EIH Limited
NSE:EIHOTEL.NS
362.75 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,405.7 | 859.8 | 704.22 | 453.46 | 678.76 | 984.12 | 672.98 | 682.05 | 1,231.9 | 1,368.51 | 1,212.76 | 1,163.82 | 1,263.58 | 6,856.4 | 648.06 | 783.86 | 459.61 | 685.38 | 822.74 | 710.3 |
Short Term Investments
| 1,032.1 | 4,563.5 | 1,329.32 | 1,186.85 | 1,090.72 | 1,113.53 | 892.19 | 514.65 | 206.56 | 195 | 76.65 | 139.02 | 116.9 | 2,200.8 | 3,109.6 | 3,157.12 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,437.8 | 5,423.3 | 2,033.54 | 1,640.31 | 1,769.48 | 2,097.65 | 1,565.17 | 1,196.7 | 1,438.46 | 1,563.51 | 1,289.41 | 1,302.84 | 1,380.48 | 9,057.2 | 3,757.66 | 3,940.98 | 459.61 | 685.38 | 822.74 | 710.3 |
Net Receivables
| 1,999.9 | 2,242.7 | 4,117.2 | 2,399.49 | 3,561 | 3,826.9 | 3,554.09 | 3,659.9 | 2,048.47 | 2,231.22 | 2,020.85 | 2,054.01 | 2,064.8 | 0 | 0 | 0 | 1,315.25 | 1,184.96 | 0 | 0 |
Inventory
| 618.3 | 638.3 | 487.39 | 513.67 | 609.55 | 597.85 | 510.65 | 495.7 | 522.21 | 485.05 | 502.98 | 450.18 | 435.54 | 446 | 337.19 | 344.93 | 373.77 | 339.37 | 480.765 | 412.599 |
Other Current Assets
| 3,886.5 | 459.4 | 59.76 | 3 | 332.66 | 156.69 | 197.17 | 159.95 | 491.15 | 523.96 | 470.49 | 592.36 | 24.33 | 0 | 0 | 0 | 1,664.58 | 3,621.96 | 0 | 0 |
Total Current Assets
| 13,942.5 | 8,763.7 | 6,697.89 | 4,556.47 | 6,272.69 | 6,679.09 | 5,827.08 | 5,512.25 | 5,185.69 | 5,227.21 | 4,635.5 | 4,729.33 | 3,905.15 | 11,024.17 | 5,257.51 | 5,347.94 | 3,813.21 | 5,831.67 | 4,740.176 | 3,905.542 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,618.7 | 24,751.6 | 24,284.21 | 25,806.1 | 26,507.96 | 22,486.95 | 23,782.4 | 20,963.34 | 23,662.09 | 23,685.53 | 24,345.81 | 27,046.6 | 26,841.17 | 24,597.63 | 24,865.2 | 21,901.42 | 19,081.7 | 17,044.25 | 15,487.805 | 15,339.406 |
Goodwill
| 3,925.6 | 3,869.4 | 3,711.28 | 3,609.43 | 3,701.05 | 3,398.75 | 3,082.5 | 3,082.5 | 3,315.03 | 3,315.03 | 3,265.16 | 3,264.05 | 0 | 0 | 224.56 | 185.88 | 185.2 | 76.13 | 0 | 0 |
Intangible Assets
| 23.7 | 42.3 | 56.86 | 68.7 | 80.09 | 2,047.82 | 2,093.04 | 2,489.9 | 91.95 | 75.4 | 6.99 | 11.89 | 0 | 0 | 0.92 | 104.51 | 96.64 | 104.51 | 0 | 0 |
Goodwill and Intangible Assets
| 3,949.3 | 3,911.7 | 3,768.14 | 3,678.13 | 3,781.14 | 5,446.57 | 5,175.54 | 5,572.4 | 3,406.98 | 3,390.43 | 3,272.15 | 3,275.94 | 3,096.62 | 4,781.6 | 225.48 | 290.39 | 281.84 | 180.64 | 23.617 | 39.362 |
Long Term Investments
