EIH Limited
NSE:EIHOTEL.NS
367.95 (INR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,658.4 | 8,001.7 | 5,889.9 | 5,265.4 | 7,413.4 | 7,412.6 | 5,305.7 | 4,981 | 6,370.57 | 5,864.1 | 4,010.5 | 3,942.9 | 2,938.58 | 3,653.8 | 2,289.6 | 959.3 | 2,162.6 | 1,791.6 | 719.2 | 297.4 | 4,104.43 | 5,095.5 | 3,356.8 | 3,405.8 | 5,034.5 | 5,295.4 | 3,894.9 | 3,883.4 | 2,841.2 |
| Cost of Revenue
| 2,104.8 | 2,082.4 | 1,898.8 | 2,159.2 | 2,269.6 | 1,890.2 | 1,783 | 1,584.5 | 1,655.47 | 1,669.2 | 1,482.7 | 1,396.4 | 1,195.03 | 1,432.8 | 1,569.9 | 1,382.7 | 1,500.4 | 1,097 | 962.4 | 1,026.5 | 1,783.4 | 1,750.2 | 1,648.6 | 1,636.4 | 2,034.62 | 1,817.2 | 1,814 | 1,735.5 | 1,357.3 |
| Gross Profit
| 6,553.6 | 5,919.3 | 3,991.1 | 3,106.2 | 5,143.8 | 5,522.4 | 3,522.7 | 3,396.5 | 4,715.1 | 4,194.9 | 2,527.8 | 2,546.5 | 1,743.55 | 2,221 | 719.7 | -423.4 | 662.2 | 694.6 | -243.2 | -729.1 | 2,321.03 | 3,345.3 | 1,708.2 | 1,769.4 | 2,999.88 | 3,478.2 | 2,080.9 | 2,147.9 | 1,483.9 |
| Gross Profit Ratio
| 0.757 | 0.74 | 0.678 | 0.59 | 0.694 | 0.745 | 0.664 | 0.682 | 0.74 | 0.715 | 0.63 | 0.646 | 0.593 | 0.608 | 0.314 | -0.441 | 0.306 | 0.388 | -0.338 | -2.452 | 0.565 | 0.657 | 0.509 | 0.52 | 0.596 | 0.657 | 0.534 | 0.553 | 0.522 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 2,043.9 | 0 | 0 | 0 | 2,358.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384.65 | 0 | 0 | 0 | 464.7 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 283.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412.56 | 0 | 0 | 0 | 367.26 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 2,091.4 | 2,427.9 | 2,278.5 | 2,093.3 | 1,836.9 | 2,641.4 | 2,104.8 | 0 | 0 | 1,421.7 | 2,076.4 | 1,142.6 | 907.5 | 1,154.71 | 0 | 0 | 0 | 1,606.6 | 0 | 0 | 0 | 831.96 | 0 | -470.1 | 0 | 0 |
| Other Expenses
| 0 | 2,693.4 | 2,584.4 | 0 | 0 | 286.1 | 331.7 | 324.4 | 5,605.1 | 0 | 2,527.8 | 2,546.5 | 0 | 135 | 0 | 0 | 0 | 694.6 | -243.2 | -729.1 | 0 | 2,181.2 | 1,708.2 | 1,769.4 | 1,692.05 | 2,149.3 | 2,080.9 | 2,147.9 | 1,469.4 |
| Operating Expenses
| 0 | 2,693.4 | 2,584.4 | 2,091.4 | 2,427.9 | 2,278.5 | 2,425 | 2,161.3 | 4,715.1 | 314.8 | 2,527.8 | 2,546.5 | 1,452.91 | 2,211.4 | 1,057.5 | -93 | 1,154.71 | 694.6 | -243.2 | -729.1 | 1,579.53 | 2,181.2 | 1,708.2 | 1,769.4 | 2,524.01 | 2,149.3 | 1,610.8 | 2,147.9 | 1,469.4 |
| Operating Income
| 6,553.6 | 3,225.9 | 1,406.7 | 1,018.4 | 2,715.9 | 2,905.4 | 1,097.7 | 1,235.2 | 2,080.2 | 1,775.3 | 530.5 | 681.5 | 290.64 | 673.4 | -377 | -1,330.9 | -504.75 | -596.8 | -1,340.3 | -1,750.1 | 741.5 | 1,164.1 | -171.2 | -38.4 | 475.87 | 1,328.9 | 138.2 | 242.2 | 14.5 |
| Operating Income Ratio
