
Eimco Elecon (India) Limited
NSE:EIMCOELECO.NS
1850 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 458.374 | 666.269 | 697.201 | 843.036 | 482.469 | 511.153 | 437.823 | 642.367 | 380.873 | 368.944 | 334.785 | 348.357 | 226.27 | 108.506 | 149.619 | 375.527 | 320.489 | 334.768 | 222.56 | 312.907 | 367.776 | 205.096 | 189.278 | 572.953 | 376.214 | 557.227 | 336.293 | 664.467 | 352.86 | 131.269 | 252.206 | 523.48 | 523.564 | 356.008 | 308.883 | 437.193 | 342.023 | 358.194 | 253.334 | 780.643 | 480.993 | 496.909 | 205.526 | 860.597 | 432.411 | 372.512 | 264.895 | 493.271 | 356.389 | 489.176 | 376.828 | 586.427 | 431.945 | 387.887 | 297.563 |
Cost of Revenue
| 192.967 | 330.151 | 417.273 | 541.407 | 226.009 | 221.395 | 262.172 | 328.091 | 179.24 | 174.717 | 217.987 | 211.751 | 84.774 | 50.776 | 54.017 | 241.229 | 164.353 | 178.712 | 101.131 | 197.718 | 228.906 | 69.278 | 77.289 | 336.233 | 175.946 | 334.42 | 172.449 | 392.1 | 151.073 | 56.296 | 120.639 | 239.745 | 290.863 | 193.073 | 176.623 | 167.28 | 181.915 | 166.209 | 136.234 | 415.087 | 289.871 | 291.436 | 77.175 | 531.59 | 239.414 | 188.26 | 107.857 | 238.528 | 202.346 | 256.29 | 203.379 | 366.026 | 265.586 | 232.662 | 142.842 |
Gross Profit
| 265.407 | 336.118 | 279.928 | 301.629 | 256.46 | 289.758 | 175.651 | 314.276 | 201.633 | 194.227 | 116.798 | 136.606 | 141.496 | 57.73 | 95.602 | 134.298 | 156.136 | 156.056 | 121.429 | 115.189 | 138.87 | 135.818 | 111.989 | 236.72 | 200.268 | 222.807 | 163.844 | 272.367 | 201.787 | 74.973 | 131.567 | 283.735 | 232.701 | 162.935 | 132.26 | 269.913 | 160.108 | 191.985 | 117.1 | 365.556 | 191.122 | 205.473 | 128.351 | 329.007 | 192.997 | 184.252 | 157.038 | 254.743 | 154.043 | 232.886 | 173.449 | 220.401 | 166.359 | 155.225 | 154.721 |
Gross Profit Ratio
| 0.579 | 0.504 | 0.402 | 0.358 | 0.532 | 0.567 | 0.401 | 0.489 | 0.529 | 0.526 | 0.349 | 0.392 | 0.625 | 0.532 | 0.639 | 0.358 | 0.487 | 0.466 | 0.546 | 0.368 | 0.378 | 0.662 | 0.592 | 0.413 | 0.532 | 0.4 | 0.487 | 0.41 | 0.572 | 0.571 | 0.522 | 0.542 | 0.444 | 0.458 | 0.428 | 0.617 | 0.468 | 0.536 | 0.462 | 0.468 | 0.397 | 0.414 | 0.625 | 0.382 | 0.446 | 0.495 | 0.593 | 0.516 | 0.432 | 0.476 | 0.46 | 0.376 | 0.385 | 0.4 | 0.52 |
Reseach & Development Expenses
| 0 | 0 | 0 | 59.449 | 0 | 0 | 0 | 52.273 | 0 | 0 | 0 | 23.181 | 0 | 0 | 0 | 11.662 | 0 | 0 | 0 | 1.58 | 0 | 0 | 0 | 31.226 | 0 | 0 | 0 | 31.226 | 0 | 0 | 0 | 37.851 | 0 | 0 | 0 | 32.321 | 0 | 0 | 0 | 43.804 | 0 | 0 | 0 | 28.459 | 0 | 0 | 0 | 17.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 55.128 | 68.477 | 87.221 | 0 | 0 | 0 | 0 | 0 | 0 | 67.