Société de la Tour Eiffel
EPA:EIFF.PA
6.9 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63.329 | 53.525 | 66.625 | 59.743 | 63.466 | 57.403 | 68.077 | 32.547 | 68.56 | 32.145 | 68.433 | 44.212 | 44.112 | 34.023 | 34.395 | 22.985 | 36.579 | 33.279 | 32.28 | 33.286 | 31.294 | 34.748 | 39.196 | 18.486 | 20.593 | 20.593 | 20.593 | 20.593 | 20.579 | 20.579 | 20.579 | 20.579 | 21.438 | 21.438 | 21.438 | 21.438 | 23.867 | 23.867 | 23.867 | 23.867 | 21.142 | 21.142 | 21.142 | 21.142 | 20.965 | 20.965 | 20.965 | 20.965 | 15.114 | 15.114 | 15.114 | 15.114 | 7.39 | 7.39 | 7.39 | 7.39 | 3.674 | 3.674 | 3.674 | 3.674 |
Cost of Revenue
| 31.385 | 36.527 | 52.336 | 49.744 | 53.205 | 50.292 | 51.648 | 44.575 | 51.301 | 43.52 | 50.516 | 12.093 | 15.21 | 1.237 | 4.257 | 4.271 | 0.184 | 0.154 | 0.852 | 2.645 | 0.015 | 0.095 | 0.145 | 39.938 | 4.415 | 4.415 | 4.415 | 4.415 | 3.702 | 3.702 | 3.702 | 3.702 | 4.096 | 4.096 | 4.096 | 4.096 | 5.631 | 5.631 | 5.631 | 5.631 | 5.131 | 5.131 | 5.131 | 5.131 | 3.886 | 3.886 | 3.886 | 3.886 | 2.953 | 2.953 | 2.953 | 2.953 | 1.665 | 1.665 | 1.665 | 1.665 | 0.007 | 0.007 | 0.007 | 0.007 |
Gross Profit
| 31.944 | 16.998 | 14.289 | 9.999 | 10.261 | 7.111 | 16.429 | -12.028 | 17.259 | -11.375 | 17.917 | 32.119 | 28.902 | 32.786 | 30.138 | 18.714 | 36.395 | 33.125 | 31.428 | 30.641 | 31.279 | 34.653 | 39.051 | -21.452 | 16.178 | 16.178 | 16.178 | 16.178 | 16.877 | 16.877 | 16.877 | 16.877 | 17.342 | 17.342 | 17.342 | 17.342 | 18.236 | 18.236 | 18.236 | 18.236 | 16.012 | 16.012 | 16.012 | 16.012 | 17.078 | 17.078 | 17.078 | 17.078 | 12.162 | 12.162 | 12.162 | 12.162 | 5.725 | 5.725 | 5.725 | 5.725 | 3.668 | 3.668 | 3.668 | 3.668 |
Gross Profit Ratio
| 0.504 | 0.318 | 0.214 | 0.167 | 0.162 | 0.124 | 0.241 | -0.37 | 0.252 | -0.354 | 0.262 | 0.726 | 0.655 | 0.964 | 0.876 | 0.814 | 0.995 | 0.995 | 0.974 | 0.921 | 1 | 0.997 | 0.996 | -1.16 | 0.786 | 0.786 | 0.786 | 0.786 | 0.82 | 0.82 | 0.82 | 0.82 | 0.809 | 0.809 | 0.809 | 0.809 | 0.764 | 0.764 | 0.764 | 0.764 | 0.757 | 0.757 | 0.757 | 0.757 | 0.815 | 0.815 | 0.815 | 0.815 | 0.805 | 0.805 | 0.805 | 0.805 | 0.775 | 0.775 | 0.775 | 0.775 | 0.998 | 0.998 | 0.998 | 0.998 |
Reseach & Development Expenses
| 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.253 | 2.831 | 3.104 | 2.337 | 3.052 | 2.01 | 3.378 | 3.138 | 3.138 | 2.623 | 4.256 | 5.551 | 1.627 | 1.437 | 1.464 | 0 | 9.533 | 7.699 | 5.854 | 8.791 | 0 | 1.477 | 1.834 | 1.834 | 3.109 | 3.109 | 3.109 | 3.109 | 2.332 | 2.332 | 2.332 | 2.332 | 2.312 | 2.312 | 2.312 | 2.312 | 2.5 | 2.5 | 2.5 | 2.5 | 2.3 | 2.3 | 2.3 | 2.3 | 2.161 | 2.161 | 