Eimco Elecon (India) Limited
NSE:EIMCOELECO.NS
1964 (INR) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 147.822 | 148.377 | 75.479 | 107.977 | 53.645 | 98.117 | 49.112 | 60.99 | -12.97 | 37.866 | 18.98 | 12.504 | 17.429 | 2.528 | 31.776 | 27.644 | 50.803 | 11.773 | 28.681 | 44.666 | 9.762 | 78.518 | 72.954 | 44.34 | 35.909 | 87.07 | 57.855 | -2.504 | 20.287 | 152.921 | 45.779 | 28.161 | 20.301 | 95.827 | 26.61 | 41.012 | 15.367 | 121.18 | 46.459 | 33.671 | 13.875 | 85.165 | 45.048 | 39.797 | 31.645 | 24.446 | 16.017 | 69.575 | 41.315 | 57.926 | 63.894 | 49.214 | 49.214 | 49.214 | 49.214 | 47.748 | 47.748 | 47.748 | 47.748 | 21.759 | 58.39 | 58.39 | 58.39 | 25.033 | 49.076 | 49.076 | 49.076 | 32.262 | 32.262 | 32.262 | 32.262 |
| Depreciation & Amortization
| 0 | 0 | 18.582 | 17.8 | 17.449 | 20.861 | 19.366 | 18.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.592 | 14.592 | 14.592 | 14.592 | 0 | 12.434 | 12.434 | 12.434 | 0 | 12.478 | 12.478 | 12.478 | 0 | 12.943 | 12.943 | 12.943 | 0 | 15.741 | 15.741 | 15.741 | 10.815 | 10.815 | 10.815 | 10.815 | 12.783 | 12.783 | 12.783 | 12.783 | 13.115 | 13.115 | 13.115 | 13.115 | 13.276 | 13.276 | 13.276 | 13.276 | 15.909 | 15.909 | 15.909 | 15.909 | 17.37 | 17.37 | 17.37 | 17.37 | 18.546 | 18.546 | 18.546 | 18.546 | 18.569 | 18.569 | 18.569 | 18.569 | 19.113 | 19.113 | 19.113 | 19.113 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.961 | 27.961 | 27.961 | 27.961 | 0 | -24.676 | -24.676 | -24.676 | 0 | -2.81 | -2.81 | -2.81 | 0 | -2.638 | -2.638 | -2.638 | 0 | 60.208 | 60.208 | 60.208 | -5.775 | -5.775 | -5.775 | -5.775 | -21.903 | -21.903 | -21.903 | -21.903 | -3.951 | -3.951 | -3.951 | -3.951 | 62.672 | 62.672 | 62.672 | 62.672 | -0.434 | -0.434 | -0.434 | -0.434 | -15.027 | -15.027 | -15.027 | -15.027 | -88.469 | -88.469 | -88.469 | -88.469 | 8.843 | 8.843 | 8.843 | 8.843 | 15.265 | 15.265 | 15.265 | 15.265 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.347 | -31.347 | -31.347 | -31.347 | 0 | -2.274 | -2.274 | -2.274 | 0 | -12.661 | -12.661 | -12.661 | 0 | 8.813 | 8.813 | 8.813 | 0 | -16.962 | -16.962 | -16.962 | -13.969 | -13.969 | -13.969 | -13.969 | 72.299 | 72.299 | 72.299 | 72.299 | -29.995 | -29.995 | -29.995 | -29.995 | 76.093 | 76.093 | 76.093 | 76.093 | 11.187 | 11.187 | 11.187 | 11.187 | -18.439 | -18.439 | -18.439 | -18.439 | -54.443 | -54.443 | -54.443 | -54.443 | 5.88 | 5.88 | 5.88 | 5.88 | 16.84 | 16.84 | 16.84 | 16.84 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.308 | 59.308 | 59.308 | 59.308 | 0 | -22.402 | -22.402 | -22.402 | 0 | 9.85 | 9.85 | 9.85 | 0 | -11.451 | -11.451 | -11.451 | 0 | 77.169 | 77.169 | 77.169 | 8.193 | 8.193 | 8.193 | 8.193 | -94.202 | -94.202 | -94.202 | -94.202 | 26.044 | 26.044 | 26.044 | 26.044 | -13.421 | -13.421 | -13.421 | -13.421 | -11.621 | -11.621 | -11.621 | -11.621 | 3.413 | 3.413 | 3.413 | 3.413 | -34.027 | -34.027 | -34.027 | -34.027 | 2.963 | 2.963 | 2.963 | 2.963 | -1.575 | -1.575 | -1.575 | -1.575 |
| Other Non Cash Items