| 4,910.2 | 3,167.17 | 3,103.55 | 3,538.43 | 4,205.08 | 3,805.78 | 1,872.11 | 2,580.62 | 2,028.98 | 2,345.82 | 2,377.86 | 1,770.05 | 1,134.04 | -1,036.55 | -698.32 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 35.6 | 118.8 | 35.75 | 75.36 | 98.31 | 98.57 | 99.65 | 95.5 | 413.3 | 0 | 0 | 0 | 0 | 2,200.8 | 3,109.6 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,027.8 | 3,356.63 | 3,513.95 | 3,666.35 | 3,654.14 | 4,001.11 | 3,985.06 | 2,590.13 | 2,604.44 | 2,542.23 | 2,410.84 | 2,446.27 | 2,112.15 | 142.87 | 72.08 | 2,691.17 | 2,526.96 | 3,173.88 | 2,257.461 | 2,152.844 |
Total Non-Current Assets
| 36,541.6 | 35,305.9 | 34,705.6 | 36,764.37 | 38,246.63 | 35,838.98 | 34,914.76 | 31,801.99 | 32,115.79 | 31,964.01 | 32,406.66 | 34,538.86 | 33,183.98 | 30,686.35 | 27,574.04 | 24,882.98 | 21,890.5 | 20,398.77 | 17,768.883 | 17,531.612 |
Total Assets
| 50,484.1 | 44,069.6 | 41,403.49 | 41,320.84 | 44,519.32 | 42,518.07 | 40,741.84 | 37,314.24 | 37,301.48 | 37,191.22 | 37,042.16 | 39,268.19 | 37,089.13 | 41,710.52 | 32,831.55 | 30,230.92 | 25,703.71 | 26,230.44 | 22,509.059 | 21,437.154 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,636.6 | 3,043.2 | 1,649.47 | 1,790.54 | 2,077.69 | 2,299.13 | 1,926.35 | 1,718.07 | 1,791.25 | 1,053.41 | 924.84 | 849.37 | 710.52 | 0 | 1,096.6 | 103.01 | 1,194.13 | 943.72 | 0 | 0 |
Short Term Debt
| 115.9 | 298.2 | 1,739.03 | 921.54 | 2,464.92 | 2,749.56 | 2,086.56 | 1,447.45 | 2,783.73 | 1,984.95 | 1,986.77 | 3,620.87 | 2,506.59 | 0 | 0 | 0 | 60.87 | 60.59 | 0 | 0 |
Tax Payables
| 13.6 | 0 | 0 | 0 | 0 | 17.22 | 11.71 | 4.06 | 3.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 13.6 | 540.7 | 1,263.9 | 353.47 | -2,464.92 | -2,749.56 | 397.61 | 378.57 | 892.17 | 2,433.64 | 2,370.89 | 2,169.79 | 1,072.12 | 0 | 0 | 0 | 1,032.76 | 2,967.25 | 0 | 0 |
Other Current Liabilities
| 25.1 | -1,847 | -75.37 | -770.94 | 1,852.37 | 1,898.42 | -577.9 | -1,105.23 | -1,794.96 | -1,053.24 | -924.66 | -849.18 | 275.98 | 3,656.19 | 599.24 | 3,009.27 | -534.97 | -264.28 | 3,061.845 | 1,987.616 |
Total Current Liabilities
| 5,441.4 | 5,078.3 | 6,226.5 | 4,085.15 | 6,007.75 | 6,513.9 | 5,770.68 | 4,160.99 | 5,467.32 | 5,472.17 | 5,282.68 | 6,640.22 | 5,275.73 | 3,656.19 | 2,792.44 | 3,215.29 | 2,946.92 | 4,651 | 3,061.845 | 1,987.616 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,877.2 | 2,085.7 | 3,011.66 | 4,181.51 | 4,009.75 | 2,751.23 | 2,932.51 | 2,141.83 | 1,665.69 | 2,196.15 | 2,530.77 | 3,818.75 | 3,076.85 | 10,683.44 | 14,356.5 | 11,408.83 | 9,314.07 | 9,301.09 | 8,457.247 | 9,627.937 |
Deferred Revenue Non-Current
| 20.6 | 11.35 | 3.09 | 8.65 | 251.25 | 241.28 | 4.71 | 2.97 | 247.92 | 177.76 | 160.23 | 143.4 | 136.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,559.7 | 1,564.1 | 330.08 | 413.86 | 1,477.9 | 1,848.3 | 1,965.84 | 1,874.66 | 2,052.9 | 1,963.35 | 1,939.55 | 1,700.7 | 1,687.98 | 1,550.84 | 1,385.46 | 1,209.68 | 1,101.93 | 968.72 | 1,002.684 | 1,143.629 |