2.161 | 2.161 | 1.351 | 1.351 | 1.351 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.353 | 5.753 | 6.289 | 0.085 | 5.573 | 5.604 | 4.628 | 0.37 | 0.37 | 0.327 | 5.901 | 0.235 | 3.392 | 0.369 | 2.896 | 0 | 0.129 | 0.216 | 0.114 | 0.214 | 0 | 0.086 | 0.088 | 0.044 | -0.4 | -0.4 | -0.4 | -0.4 | -1.928 | -1.928 | -1.928 | -1.928 | -0.58 | -0.58 | -0.58 | -0.58 | 19.684 | 19.684 | 19.684 | 19.684 | 1.124 | 1.124 | 1.124 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.606 | 8.584 | 9.393 | 7.451 | 8.625 | 7.614 | 8.006 | 7.714 | 7.912 | 23.89 | 10.157 | 9.954 | 5.019 | 5.197 | 4.36 | 1.196 | 9.662 | 7.915 | 5.968 | 9.005 | 8.74 | 9.911 | 10.344 | 1.878 | 2.71 | 2.71 | 2.71 | 2.71 | 0.404 | 0.404 | 0.404 | 0.404 | 1.732 | 1.732 | 1.732 | 1.732 | 22.184 | 22.184 | 22.184 | 22.184 | 3.424 | 3.424 | 3.424 | 3.424 | -13.857 | -13.857 | -13.857 | -13.857 | -23.261 | -23.261 | -23.261 | -23.261 | -0.072 | -0.072 | -0.072 | -0.072 | 1.156 | 1.156 | 1.156 | 1.156 |
Other Expenses
| 53.162 | -0 | -0 | 0 | -0 | -13.094 | -23.554 | -13.871 | -10.161 | -0 | -4.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0.561 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 61.768 | 63.455 | 45.95 | 29.161 | 24.781 | 28.611 | 30.235 | 38.487 | 16.885 | 38.34 | 4.558 | 38.165 | 26.346 | 18.238 | 17.88 | 3.349 | 26.217 | 19.285 | 16.23 | 10.795 | 32.106 | 27.339 | 28.884 | 2.438 | 2.71 | 2.71 | 2.71 | 2.71 | 0.404 | 0.404 | 0.404 | 0.404 | 1.732 | 1.732 | 1.732 | 1.732 | 22.184 | 22.184 | 22.184 | 22.184 | 3.424 | 3.424 | 3.424 | 3.424 | -13.857 | -13.857 | -13.857 | -13.857 | -23.261 | -23.261 | -23.261 | -23.261 | -0.072 | -0.072 | -0.072 | -0.072 | 1.156 | 1.156 | 1.156 | 1.156 |
Operating Income
| -29.824 | -31.491 | -12.597 | 13.308 | 6.899 | -0.535 | -4.693 | -27.199 | 7.098 | -0.951 | 13.359 | 8.378 | 9.836 | 13.86 | 12.451 | 14.251 | 10.676 | 10.86 | 13.696 | 4.808 | 18.441 | 19.338 | 24.171 | 4.382 | 3.545 | 3.545 | 3.545 | 3.545 | 13.57 | 13.57 | 13.57 | 13.57 | 16.893 | 16.893 | 16.893 | 16.893 | -8.461 | -8.461 | -8.461 | -8.461 | 4.826 | 4.826 | 4.826 | 4.826 | 31.639 | 31.639 | 31.639 | 31.639 | 33.547 | 33.547 | 33.547 | 33.547 | 5.414 | 5.414 | 5.414 | 5.414 | 0.767 | 0.767 | 0.767 | 0.767 |
Operating Income Ratio
| -0.471 | -0.588 | -0.189 | 0.223 | 0.109 | -0.009 | -0.069 | -0.836 | 0.104 | -0.03 | 0.195 | 0.189 | 0.223 | 0.407 | 0.362 | 0.62 | 0.292 | 0.326 | 0.424 | 0.144 | 0.589 | 0.557 | 0.617 | 0.237 | 0.172 | 0.172 | 0.172 | 0.172 | 0.659 | 0.659 | 0.659 | 0.659 | 0.788 | 0.788 | 0.788 | 0.788 | -0.354 | -0.354 | -0.354 | -0.354 | 0.228 | 0.228 | 0.228 | 0.228 | 1.509 | 1.509 | 1.509 | 1.509 | 2.22 | 2.22 | 2.22 | 2.22 | 0.733 | 0.733 | 0.733 | 0.733 | 0.209 | 0.209 | 0.209 | 0.209 |