| -147.822 | -148.377 | -75.479 | -107.977 | -53.645 | -98.117 | -49.112 | -60.99 | 12.97 | -37.866 | -18.98 | -12.504 | -17.429 | -2.528 | -31.776 | -27.644 | -50.803 | -11.773 | -28.681 | -44.666 | -9.762 | -78.518 | -72.954 | -44.34 | -35.909 | -87.07 | -57.855 | 2.504 | -20.287 | -152.921 | -45.779 | -28.161 | -20.301 | -95.827 | -26.61 | -41.012 | -15.367 | -121.18 | -46.459 | -33.671 | -13.875 | -85.165 | -45.048 | -39.797 | -31.645 | -24.446 | -16.017 | -26.767 | 1.493 | -15.118 | -21.086 | -19.888 | -19.888 | -19.888 | -19.888 | -17.446 | -17.446 | -17.446 | -17.446 | 13.826 | -22.805 | -22.805 | -22.805 | 6.142 | -17.902 | -17.902 | -17.902 | -9.235 | -9.235 | -9.235 | -9.235 |
| Operating Cash Flow
| 0 | 0 | 37.164 | 35.6 | 34.898 | 41.722 | 38.732 | 37.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.606 | 28.606 | 28.606 | 28.606 | 0 | 25.276 | 25.276 | 25.276 | 0 | 24.492 | 24.492 | 24.492 | 0 | 47.482 | 47.482 | 47.482 | 0 | 105.756 | 105.756 | 105.756 | 47.835 | 47.835 | 47.835 | 47.835 | 29.813 | 29.813 | 29.813 | 29.813 | 32.47 | 32.47 | 32.47 | 32.47 | 118.755 | 118.755 | 118.755 | 118.755 | 44.801 | 44.801 | 44.801 | 44.801 | 32.645 | 32.645 | 32.645 | 32.645 | -34.339 | -34.339 | -34.339 | -34.339 | 58.587 | 58.587 | 58.587 | 58.587 | 57.404 | 57.404 | 57.404 | 57.404 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.43 | -24.43 | -24.43 | -24.43 | 0 | -29.221 | -29.221 | -29.221 | 0 | -39.234 | -39.234 | -39.234 | 0 | -9.398 | -9.398 | -9.398 | 0 | -13.547 | -13.547 | -13.547 | -39.346 | -39.346 | -39.346 | -39.346 | -9.108 | -9.108 | -9.108 | -9.108 | -10.405 | -10.405 | -10.405 | -10.405 | -9.623 | -9.623 | -9.623 | -9.623 | -3.743 | -3.743 | -3.743 | -3.743 | -4.173 | -4.173 | -4.173 | -4.173 | -8.66 | -8.66 | -8.66 | -8.66 | -6.765 | -6.765 | -6.765 | -6.765 | -5.009 | -5.009 | -5.009 | -5.009 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.926 | -42.926 | -42.926 | 0 | -97.716 | -97.716 | -97.716 | -100.38 | -100.38 | -100.38 | -100.38 | -72.235 | -72.235 | -72.235 | -72.235 | -28.482 | -28.482 | -28.482 | -28.482 | -108.719 | -108.719 | -108.719 | -108.719 | -9.391 | -9.391 | -9.391 | -9.391 | -0.624 | -0.624 | -0.624 | -0.624 | -0.25 | -0.25 | -0.25 | -0.25 | -17.893 | -17.893 | -17.893 | -17.893 | -0.68 | -0.68 | -0.68 | -0.68 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.62 | 14.62 | 14.62 | 14.62 | 0 | 4.488 | 4.488 | 4.488 | 0 | 13.747 | 13.747 | 13.747 | 0 | 5.294 | 5.294 | 5.294 | 0 | 0 | 0 | 0 | 94.171 | 94.171 | 94.171 | 94.171 | 54.026 | 54.026 | 54.026 | 54.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.141 | 0.141 | 4.267 | 4.267 | 4.267 | 4.267 | 13.012 | 13.012 | 13.012 | 13.012 | 3.429 | 3.429 | 3.429 | 3.429 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.811 | 9.811 | 9.811 | 9.811 | 0 | 24.733 | 24.733 | 24.733 | 0 | 25.487 | 25.487 | 25.487 | 0 | 47.03 | 47.03 | 47.03 | 0 | 111.263 | 111.263 | 111.263 | 45.556 | 45.556 | 45.556 | 45.556 | 27.316 | 27.316 | 27.316 | 27.316 | 38.887 | 38.887 | 38.887 | 38.887 | 118.343 | 118.343 | 118.343 | 118.343 | 12.994 | 12.994 | 12.994 | 12.994 | 0.529 | 0.529 | 0.529 | 0.529 | -4.103 | -4.103 | -4.103 | -4.103 | 21.229 | 21.229 | 21.229 | 21.229 | 5.689 | 5.689 | 5.689 | 5.689 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.823 | -9.823 | -9.823 | -9.823 | 0 | -24.757 | -24.757 | -24.757 | 