Other Non-Current Liabilities
| 721.6 | 610.65 | 591.28 | 643.21 | 409.92 | 343.25 | 538.71 | 304.94 | 544.44 | 504.89 | 451.82 | 463.97 | 564.95 | 0 | 0 | 0 | -417.17 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,179.1 | 4,271.8 | 3,936.11 | 5,247.23 | 6,148.82 | 5,184.06 | 5,441.77 | 4,324.4 | 4,510.95 | 4,842.15 | 5,082.37 | 6,126.82 | 5,466.06 | 12,234.28 | 15,741.96 | 12,618.51 | 9,998.83 | 10,269.81 | 9,459.931 | 10,771.565 |
Total Liabilities
| 9,620.5 | 9,350.1 | 10,162.61 | 9,332.38 | 12,156.57 | 11,697.96 | 11,212.45 | 8,485.39 | 9,978.27 | 10,314.32 | 10,365.05 | 12,767.04 | 10,741.79 | 15,890.47 | 18,534.4 | 15,833.8 | 12,945.75 | 14,920.81 | 12,521.776 | 12,759.181 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 46,609.69 | 43,951.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,250.7 | 1,250.7 | 1,250.73 | 1,250.73 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 1,143.14 | 785.91 | 785.91 | 785.91 | 785.91 | 523.939 | 523.939 |
Retained Earnings
| 10,399.58 | 4,807.14 | 1,617.92 | 2,581.26 | 6,236.57 | 5,398.59 | 4,910.16 | 3,982.96 | 3,241.17 | 0 | 1,968.27 | 1,798.04 | 2,270.9 | 1,973.8 | 0 | 13,339.03 | 11,722.21 | 10,416.61 | 342.197 | 0 |
Accumulated Other Comprehensive Income/Loss
| 12,014.73 | 11,957.37 | 11,667.39 | 11,482.03 | -5,859.42 | -4,633.03 | 10,401.21 | 10,524.02 | 10,548.6 | 24,956.72 | 25,008.94 | 24,810.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,730.49 | 15,730.49 | 15,730.46 | 15,730.46 | -16,764.54 | -15,926.56 | 12,373.41 | 12,373.41 | 11,572.94 | 73.45 | -1,956.53 | -1,689.53 | 22,619.97 | 22,445.24 | 13,161.58 | 0 | 0 | 0 | 9,052.199 | 8,098.009 |
Total Shareholders Equity
| 39,395.5 | 33,745.7 | 30,266.5 | 31,044.48 | 31,365.44 | 29,933.94 | 28,827.92 | 28,023.53 | 26,505.85 | 26,173.31 | 26,163.82 | 26,061.9 | 26,034.01 | 25,562.18 | 13,947.49 | 14,124.94 | 12,508.12 | 11,202.52 | 9,918.334 | 8,621.947 |
Total Equity
| 40,863.6 | 34,719.5 | 31,240.88 | 31,988.46 | 32,362.75 | 30,820.11 | 29,529.39 | 28,828.85 | 27,323.21 | 26,876.9 | 26,677.11 | 26,501.15 | 26,347.34 | 25,820.05 | 14,297.15 | 14,397.12 | 12,757.96 | 11,309.63 | 9,987.283 | 8,677.973 |
Total Liabilities & Shareholders Equity
| 50,484.1 | 44,069.6 | 41,403.49 | 41,320.84 | 44,519.32 | 42,518.07 | 40,741.84 | 37,314.24 | 37,301.48 | 37,191.22 | 37,042.16 | 39,268.19 | 37,089.13 | 41,710.52 | 32,831.55 | 30,230.92 | 25,703.71 | 26,230.44 | 22,509.059 | 21,437.154 |