Total Other Income Expenses Net
| -9.289 | 0.551 | -3.653 | -7.692 | -8.319 | 5.481 | 5.043 | 24.625 | 6.801 | 0 | -10.733 | -20.132 | -12.613 | -4.394 | -4.362 | -2.767 | -4.964 | -5.478 | -6.605 | 7.569 | -26.642 | -20.537 | -24.756 | -4.828 | -4.94 | -4.94 | -4.94 | -4.94 | -6.208 | -6.208 | -6.208 | -6.208 | -6.205 | -6.205 | -6.205 | -6.205 | -6.616 | -6.616 | -6.616 | -6.616 | -8.817 | -8.817 | -8.817 | -8.817 | -7.05 | -7.05 | -7.05 | -7.05 | -3.766 | -3.766 | -3.766 | -3.766 | -1.469 | -1.469 | -1.469 | -1.469 | 0.002 | 0.002 | 0.002 | 0.002 |
Income Before Tax
| -39.113 | -30.94 | -16.25 | 5.616 | -1.42 | 4.946 | 0.35 | -2.574 | 13.899 | -0 | 2.626 | -11.754 | -2.777 | 9.466 | 8.089 | 11.484 | 5.712 | 5.382 | 7.091 | 12.377 | -8.201 | -1.199 | -0.585 | -0.446 | -1.395 | -1.395 | -1.395 | -1.395 | 7.362 | 7.362 | 7.362 | 7.362 | 10.688 | 10.688 | 10.688 | 10.688 | -15.077 | -15.077 | -15.077 | -15.077 | -3.992 | -3.992 | -3.992 | -3.992 | 24.589 | 24.589 | 24.589 | 24.589 | 29.781 | 29.781 | 29.781 | 29.781 | 3.945 | 3.945 | 3.945 | 3.945 | 0.769 | 0.769 | 0.769 | 0.769 |
Income Before Tax Ratio
| -0.618 | -0.578 | -0.244 | 0.094 | -0.022 | 0.086 | 0.005 | -0.079 | 0.203 | -0 | 0.038 | -0.266 | -0.063 | 0.278 | 0.235 | 0.5 | 0.156 | 0.162 | 0.22 | 0.372 | -0.262 | -0.035 | -0.015 | -0.024 | -0.068 | -0.068 | -0.068 | -0.068 | 0.358 | 0.358 | 0.358 | 0.358 | 0.499 | 0.499 | 0.499 | 0.499 | -0.632 | -0.632 | -0.632 | -0.632 | -0.189 | -0.189 | -0.189 | -0.189 | 1.173 | 1.173 | 1.173 | 1.173 | 1.97 | 1.97 | 1.97 | 1.97 | 0.534 | 0.534 | 0.534 | 0.534 | 0.209 | 0.209 | 0.209 | 0.209 |
Income Tax Expense
| 0.03 | -0.064 | 0.08 | 0.09 | 0.06 | 0.012 | 0.553 | 0.061 | 0.25 | -0 | 0.104 | 0.053 | 0.16 | 0.196 | 0.082 | 0.103 | 0 | 0.003 | 0.047 | 0 | 0 | 0.003 | 0.111 | 0.027 | 0.123 | 0.123 | 0.123 | 0.123 | 0.024 | 0.024 | 0.024 | 0.024 | 0.067 | 0.067 | 0.067 | 0.067 | 0.085 | 0.085 | 0.085 | 0.085 | 0.176 | 0.176 | 0.176 | 0.176 | 1.703 | 1.703 | 1.703 | 1.703 | 0.299 | 0.299 | 0.299 | 0.299 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 |
Net Income
| -39.143 | -30.877 | -16.329 | 5.526 | -1.483 | 3.155 | -0.396 | -2.739 | 13.426 | 16.493 | 2.357 | -11.807 | -2.937 | 9.27 | 8.007 | 11.381 | 5.712 | 5.385 | 7.044 | 12.377 | -8.201 | -1.196 | -0.696 | -0.473 | -1.518 | -1.518 | -1.518 | -1.518 | 7.338 | 7.338 | 7.338 | 7.338 | 10.622 | 10.622 | 10.622 | 10.622 | -15.161 | -15.161 | -15.161 | -15.161 | -4.167 | -4.167 | -4.167 | -4.167 | 22.887 | 22.887 | 22.887 | 22.887 | 29.482 | 29.482 | 29.482 | 29.482 | 3.945 | 3.945 | 3.945 | 3.945 | 0.767 | 0.767 | 0.767 | 0.767 |