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.172 | 0 | 0 | 0 | 34.694 | 0 | 0 | 0 | 0 | -36.374 | 0 | 0 | 0 | 28.606 | 0 | 0 | 0 | 31.053 | 29.417 | 65.067 | 92.316 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 52.23 | 75.746 | 92.006 | 86.855 | 47.111 | 63.877 | 49.275 | 62.3 | 39.007 | 34.209 | 35.259 | -41.227 | 27.573 | 9.406 | 18.771 | -80.509 | 36.058 | 32.9 | 25.225 | -61.152 | 34.218 | 23.063 | 18.335 | -126.159 | 45.007 | 66.678 | 39.972 | 83.846 | 41.161 | 15.819 | 24.765 | 53.82 | 57.91 | 44.386 | 37.407 | 57.402 | 39.245 | 41.989 | 27.425 | 137.864 | 51.366 | 56.186 | 33.061 | 125.87 | 45.683 | 51.643 | 39.923 | 96.077 | 40.44 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 52.23 | 75.746 | 147.134 | 155.332 | 134.332 | 63.877 | 49.275 | 62.3 | 39.007 | 34.209 | 35.259 | 25.979 | 27.573 | 9.406 | 18.771 | -23.498 | 36.058 | 32.9 | 25.225 | 21.552 | 34.218 | 23.063 | 18.335 | -53.476 | 45.007 | 66.678 | 39.972 | 83.846 | 41.161 | 15.819 | 61.937 | 53.82 | 57.91 | 44.386 | 72.101 | 57.402 | 39.245 | 41.989 | 27.425 | 101.49 | 51.366 | 56.186 | 33.061 | 203.709 | 45.683 | 51.643 | 39.923 | 179.114 | 69.857 | 65.067 | 92.316 | 0 | 0 | 0 | 0 |
Other Expenses
| 156.455 | 260.372 | 52.745 | 44.443 | 40.961 | 32.268 | 8.522 | 25.276 | 29.445 | 34.002 | 1.857 | -60.919 | 16.266 | 28.845 | 21.418 | -97.775 | 27.705 | 25.092 | 46.142 | -75.148 | 30.706 | 40.693 | 9.23 | -63.921 | 37.835 | 18.464 | 12.898 | 26.116 | 96.217 | 61.182 | 99.26 | 64.451 | 112.1 | 72.968 | 103.885 | 90.967 | 87.841 | 92.261 | 67.369 | 246.06 | 72.651 | 103.805 | 76.47 | 257.025 | 79.798 | 76.463 | 73.409 | 260.264 | 131.924 | 75.858 | 24.226 | 152.199 | 133.592 | 122.268 | 113.957 |
Operating Expenses
| 208.685 | 336.118 | 147.134 | 155.332 | 196.193 | 179.546 | 168.269 | 202 | 161.179 | 148.965 | 149.778 | 110.246 | 130.989 | 68.497 | 109.289 | 136.241 | 144.272 | 140.247 | 108.039 | 133.581 | 132.2 | 122.155 | 110.056 | 158.533 | 137.926 | 183.142 | 133.608 | 193.411 | 137.378 | 77.001 | 99.26 | 118.271 | 170.01 | 117.354 | 103.885 | 148.369 | 127.086 | 134.25 | 94.794 | 246.06 | 124.017 | 159.991 | 109.531 | 257.025 | 125.481 | 128.106 | 113.332 | 260.264 | 131.924 | 140.925 | 116.542 | 152.199 | 133.592 | 122.268 | 113.957 |
Operating Income
| 56.722 | 132.351 | 132.794 | 146.297 | 101.228 | 142.526 | 7.382 | 138.016 | 70.102 | 79.604 | -32.98 | 32.111 | 10.507 | -10.767 | -13.687 | -1.841 | 11.864 | 15.809 | 13.39 | -17.65 | 6.67 | 13.663 | 1.933 | 78.906 | 62.342 | 39.665 | 30.236 | 78.956 | 64.409 | -2.028 | 32.307 | 165.464 | 62.691 | 45.581 | 28.375 | 121.544 | 33.022 | 57.735 | 22.306 | 119.496 | 67.105 | 45.482 | 18.82 | 71.982 | 67.516 | 56.146 | 43.706 | -5.521 | 22.119 | 91.961 | 56.907 | 68.202 | 32.767 | 32.957 | 40.764 |
