
Eimco Elecon (India) Limited
NSE:EIMCOELECO.NS
1850 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,251.469 | 1,726.97 | 832.752 | 1,253.344 | 1,075.057 | 1,842.687 | 1,399.675 | 1,711.82 | 1,395.793 | 1,964.071 | 1,933.935 | 1,715.664 | 1,771.329 | 1,844.377 | 1,622.362 | 1,437.137 | 1,162.78 | 989.705 |
Cost of Revenue
| 1,273.627 | 900.034 | 401.318 | 685.425 | 573.191 | 1,019.048 | 741.963 | 924.02 | 645.229 | 1,073.569 | 1,067.121 | 900.543 | 1,074.951 | 1,176.411 | 984.7 | 796.449 | 643.845 | 763.981 |
Gross Profit
| 977.842 | 826.936 | 431.434 | 567.919 | 501.866 | 823.639 | 657.712 | 787.8 | 750.564 | 890.502 | 866.814 | 815.121 | 696.378 | 667.966 | 637.661 | 640.689 | 518.935 | 225.724 |
Gross Profit Ratio
| 0.434 | 0.479 | 0.518 | 0.453 | 0.467 | 0.447 | 0.47 | 0.46 | 0.538 | 0.453 | 0.448 | 0.475 | 0.393 | 0.362 | 0.393 | 0.446 | 0.446 | 0.228 |
Reseach & Development Expenses
| 59.449 | 52.273 | 23.181 | 11.662 | 1.58 | 31.226 | 31.226 | 37.763 | 30.952 | 43.804 | 28.459 | 17.071 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 191.18 | 54.681 | 67.206 | 57.011 | 82.704 | 72.683 | 64.737 | 48.872 | 27.176 | 125.628 | 28.606 | 31.053 | 407.61 | 356.07 | 317.942 | 298.29 | 212.958 | 0 |
Selling & Marketing Expenses
| 252.917 | 170.775 | 14.523 | 13.674 | 14.464 | 25.498 | 15.407 | 231.118 | 168.453 | 2.749 | 263.119 | 247.96 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 444.097 | 170.775 | 81.729 | 70.685 | 97.168 | 98.181 | 80.144 | 279.99 | 195.629 | 128.377 | 423.477 | 412.097 | 407.61 | 356.07 | 317.942 | 298.29 | 212.958 | 0 |
Other Expenses
| 0 | 90.581 | 5.61 | 1.164 | 5.481 | 5.276 | 8.873 | 13.79 | 9.32 | 9.33 | 8.091 | 3.817 | 4.933 | 1.994 | 10.899 | 100.072 | 10.094 | 96.676 |
Operating Expenses
| 503.546 | 661.924 | 419.021 | 528.799 | 497.992 | 613.209 | 546.405 | 619.493 | 561.488 | 639.599 | 627.464 | 649.655 | 525.753 | 469.141 | 437.391 | 398.362 | 312.536 | 96.676 |
Operating Income
| 497.855 | 171.48 | 18.164 | 39.981 | 10.007 | 211.399 | 111.56 | 168.417 | 189.076 | 250.903 | 239.35 | 165.466 | 170.625 | 198.824 | 200.271 | 242.327 | 206.399 | 129.048 |
Operating Income Ratio
| 0.221 | 0.099 | 0.022 | 0.032 | 0.009 | 0.115 | 0.08 | 0.098 | 0.135 | 0.128 | 0.124 | 0.096 | 0.096 | 0.108 | 0.123 | 0.169 | 0.178 | 0.13 |
Total Other Income Expenses Net
| -17.001 | -112.677 | -129.075 | -259.086 | -213.304 | 93.308 | -217.319 | -287.344 | 76.623 | 49.912 | -26.568 | 35.983 | 84.95 | -6.805 | -9.277 | -8.768 | -2.08 | -1.1 |
Income Before Tax
| 480.854 | 251.436 | 100.354 | 142.881 | 102.838 | 303.738 | 192.627 | 297.919 | 228.921 | 300.815 | 280.361 | 201.449 | 255.575 | 196.857 | 190.994 | 233.559 | 204.319 | 129.048 |
Income Before Tax Ratio
| 0.214 | 0.146 | 0.121 | 0.114 | 0.096 | 0.165 | 0.138 | 0.174 | 0.164 | 0.153 | 0.145 | 0.117 | 0.144 | 0.107 | 0.118 | 0.163 | 0.176 | 0.13 |
Income Tax Expense
| 95.378 | 56.187 | 13.575 | 30.131 | 7.956 | 72.017 | 29.92 | 47.009 | 58.314 | 85.63 | 78.706 | 50.096 | 52.295 | 62.904 | 62.968 | 81.288 | 70.974 | 42.259 |
Net Income
| 385.476 | 195.249 | 86.779 | 112.75 | 94.882 | 231.721 | 162.707 | 250.91 | 170.607 | 215.185 | 201.655 | 151.353 | 203.28 | 133.953 | 128.025 | 152.27 | 133.345 | 86.789 |
Net Income Ratio
| 0.171 | 0.113 | 0.104 | 0.09 | 0.088 | 0.126 | 0.116 | 0.147 | 0.122 | 0.11 | 0.104 | 0.088 | 0.115 | 0.073 | 0.079 | 0.106 | 0.115 | 0.088 |
EPS
| 66.83 | 33.85 | 15.04 | 19.55 | 16.45 | 40.17 | 28.21 | 42.85 | 30.27 | 37.3 | 34.96 | 26.24 | 35.24 | 23.22 | 22.19 | 26.4 | 23.12 | 15.05 |
EPS Diluted
| 66.83 | 33.85 | 15.04 | 19.55 | 16.45 | 40.17 | 28.21 | 42.85 | 30.27 | 37.3 | 34.96 | 26.24 | 35.24 | 23.22 | 22.19 | 26.4 | 23.12 | 15.05 |
EBITDA
| 563.294 | 332.023 | 182.343 | 220.166 | 163.583 | 357.146 | 245.801 | 347.497 | 299.294 | 348.565 | 331.494 | 217.926 | 223.729 | 262.46 | 272.701 | 316.509 | 286.697 | 205.498 |
EBITDA Ratio
| 0.25 | 0.192 | 0.219 | 0.176 | 0.152 | 0.194 | 0.176 | 0.203 | 0.214 | 0.177 | 0.171 | 0.127 | 0.126 | 0.142 | 0.168 | 0.22 | 0.247 | 0.208 |