0 | -25.522 | -25.522 | -25.522 | 0 | -47.057 | -47.057 | -47.057 | 0 | -111.286 | -111.286 | -111.286 | -45.556 | -45.556 | -45.556 | -45.556 | -27.316 | -27.316 | -27.316 | -27.316 | -38.887 | -38.887 | -38.887 | -38.887 | -118.343 | -118.343 | -118.343 | -118.343 | -12.994 | -12.994 | -12.994 | -12.994 | -0.529 | -0.529 | -0.529 | -0.529 | 4.103 | 4.103 | 4.103 | 4.103 | -21.229 | -21.229 | -21.229 | -21.229 | -5.689 | -5.689 | -5.689 | -5.689 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.082 | -10.082 | -10.082 | -10.082 | 0 | -7.187 | -7.187 | -7.187 | 0 | -7.176 | -7.176 | -7.176 | 0 | -7.183 | -7.183 | -7.183 | 0 | -7.188 | -7.188 | -7.188 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.704 | -6.704 | -6.704 | -6.704 | -6.692 | -6.692 | -6.692 | -6.692 | -6.727 | -6.727 | -6.727 | -6.727 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -5.905 | -5.905 | -5.905 | -5.905 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.991 | -2.991 | -2.991 | -2.991 | 0 | 0 | 0 | 0 | 0 | -1.468 | -1.468 | -1.468 | 0 | -1.468 | -1.468 | -1.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.073 | -13.073 | -13.073 | -13.073 | 0 | -8.67 | -8.67 | -8.67 | 0 | -8.644 | -8.644 | -8.644 | 0 | -8.651 | -8.651 | -8.651 | 0 | -8.664 | -8.664 | -8.664 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.704 | -6.704 | -6.704 | -6.704 | -6.692 | -6.692 | -6.692 | -6.692 | -6.727 | -6.727 | -6.727 | -6.727 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -6.749 | -5.905 | -5.905 | -5.905 | -5.905 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.29 | 2.29 | 2.29 | 2.29 | 0 | 6.999 | 6.999 | 6.999 | 0 | 14.02 | 14.02 | 14.02 | 0 | 10.47 | 10.47 | 10.47 | 0 | 7.337 | 7.337 | 7.337 | 5.182 | 5.182 | 5.182 | 5.182 | 5.173 | 5.173 | 5.173 | 5.173 | 11.204 | 11.204 | 11.204 | 11.204 | 11.158 | 11.158 | 11.158 | 11.158 | -26.857 | -26.857 | -26.857 | -26.857 | -24.241 | -24.241 | -24.241 | -24.241 | 31.243 | 31.243 | 31.243 | 31.243 | -41.583 | -41.583 | -41.583 | -41.583 | -40.284 | -40.284 | -40.284 | -40.284 |
| Net Change In Cash
| 0 | 0 | 37.164 | 35.6 | 34.898 | 41.722 | 38.732 | 37.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | -1.152 | -1.152 | -1.152 | 0 | 4.346 | 4.346 | 4.346 | 0 | 2.244 | 2.244 | 2.244 | 0 | -6.858 | -6.858 | -6.858 | 0.713 | 0.713 | 0.713 | 0.713 | 0.921 | 0.921 | 0.921 | 0.921 | -1.917 | -1.917 | -1.917 | -1.917 | 4.879 | 4.879 | 4.879 | 4.879 | -1.776 | -1.776 | -1.776 | -1.776 | 1.126 | 1.126 | 1.126 | 1.126 | -5.743 | -5.743 | -5.743 | -5.743 | -10.974 | -10.974 | -10.974 | -10.974 | 5.526 | 5.526 | 5.526 | 5.526 |
| Cash At End Of Period
| 0 | 0 | 131.538 | 94.374 | 62.995 | 28.097 | 74.634 | 35.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.889 | 16.889 | 16.889 | 16.889 | 0 | 8.89 | 8.89 | 8.89 | 0 | 10.041 | 10.041 | 10.041 | 0 | 5.695 | 5.695 | 5.695 | 0 | 3.451 | 3.451 | 3.451 | 10.309 | 10.309 | 10.309 | 10.309 | 9.908 | 9.908 | 9.908 | 9.908 | 8.988 | 8.988 | 8.988 | 8.988 | 10.904 | 10.904 | 10.904 | 10.904 | 6.025 | 6.025 | 6.025 | 6.025 | 7.801 | 7.801 | 7.801 | 7.801 | 6.675 | 6.675 | 6.675 | 6.675 | 12.418 | 12.418 | 12.418 | 12.418 | 23.392 | 23.392 | 23.392 | 23.392 |