Operating Income Ratio
| 0.124 | 0.199 | 0.19 | 0.174 | 0.21 | 0.279 | 0.017 | 0.215 | 0.184 | 0.216 | -0.099 | 0.092 | 0.046 | -0.099 | -0.091 | -0.005 | 0.037 | 0.047 | 0.06 | -0.056 | 0.018 | 0.067 | 0.01 | 0.138 | 0.166 | 0.071 | 0.09 | 0.119 | 0.183 | -0.015 | 0.128 | 0.316 | 0.12 | 0.128 | 0.092 | 0.278 | 0.097 | 0.161 | 0.088 | 0.153 | 0.14 | 0.092 | 0.092 | 0.084 | 0.156 | 0.151 | 0.165 | -0.011 | 0.062 | 0.188 | 0.151 | 0.116 | 0.076 | 0.085 | 0.137 |
Total Other Income Expenses Net
| 26.808 | 59.773 | -22.112 | 44.14 | -68.042 | -44.726 | 52.633 | 20.637 | -54.338 | -44.013 | 0.901 | 23.259 | 16.536 | 28.102 | 20.044 | 10.276 | 25.241 | 23.407 | 44.838 | -18.429 | 29.572 | 39.792 | 8.055 | 27.375 | 37.039 | 16.973 | 11.921 | 23.686 | -1.927 | -23.883 | -39.163 | 211.457 | -2.836 | -2.586 | -1.875 | -4.042 | -2.868 | 9.839 | -0.82 | 52.657 | -1.353 | -0.855 | -0.537 | 42.546 | -0.634 | -0.406 | -0.495 | -5.501 | -0.608 | -0.582 | -0.713 | -4.848 | -4.974 | -0.863 | -1.126 |
Income Before Tax
| 83.53 | 192.124 | 183.637 | 190.437 | 98.028 | 140.945 | 51.445 | 136.674 | 67.756 | 79.085 | -32.079 | 49.619 | 27.043 | 17.335 | 6.357 | 8.333 | 37.105 | 39.216 | 58.228 | 3.153 | 36.242 | 53.455 | 9.988 | 105.562 | 99.381 | 56.638 | 42.157 | 102.642 | 62.482 | -2.965 | 30.467 | 162.276 | 62.691 | 45.572 | 26.5 | 117.502 | 32.391 | 56.959 | 21.486 | 172.153 | 65.752 | 44.627 | 18.283 | 114.528 | 66.882 | 55.74 | 43.211 | 32.365 | 21.511 | 91.379 | 56.194 | 63.354 | 27.793 | 32.094 | 39.638 |
Income Before Tax Ratio
| 0.182 | 0.288 | 0.263 | 0.226 | 0.203 | 0.276 | 0.118 | 0.213 | 0.178 | 0.214 | -0.096 | 0.142 | 0.12 | 0.16 | 0.042 | 0.022 | 0.116 | 0.117 | 0.262 | 0.01 | 0.099 | 0.261 | 0.053 | 0.184 | 0.264 | 0.102 | 0.125 | 0.154 | 0.177 | -0.023 | 0.121 | 0.31 | 0.12 | 0.128 | 0.086 | 0.269 | 0.095 | 0.159 | 0.085 | 0.221 | 0.137 | 0.09 | 0.089 | 0.133 | 0.155 | 0.15 | 0.163 | 0.066 | 0.06 | 0.187 | 0.149 | 0.108 | 0.064 | 0.083 | 0.133 |
Income Tax Expense
| 21.626 | 61.509 | 35.815 | 42.061 | 22.549 | 32.968 | -2.2 | 38.557 | 18.644 | 18.095 | -19.109 | 11.753 | 8.063 | 4.831 | -11.072 | 5.805 | 5.329 | 11.572 | 7.425 | -8.62 | 7.561 | 8.789 | 0.226 | 27.044 | 26.427 | 12.298 | 6.248 | 15.574 | 4.627 | -0.461 | 10.18 | 9.356 | 15.616 | 15.838 | 6.199 | 26.463 | 9.987 | 16.648 | 6.603 | 50.973 | 19.293 | 10.956 | 4.408 | 29.363 | 21.834 | 15.943 | 11.566 | 7.919 | 5.494 | 21.804 | 14.879 | 5.428 | 6.135 | 10.335 | 14.605 |
Net Income