Net Income Ratio
| -0.618 | -0.577 | -0.245 | 0.092 | -0.023 | 0.055 | -0.006 | -0.084 | 0.196 | 0.513 | 0.034 | -0.267 | -0.067 | 0.272 | 0.233 | 0.495 | 0.156 | 0.162 | 0.218 | 0.372 | -0.262 | -0.034 | -0.018 | -0.026 | -0.074 | -0.074 | -0.074 | -0.074 | 0.357 | 0.357 | 0.357 | 0.357 | 0.495 | 0.495 | 0.495 | 0.495 | -0.635 | -0.635 | -0.635 | -0.635 | -0.197 | -0.197 | -0.197 | -0.197 | 1.092 | 1.092 | 1.092 | 1.092 | 1.951 | 1.951 | 1.951 | 1.951 | 0.534 | 0.534 | 0.534 | 0.534 | 0.209 | 0.209 | 0.209 | 0.209 |
EPS
| -2.36 | -1.86 | -0.98 | 0.33 | -0.09 | 0.19 | -0.024 | -0.17 | 0.81 | 1 | 0.15 | -0.92 | -0.24 | 0.76 | 0.66 | 1.14 | 0.6 | 0.57 | 1 | 1.91 | -1.33 | -0.2 | -0.12 | -0.078 | -0.25 | -0.25 | -0.25 | -0.25 | 1.31 | 1.31 | 1.31 | 1.31 | 1.97 | 1.97 | 1.97 | 1.97 | -2.9 | -2.9 | -2.9 | -2.9 | -0.8 | -0.8 | -0.8 | -0.8 | 4.39 | 4.39 | 4.39 | 4.39 | 5.71 | 5.71 | 5.71 | 5.71 | 1.51 | 1.51 | 1.51 | 1.51 | 0.048 | 0.048 | 0.048 | 0.048 |
EPS Diluted
| -2.36 | -1.86 | -0.98 | 0.33 | -0.09 | 0.19 | -0.024 | -0.17 | 0.81 | 0.99 | 0.15 | -0.92 | -0.24 | 0.76 | 0.66 | 1.14 | 0.6 | 0.57 | 1 | 1.91 | -1.33 | -0.19 | -0.12 | -0.078 | -0.25 | -0.25 | -0.25 | -0.25 | 1.31 | 1.31 | 1.31 | 1.31 | 1.97 | 1.97 | 1.97 | 1.97 | -2.9 | -2.9 | -2.9 | -2.9 | -0.8 | -0.8 | -0.8 | -0.8 | 4.39 | 4.39 | 4.39 | 4.39 | 5.71 | 5.71 | 5.71 | 5.71 | 1.51 | 1.51 | 1.51 | 1.51 | 0.048 | 0.048 | 0.048 | 0.048 |
EBITDA
| 22.021 | -9.437 | 9.212 | 47.063 | 28.029 | 27.64 | 18.928 | -2.546 | 30.864 | 0.094 | 36.812 | 23.736 | 23.693 | 27.361 | 25.775 | 25.006 | 20.574 | 19.774 | 22.202 | 20.413 | 18.468 | 19.379 | 24.22 | 4.391 | 3.573 | 3.573 | 3.573 | 3.573 | 13.78 | 13.78 | 13.78 | 13.78 | 17.099 | 17.099 | 17.099 | 17.099 | -8.246 | -8.246 | -8.246 | -8.246 | 4.942 | 4.942 | 4.942 | 4.942 | 31.928 | 31.928 | 31.928 | 31.928 | 33.603 | 33.603 | 33.603 | 33.603 | 5.41 | 5.41 | 5.41 | 5.41 | 0.563 | 0.563 | 0.563 | 0.563 |
EBITDA Ratio
| 0.348 | -0.176 | 0.138 | 0.788 | 0.442 | 0.482 | 0.278 | -0.078 | 0.45 | 0.003 | 0.538 | 0.537 | 0.537 | 0.804 | 0.749 | 1.088 | 0.562 | 0.594 | 0.688 | 0.613 | 0.59 | 0.558 | 0.618 | 0.238 | 0.174 | 0.174 | 0.174 | 0.174 | 0.67 | 0.67 | 0.67 | 0.67 | 0.798 | 0.798 | 0.798 | 0.798 | -0.345 | -0.345 | -0.345 | -0.345 | 0.234 | 0.234 | 0.234 | 0.234 | 1.523 | 1.523 | 1.523 | 1.523 | 2.223 | 2.223 | 2.223 | 2.223 | 0.732 | 0.732 | 0.732 | 0.732 | 0.153 | 0.153 | 0.153 | 0.153 |