35.6	41.6	41.6	76.15	76.15	47.05	47.05	29.5	29.5	20.55	20.55	16.201	16.201	24.505	24.505	18.954	18.954	11.052	11.052	0.63	0.63	2.938	2.938
Net Income Ratio Numbers are in millions	0.049	-0.079	0.115	-0.114	0.061	-0.029	-0.588	-0.588	-0.359	-0.359	0.055	0.055	0.061	0.061	0.06	0.06	0.091	0.091	0.117	0.117	0.099	0.099	0.093	0.093	0.066	0.066	0.065	0.065	0.041	0.041	0.027	0.027	0.035	0.035	0.085	0.085	0.058	0.058	0.044	0.044	0.038	0.038	0.035	0.035	0.089	0.089	0.106	0.106	0.084	0.084	0.009	0.009	0.076	0.076
EPS Numbers are in millions	1	-0.4	0.841	-0.413	0.353	-0.773	-0.79	-0.79	-1.3	-1.3	0.45	0.44	0.45	0.46	0.39	0.38	0.54	0.54	0.7	0.7	0.56	0.56	0.5	0.5	0.3	0.3	0.28	0.28	0.152	0.152	0.091	0.091	0.106	0.106	0.194	0.194	0.124	0.124	0.079	0.079	0.055	0.055	0.044	0.044	0.068	0.068	0.07	0.07	0.041	0.041	0.002	0.002	0.011	0.011
EPS Diluted Numbers are in millions	1	-0.4	0.832	-0.413	0.353	-0.773	-0.79	-0.79	-1.3	-1.3	0.44	0.44	0.44	0.46	0.39	0.38	0.54	0.54	0.7	0.7	0.56	0.56	0.5	0.5	0.3	0.3	0.28	0.28	0.152	0.152	0.091	0.091	0.106	0.106	0.194	0.194	0.124	0.124	0.079	0.079	0.055	0.055	0.044	0.044	0.068	0.068	0.07	0.07	0.041	0.041	0.002	0.002	0.011	0.011
EBITDA Numbers are in millions	1,432.909	71.091	1,200.182	-70.04	780.156	-281.156	-219	-219	-350	-350	494.5	494.5	344.5	344.5	304.5	304.5	338.5	338.5	417.5	417.5	355	355	303	303	223.5	223.5	181	181	126	126	71.2	71.2	95.55	95.55	135.75	135.75	90.05	90.05	53.7	53.7	45.1	45.1	41.581	41.581	47.741	47.741	33.393	33.393	23.142	23.142	10.811	10.811	9.194	9.194
EBITDA Ratio Numbers are in millions	0.162	0.022	0.219	-0.026	0.182	0.086	-0.3	-0.3	-0.233	-0.233	0.155	0.155	0.117	0.117	0.121	0.121	0.145	0.145	0.178	0.178	0.157	0.157	0.142	0.142	0.116	0.116	0.105	0.105	0.085	0.085	0.053	0.053	0.081	0.081	0.151	0.151	0.111	0.111	0.08	0.08	0.083	0.083	0.089	0.089	0.173	0.173	0.187	0.187	0.176	0.176	0.155	0.155	0.239	0.239

easyJet PLC

FSX:EJT1.DE Add to watchlist

FSX:EJT1.DE