| 61.904 | 130.615 | 147.822 | 148.377 | 75.479 | 107.977 | 62.215 | 98.117 | 49.112 | 60.99 | -12.97 | 37.866 | 18.98 | 12.504 | 17.429 | 2.528 | 31.776 | 27.644 | 50.803 | 11.773 | 28.681 | 44.666 | 9.762 | 78.518 | 72.954 | 44.34 | 35.909 | 87.068 | 57.855 | -2.504 | 20.287 | 152.92 | 45.779 | 28.161 | 20.301 | 91.039 | 26.61 | 41.012 | 15.367 | 121.18 | 46.459 | 33.671 | 13.875 | 85.165 | 45.048 | 39.797 | 31.645 | 24.446 | 16.017 | 69.575 | 41.315 | 57.926 | 21.658 | 21.759 | 25.033 |
Net Income Ratio
| 0.135 | 0.196 | 0.212 | 0.176 | 0.156 | 0.211 | 0.142 | 0.153 | 0.129 | 0.165 | -0.039 | 0.109 | 0.084 | 0.115 | 0.116 | 0.007 | 0.099 | 0.083 | 0.228 | 0.038 | 0.078 | 0.218 | 0.052 | 0.137 | 0.194 | 0.08 | 0.107 | 0.131 | 0.164 | -0.019 | 0.08 | 0.292 | 0.087 | 0.079 | 0.066 | 0.208 | 0.078 | 0.114 | 0.061 | 0.155 | 0.097 | 0.068 | 0.068 | 0.099 | 0.104 | 0.107 | 0.119 | 0.05 | 0.045 | 0.142 | 0.11 | 0.099 | 0.05 | 0.056 | 0.084 |
EPS
| 10.73 | 22.64 | 25.63 | 25.72 | 13.08 | 18.72 | 9.3 | 17.01 | 8.51 | 10.57 | -2.25 | 6.56 | 3.29 | 2.17 | 3.02 | 0.44 | 5.51 | 4.79 | 8.81 | 2.04 | 4.97 | 7.74 | 1.69 | 13.61 | 12.65 | 7.69 | 6.23 | 15.09 | 10.03 | -0.43 | 3.52 | 26.51 | 7.94 | 4.88 | 3.52 | 15.78 | 4.91 | 7.67 | 2.66 | 21 | 8.05 | 5.84 | 2.41 | 14.76 | 7.81 | 6.9 | 5.49 | 4.24 | 2.78 | 12.06 | 7.16 | 10.04 | 3.75 | 3.77 | 4.34 |
EPS Diluted
| 10.73 | 22.64 | 25.63 | 25.72 | 13.08 | 18.72 | 9.3 | 17.01 | 8.51 | 10.57 | -2.25 | 6.56 | 3.29 | 2.17 | 3.02 | 0.44 | 5.51 | 4.79 | 8.81 | 2.04 | 4.97 | 7.74 | 1.69 | 13.61 | 12.65 | 7.69 | 6.23 | 15.09 | 10.03 | -0.43 | 3.52 | 26.51 | 7.94 | 4.88 | 3.52 | 15.78 | 4.91 | 7.67 | 2.66 | 21 | 8.05 | 5.84 | 2.41 | 14.76 | 7.81 | 6.9 | 5.49 | 4.24 | 2.78 | 12.06 | 7.16 | 10.04 | 3.75 | 3.77 | 4.34 |
EBITDA
| 106.272 | 212.142 | 150.621 | 214.215 | 119.81 | 160.28 | 70.478 | 158.406 | 89.265 | 98.254 | -12.322 | 70.899 | 47.283 | 38.32 | 27.483 | 24.774 | 59.282 | 58.176 | 75.5 | 20.472 | 52.121 | 68.652 | 24.711 | 120.393 | 112.599 | 70.34 | 55.828 | 117.686 | 76.927 | 9.455 | 43.87 | 179.046 | 74.297 | 59.019 | 41.519 | 137.438 | 42.303 | 66.761 | 31.595 | 180.749 | 76.549 | 55.473 | 31.374 | 84.293 | 79.813 | 69.495 | 56.882 | 7.697 | 34.725 | 104.997 | 70.507 | 171.631 | 46.111 | 50.559 | 60.073 |
EBITDA Ratio
| 0.232 | 0.318 | 0.216 | 0.254 | 0.248 | 0.314 | 0.161 | 0.247 | 0.234 | 0.266 | -0.037 | 0.204 | 0.209 | 0.353 | 0.184 | 0.066 | 0.185 | 0.174 | 0.339 | 0.065 | 0.142 | 0.335 | 0.131 | 0.21 | 0.299 | 0.126 | 0.166 | 0.177 | 0.218 | 0.072 | 0.174 | 0.342 | 0.142 | 0.166 | 0.134 | 0.314 | 0.124 | 0.186 | 0.125 | 0.232 | 0.159 | 0.112 | 0.153 | 0.098 | 0.185 | 0.187 | 0.215 | 0.016 | 0.097 | 0.215 | 0.187 | 0.293 | 0.107 | 0.13 | 0.202 |