| 0.757 | 0.403 | 0.239 | 0.193 | 0.366 | 0.392 | 0.207 | 0.248 | 0.327 | 0.303 | 0.132 | 0.173 | 0.099 | 0.184 | -0.165 | -1.387 | -0.233 | -0.333 | -1.864 | -5.885 | 0.181 | 0.228 | -0.051 | -0.011 | 0.095 | 0.251 | 0.035 | 0.062 | 0.005 |
| Total Other Income Expenses Net
| -3,003.7 | 416.1 | 346.1 | 316.7 | 539.7 | 131.8 | 205.9 | 215.1 | -634.6 | 218.7 | -236.8 | 224.2 | 198.78 | -101.9 | -16 | -86.6 | -86.31 | -77.3 | -204.8 | -196.6 | -292.89 | 198.9 | 33.1 | 25.1 | -66.5 | 121 | 76.8 | -7.1 | 167.9 |
| Income Before Tax
| 3,549.9 | 3,642 | 1,752.8 | 1,335.1 | 3,255.6 | 3,037.2 | 1,303.6 | 1,450.3 | 1,445.6 | 1,994 | 293.7 | 905.7 | 489.42 | 571.5 | -393 | -1,417.5 | -591.06 | -674.1 | -1,545.1 | -1,946.7 | 448.61 | 1,363 | -138.1 | -13.3 | 409.37 | 1,449.9 | 215 | 235.1 | 182.4 |
| Income Before Tax Ratio
| 0.41 | 0.455 | 0.298 | 0.254 | 0.439 | 0.41 | 0.246 | 0.291 | 0.227 | 0.34 | 0.073 | 0.23 | 0.167 | 0.156 | -0.172 | -1.478 | -0.273 | -0.376 | -2.148 | -6.546 | 0.109 | 0.267 | -0.041 | -0.004 | 0.081 | 0.274 | 0.055 | 0.061 | 0.064 |
| Income Tax Expense
| 933.7 | 853.7 | 425.8 | 367.6 | 905.4 | 737.8 | 362.2 | 390 | 524.04 | 483.2 | 28.9 | 211.3 | 220.8 | 153 | -50.8 | -305.6 | -102.7 | -116.3 | -357.4 | -426.1 | 116.98 | 337.4 | -443.6 | -2 | 210.2 | 480.2 | 41.3 | 88.1 | 67.2 |
| Net Income
| 2,529.4 | 2,644.5 | 1,298.7 | 921.6 | 2,229.38 | 2,193 | 931.1 | 1,037.6 | 843.7 | 1,428.4 | 245.5 | 628.2 | 148.35 | 380.3 | -370.9 | -1,132.3 | -488.68 | -557.3 | -1,158.3 | -1,492.8 | 279.17 | 950.6 | 290.8 | -32.4 | 132.31 | 902.8 | 152.4 | 127.9 | 115.2 |
| Net Income Ratio
| 0.292 | 0.33 | 0.22 | 0.175 | 0.301 | 0.296 | 0.175 | 0.208 | 0.132 | 0.244 | 0.061 | 0.159 | 0.05 | 0.104 | -0.162 | -1.18 | -0.226 | -0.311 | -1.611 | -5.02 | 0.068 | 0.187 | 0.087 | -0.01 | 0.026 | 0.17 | 0.039 | 0.033 | 0.041 |
| EPS
| 4.04 | 4.23 | 2.08 | 1.47 | 3.56 | 3.51 | 1.49 | 1.66 | 1.35 | 2.28 | 0.39 | 1 | 0.3 | 0.61 | -0.59 | -1.81 | -0.8 | -0.91 | -2.03 | -2.58 | 0.49 | 1.64 | 0.51 | -0.059 | 0.23 | 1.55 | 0.26 | 0.22 | 0.2 |
| EPS Diluted
| 4.04 | 4.23 | 2.08 | 1.47 | 3.56 | 3.51 | 1.49 | 1.66 | 1.35 | 2.28 | 0.39 | 1 | 0.3 | 0.61 | -0.59 | -1.81 | -0.8 | -0.91 | -2 | -2.58 | 0.49 | 1.64 | 0.51 | -0.059 | 0.23 | 1.55 | 0.26 | 0.22 | 0.2 |
| EBITDA
| 3,898.275 | 4,043.5 | 2,141.2 | 1,715.1 | 3,604.2 | 3,428.6 | 1,691.6 | 1,831.3 | 1,796 | 2,379.9 | 692.2 | 1,330.6 | 901.7 | 954.823 | 81.1 | -1,029.1 | -194.89 | -240.8 | -1,067.7 | -1,478.5 | 944.57 | 1,878.4 | 351.9 | 484.9 | 787.3 | 1,922.1 | 700.1 | 690.1 | 466.9 |
| EBITDA Ratio
| 0.45 | 0.505 | 0.364 | 0.326 | 0.486 | 0.463 | 0.319 | 0.368 | 0.282 | 0.406 | 0.173 | 0.337 | 0.307 | 0.261 | 0.035 | -1.073 | -0.09 | -0.134 | -1.485 | -4.971 | 0.23 | 0.369 | 0.105 | 0.142 | 0.156 | 0.363 | 0.18 | 0.178 | 0.164 |